Page 1 :
1, , 1, PROCESS COSTING, Unit Structure, 1.0 Learning Objectives, 1.1 Introduction, 1.2 Meaning of process costing, 1.3 Distinction between job costing and process costing, 1.4 Costing Procedure, 1.5 Solved illustrations, 1.6 Valuation of Work-in-progress, 1.7 Questions, 1.8 Exercise, , 1.0 LEARNING OBJECTIVES, After studying this chapter you should able to understand, • the meaning of Process Costing and its importance, • the distinction between job costing and process costing, • the accounting procedure of process costing including normal, loss abnormal loss (or) gain, • the valuation of work-in-progress, using FIFO, LIFO average, and weighted average methods, • the steps involved in inter process transfer, , 1.1, , INTRODUCTION:, , Process costing is a form of operations costing which is used, where standardized homogeneous goods are produced. This, costing method is used in industries like chemicals, textiles, steel,, rubber, sugar, shoes, petrol etc. Process costing is also used in the, assembly type of industries also. It is assumed in process costing, that the average cost presents the cost per unit. Cost of production, during a particular period is divided by the number of units, produced during that period to arrive at the cost per unit., , 1.2, , MEANING OF PROCESS COSTING, , Process costing is a method of costing under which all costs, are accumulated for each stage of production or process, and the
Page 2 :
2, cost per unit of product is ascertained at each stage of production, by dividing the cost of each process by the normal output of that, process., 1.2.1 Definition:, CIMA London defines process costing as “that form of, operation costing which applies where standardize goods are, produced”, 1.2.2 Features of Process Costing:, (a) The production is continuous, (b) The product is homogeneous, (c) The process is standardized, (d) Output of one process become raw material of another process, (e) The output of the last process is transferred to finished stock, (f) Costs are collected process-wise, (g) Both direct and indirect costs are accumulated in each process, (h) If there is a stock of semi-finished goods, it is expressed in, terms of equalent units, (i) The total cost of each process is divided by the normal output of, that process to find out cost per unit of that process., 1.2.3 Advantages of process costing:, 1. Costs are be computed periodically at the end of a particular, period, 2. It is simple and involves less clerical work that job costing, 3. It is easy to allocate the expenses to processes in order to have, accurate costs., 4. Use of standard costing systems in very effective in process, costing situations., 5. Process costing helps in preparation of tender, quotations, 6. Since cost data is available for each process, operation and, department, good managerial control is possible., 1.2.4 Limitations:, 1. Cost obtained at each process is only historical cost and are not, very useful for effective control., 2. Process costing is based on average cost method, which is not, that suitable for performance analysis, evaluation and, managerial control., 3. Work-in-progress is generally done on estimated basis which, leads to inaccuracy in total cost calculations., 4. The computation of average cost is more difficult in those cases, where more than one type of products is manufactured and a, division of the cost element is necessary., 5. Where different products arise in the same process and, common costs are prorated to various costs units. Such, individual products costs may be taken as only approximation, and hence not reliable.
Page 3 :
3, , 1.3 DISTINCTION BETWEEN JOB COSTING AND, PROCESS COSTING, Job order costing and process costing are two different, systems. Both the systems are used for cost calculation and, attachment of cost to each unit completed, but both the systems, are suitable in different situations. The basic difference between job, costing and process costing are, Basis of, Distinction, 1. Specific order, 2. Nature, , Job order costing, , Process costing, , Performed, against, specific orders, Each job many be, different., , Production is, contentious, Product, is, homogeneous, and, standardized., Costs are complied for, each, process, for, department on time, basis i.e. for a given, accounting period., Cost is calculated at, the end of the cost, period., Proper, control, is, comparatively easier, as the production is, standardized and is, more suitable., , 3. Cost determination, , Cost is determined for, each job separately., , 4. Cost calculations, , Cost is complied when, a job is completed., , 5. Control, , Proper, control, is, comparatively difficult, as each product unit is, different, and, the, production, is, not, continuous., There is usually not, transfer from one job, to another unless, there is some surplus, work., There may or may not, be work-in-progress., , 6. Transfer, , 7. Work-in-Progress, , 8. Suitability, , Suitable to industries, where production is, intermittent, and, customer orders can, be identified in the, value of production., , The output of one, process is transferred, to another process as, input., There is always some, work-in-progress, because of continuous, production., Suitable, where goods, are made for stock and, productions, is, continuous.
Page 4 :
4, , 1.4, , COSTING PROCEDURE, , For each process an individual process account is prepared., Each process of production is treated as a distinct cost centre., 1.4.1 Items on the Debit side of Process A/c., Each process account is debited with –, a) Cost of materials used in that process., b) Cost of labour incurred in that process., c) Direct expenses incurred in that process., d) Overheads charged to that process on some pre determined., e) Cost of ratification of normal defectives., f) Cost of abnormal gain (if any arises in that process), 1.4.2 Items on the Credit side:, Each process account is credited with, a) Scrap value of Normal Loss (if any) occurs in that process., b) Cost of Abnormal Loss (if any occurs in that process), 1.4.3 Cost of Process:, The cost of the output of the process (Total Cost less Sales value, of scrap) is transferred to the next process. The cost of each, process is thus made up to cost brought forward from the previous, process and net cost of material, labour and overhead added in that, process after reducing the sales value of scrap. The net cost of the, finished process is transferred to the finished goods account. The, net cost is divided by the number of units produced to determine, the average cost per unit in that process. Specimen of Process, Account when there are normal loss and abnormal losses., Dr., , Process I A/c., , Cr., , Particulars, Units Rs., Particulars, Units, To Basic Material, xxx, xx By Normal Loss, xx, To Direct Material, xx By Abnormal Loss, xx, To Direct Wages, xx By Process II A/c., xx, To Direct Expenses, xx (output, transferred to, ToProduction, xx Next process), Overheads, ToCost, of, xx By, Process, I, xx, Rectification, of, Stock A/c., Normal Defects, To Abnormal Gains, xx, , xx, xxx, , xx, , Rs., xx, xx, xx, , xx, , xx
Page 5 :
5, 1.4.4 Process Losses:, In many process, some loss is inevitable. Certain production, techniques are of such a nature that some loss is inherent to the, production. Wastages of material, evaporation of material is un, avoidable in some process. But sometimes the Losses are also, occurring due to negligence of Labourer, poor quality raw material,, poor technology etc. These are normally called as avoidable, losses. Basically process losses are classified into two categories, (a) Normal Loss (b) Abnormal Loss, 1. Normal Loss:, Normal loss is an unavoidable loss which occurs due to the, inherent nature of the materials and production process under, normal conditions. It is normally estimated on the basis of past, experience of the industry. It may be in the form of normal wastage,, normal scrap, normal spoilage, and normal defectiveness. It may, occur at any time of the process., No of units of normal loss: Input x Expected percentage of, Normal Loss., The cost of normal loss is a process. If the normal loss units, can be sold as a crap then the sale value is credited with process, account. If some rectification is required before the sale of the, normal loss, then debit that cost in the process account. After, adjusting the normal loss the cost per unit is calculates with the, help of the following formula:, Cost of good unit:, Total cost increased – Sale Value of Scrap, Input – Normal Loss units, 2. Abnormal Loss:, Any loss caused by unexpected abnormal conditions such, as plant breakdown, substandard material, carelessness, accident, etc. such losses are in excess of pre-determined normal losses., This loss is basically avoidable. Thus abnormal losses arrive when, actual losses are more than expected losses. The units of abnormal, losses in calculated as under:, Abnormal Losses = Actual Loss – Normal Loss, The value of abnormal loss is done with the help of following, formula:, Value of Abnormal Loss:, Total Cost increase – Scrap Value of normal Loss x Units of abnormal loss, Input units – Normal Loss Units
Page 6 :
6, Abnormal Process loss should not be allowed to affect the, cost of production as it is caused by abnormal (or) unexpected, conditions. Such loss representing the cost of materials, labour and, overhead charges called abnormal loss account. The sales value of, the abnormal loss is credited to Abnormal Loss Account and the, balance is written off to costing P & L A/c., , Dr., Particulars, To Process A/c., , Abnormal Loss A/c., , Cr., , Units Rs., Particulars, Units, xx, xx By Bank, xx, By Costing P & L, xx, A/c., xx, xxx, xx, , Rs., xx, xx, xx, , 3. Abnormal Gains:, The margin allowed for normal loss is an estimate (i.e. on, the basis of expectation in process industries in normal conditions), and slight differences are bound to occur between the actual output, of a process and that anticipates. This difference may be positive or, negative. If it is negative it is called ad abnormal Loss and if it is, positive it is Abnormal gain i.e. if the actual loss is less than the, normal loss then it is called as abnormal gain. The value of the, abnormal gain calculated in the similar manner of abnormal loss., The formula used for abnormal gain is:, Abnormal Gain, Total Cost incurred – Scrap Value of Normal Loss x Abnormal Gain Unites, Input units – Normal Loss Units, , The sales values of abnormal gain units are transferred to, Normal Loss Account since it arrive out of the savings of Normal, Loss. The difference is transferred to Costing P & L A/c. as a Real, Gain., , Dr., , Abnormal Gain A/c., , Particulars, Units Rs., Particulars, To Normal Loss, xx, xx By Process A/c., A/c., To Costing P & L, xx, xx, A/c., xx, xx, , Cr., Units, xx, , Rs., xx, , xx, , xx
Page 7 :
7, , Check Your Progress:, 1. Define the following terms, a. Process costing, b. Normal Loss, c. Abnormal Loss, 2. Give the formulas of following, a), Cost of good / normal unit, b), Value of Abnormal Loss, , 1.5, , SOLVED ILLUSTRATIONS, , Illustration 1: (Normal / Abnormal Loss), Prepare a Process Account, Abnormal Loss Account and, Normal Loss Account from the following information., Input of Raw material, Direct Material, Direct Wages, Production Overheads, Actual output transferred to process II, Normal Loss, Value of Scrap per unit, , 1000 units @ Rs. 20 per, unit, Rs. 4,200/Rs. 6,000/Rs. 6,000/900 units, 5%, Rs. 8/-, , Solution :, Dr., , Process – I A/c., , Cr., , Particulars, Units, Rs., Particulars, Units, Rs., ToRawmaterial, 1000 20000 By Normal Loss, @ 20, To, Direct, 4200, (5%, on, 50, 400, Material, 1000), To Direct Wages, 6000 By, Abnormal, 50, Loss A/c., To Production, BY Process – II, A/c., Overheads, 6000, 900, (output, 1000 36200 transferred), 1000 36200
Page 8 :
8, Dr., , Abnormal Loss A/c., , Particulars, Units, To Process – I, 50, A/c., , Rs., , Cr., , Particulars, By Bank A/c., , Units, 50, , Rs., 400, , 50, , 400, , By Costing P & L, A/c., 50, , Dr., , Normal Loss A/c., , Particulars, Units, To Process – I, 50, A/c., , Rs., Particulars, 400 BY Bank, , Cr., Units, 50, , Rs., 400, , Working Notes:, (1) Cost of abnormal Loss :, = Total Cost increased – Sales value of Scrap x abnormal units, Input units – Normal Loss Units, , = 36200 – 400 x 50, 1000 – 50, (2) It has been assumed that units of abnormal loss have also, been sold at the same rate i.e. of Normal Scrap, Illustration 2: (Normal / Abnormal Loss and Abnormal Gain), The product of a company passes through 3 distinct, process. The following information is obtained from the accounts for, the month ending January 31, 2008., Particulars, , Process – A, , Process – B, , Process – C, , Direct Material, , 7800, , 5940, , 8886, , Direct Wages, , 6000, , 9000, , 12000, , Production Overheads, , 6000, , 9000, , 12000, , 3000 units @ Rs. 3 each were introduced to process – I. There was, no stock of materials or work in progress. The output of each, process passes directly to the next process and finally to finished, stock A/c.
Page 9 :
9, The following additional data is obtained :, Process, , Output, , Percentage of, Normal Loss to, Input, , Value of Scrap per, unit, (Rs.), , Process – I, , 2850, , 5%, , 2, , Process – II, , 2520, , 10 %, , 4, , Process – III, , 2250, , 15 %, , 5, , Prepare Process Cost Account, Normal Cost Account and, Abnormal Gain or Loss Account., Solution:, Dr., , Process – A A/c., , Cr., , Particulars, Units, To, Units 3000, introduced, To, Direct, Material, To Direct Wages, To Production, Overheads, , Dr., , Rs., Particulars, Units, Rs., 9000 By Normal Loss, 150, 300, A/c., 7800 By Process – B 2850 28500, A/c., 6000, (Units, transferred, @ Rs. 10/-), 6000, 3000 28800, 3000 28800, Process – B A/c., , Cr., , Particulars, Units, Rs., Particulars, Units, Rs., To Process – I 2850 28500 By Normal Loss, 285 1140, A/c., A/c., To, Direct, 5940 By, Abnormal, 45 9000, Material, Loss A/c., To Direct Wages, 9000 By Process – C 2520 50400, A/c., To Production, Overheads, 9000, 2850 52440, 2850 52440
Page 10 :
10, Dr., , Process – C A/c., , Cr., , Particulars, Units, Rs., Particulars, Units, Rs., To Process – II 2520 50400 By Normal Loss, 378 1890, A/c., A/c., To, Direct, 8886 By, Finished 2250 85500, Material A/c, Stock A/c., To Direct Wages, 12000, To Production, Overheads, 12000, To, Abnormal, 108 4104, Gain A/c., 2628 87390, 2628 87390, , Dr., , Abnormal Gain A/c., , Particulars, Units, To Normal Loss, 108, A/c., To Costing P&L, A/c., 108, Dr., , Rs., Particulars, Units Rs., 540 By Process – C, 108 4104, A/c., 3564, 4104, , 108 4104, , Normal Loss A/c., , Particulars, Units, To Process – A, 150, A/c., To Process – B, 285, A/c., To Process – C, 378, A/c., , 813, , Cr., , Rs., Particulars, Units Rs., 300 By Bank A/c., (Sales), 1140 Process – A, 150, 300, A/c., 1890 Process – B A/c., 285 1140, Process – C, A/c., By, Abnormal, Gain A/c., , 1.6, , Cr., , 3330, , 270 1350, 108, , 540, , 813 3330, , INTER PROCESS PROFITS:, , Normally the output of one process is transferred to another, process at cost but sometimes at a price showing a profit to the, transfer process. The transfer price may be made at a price, corresponding to current wholesale market price or at cost plus an, agreed percentage. The advantage of the method is to find out
Page 11 :
11, whether the particular process is making profit (or) loss. This will, help the management whether to process the product or to buy the, product from the market. If the transfer price is higher than the cost, price then the process account will show a profit. The complexity, brought into the accounting arises from the fact that the inter, process profits introduced remain a part of the prices of process, stocks, finished stocks and work-in-progress. The balance cannot, show the stock with profit. To avoid the complication a provision, must be created to reduce the stock at actual cost prices. This, problem arises only in respect of stock on hand at the end of the, period because goods sold must have realized the internal profits., The unrealized profit in the closing stock is eliminated by creating a, stock reserve. The amount of stock reserve is calculated by the, following formula., Stock Reserve = Transfer Value of stock x Profit included in transfer price, Transfer Price, , Illustration 3 :, A product passes through three processes before its, completion. The output of each process s charged to the next, process at a price calculated to give a profit of 20% on transfer, price. The output of Process III is transferred to finished stock, account on a similar basis. There was no work-in-progress at the, beginning of the years. Stock in each process has been valued at, prime cost of the process. The following data is available at the end, of 31st March, 2009., Process Process, I, II, Direct Material, Direct Wages, Stock on 31st March, 2009, Sale during the year, , Process, III, , 20000, 30000, 10000, , 30000, 20000, 20000, , 10000, 40000, 30000, , Finished, Stock, Rs., --15000, , --, , --, , --, , 180000, , From above information prepare:, 1. Process Cost Account showing the profit at each stage., 2. Actual realized profit and, 3. Stock Valuation as would appear in the balance sheet
Page 12 :
12, Solution:, Dr., Particulars, To Materials, To Wages, Total, Les Closing, Stock c/d, Prime Cost, To Gross, Profit, (20% on, Transfer, Price), ToStockB/d., , Process – I A/c., Total, Cost, Rs., Rs., 20000 20000, 30000 30000, 50000 50000, 10000 10000, 40000 40000, 10000, , Particulars, , To Process, – I A/c., To Material, To Wages, Less, :, Closing, Stock, C/d., Prime Cost, To Gross, Profit, (20% on, Transfer, Price), To, Stock, B/d., , Profit, Particulars, Total Cost Profit, Rs., Rs., Rs., Rs., -- By Process 50000 40000 10000, IIA/c., (Transfer), -----, , -- 10000, , 50000 40000 10000, 10000 10000, --, , Dr., , Cr., , 50000 40000 10000, , Process – II A/c., Total, Cost, Rs., Rs., 50000 40000, , Particulars, Profit, Rs., 10000 By, Process-III, A/c., -(Transfer), -10000, , 30000, 20000, 100000, , 30000, 20000, 90000, , 20000, , 18000, , 2000, , 80000, , 72000, , 8000, , 20000, , --, , 20000, , 100000, 20000, , 72000, 18000, , 28000, 2000, , Cr., Total, Rs., , Cost, Rs., , Profit, Rs., , 100000, , 72000, , 28000, , 100000, , 72000, , 28000
Page 13 :
13, Process III A/c, Particulars, ToprocessII, A/c, To Material, To Wages, TOTAL, Less.Closing, stock, To, Gross, profit, (20%of, transfer, price), To Stock b/d, , Total, Rs., 100000, , Cost, Rs., 72000, , Profit, Particulars, Rs., 28000 ByFinished, stock A/c, , 10000, 40000, 150000, , 10000, 40000, 122000, , ------28000, , 30000, 120000, , 24400, 97600, , 5600, 22400, , 30000, , --------, , 30000, , 150000, 30000, , 97600, 24000, , 52400, 5600, , Total, Rs., 150000, , Cost, Rs., 97600, , Profit, Rs., 52400, , 150000, , 97600, , 52400, , Finished stock A/c, Particulars, , Total, Cost, Rs., Rs., To process 115000 97600, III A/c, (-)Stock, 15000, 9760, To, gross 135000 87840, profit, 45000, --180000 87840, To, Stock 15000, 9760, A/c, , Profit, Rs., 52400, , Particulars, By Sales, , Total, Cost, Rs., Rs., 180000 87840, , Profit, Rs., 92160, , 180000 87840, , 92160, , 5240, 92160, 45000, 92160, 5240, , Calculation of profit on closing stock, Profit included in stock = Profit included in transfer price x Value of stock, Transfer price, , Process I, Process Ii, , = No profit, =10000x20000=2000, 100000, , Process Iii =28000x30000=5600, 150000, Finished stock= 52400x15000=5240, 150000
Page 14 :
14, Illustration 4 :, A product process through three process A, B and C. The, details of expenses incurred on the three process during the year, 2008 were as under :, , Units introduced, Cost per unit is Rs. 50/Sundry Material, Labour, Direct Expenses, Selling price per unit of output, , Process, A, 10000, , Process, B, , Rs., 6000, 18000, 3000, 70, , Rs., 9000, 48000, 11000, 100, , Process, C, , Rs., 3233, 39000, 18000, 200, , Management expenses during the year were Rs. 80000 and, selling were Rs. 5000. There are not allocable to the processes., Actual output of the three process were A – 9300 units, B – 5400, units and C 2100 units. Two-thirds of the output of process A and, one half of the output of process B was passed on to the next, process A and one-half of the output of process B was passed on, to the next process and the balance was sold. The entire output of, process C was sold., The normal losses of the three process, calculated on the, input of every process was : Process A – 5%, B – 15% and C –, 20%. The loss of process A was sold @ Rs. 3 per unit, that of B @, Rs. 5 per unit and of process C @ Rs. 10 per unit., Prepare process A, B and C account and the Profit and Loss, Account., Solution :, Dr., Particulars, ToUnits, Introduced, @ Rs. 50, ToSundry, Materials, To Labour, ToDirect, Expenses, , Process A A/c., Units, , Rs., , Particulars, By Normal Loss, , Cr., Units, 500, , Rs., 1,500, , 200, 6,200, , 11063, 342958, , 18,000 By Process B 3,100, A/c., 3,000 By P & L A/c., , 171479, , 10000 5,00,000 By Abnormal, 6,000, Loss A/c., , (@ 55.32), 10000 5,27,000, , 5,27,000
Page 15 :
15, Dr., , Process B A/c., , Particulars, Units, To Process A 6200, A/c., ToSundry, Materials, To Labour, To, Direct, Expenses, ToAbnormal, Gains, A/c. (@ 77.19), 6330, , Rs., Particulars, 342958 By Normal Loss, 9000 By Process, A/c., 48000 By P & L A/c., 11000, , C, , Units, 930, , 2700 2,08,165, 2700 2,08,165, , 420980, , 6,330 4,20,980, , Process C A/c., , Particulars, Units, To Process B, A/c., ToSundry, Materials, To Labour, To, Direct, Expenses, , 2700, , Dr., Particulars, Units, To Process A 3100, A/c., To Process B 2700, A/c., To Process C 2700, A/c., To, Management, Expenses A/c., , Rs., 4650, , 100221, , Dr., , ToSelling, Expenses, To Abnormal, Loss A/c., To Net Profit, , Cr., , Rs., Particulars, 208165 By Normal Loss, 3233 By, Abnormal, Loss, 39000 By P & L A/c., 18000, ( @ 12.76), , 268398, , Profit & Loss A/c., , Cr., Units, 540, , Rs., 5400, , 60, , 7305, , 2100 255693, , 2700 268398, , Cr., , Rs., Particulars, 171479 By Sales( @ Rs. 70), , Units, Rs., 3100 217000, , 208165 By Sales(@Rs. 100), , 2700 270000, , 265693 BySales(@Rs.2000), , 2700 420000, , 80000 BY Abnormal Gain, A/c., , 9372, , 50000, 17168, 133867, 916372, , 916372
Page 16 :
16, Dr., Particulars, To Process A A/c., To Process B A/c., , Abnormal Loss A/c., Units, 200, 60, , 260, , Dr., , Rs., Particulars, 11063 By Bank Sales, 7305, (@ Rs. 30), By Bank, (@ Rs. 10), By P & L A/c., 18368, , Abnormal Gain A/c., , Particulars, Units, To Normal Loss, 130, A/c., To Costing P & L, A/c., 130, , Cr., Units, 200, , Rs., 600, , 60, , 600, 17168, 260 18368, , Cr., , Rs., Particulars, 650 By Process B /c., , Units, Rs., 130 10022, , 9372, 10022, , 130 10022, , Illustration 5, Mahesh Ltd process a material which passes through three, processes. Figures relating to production for the first 6 months of, 2009 are as follows., , Raw material used, Manufacturing Wages, Expenses, Scrap sold @ Rs. 50 per, tone, Selling price per tone, Weight Loss, , Process, A, , Process, B, , Process, C, , 1000 tones @, Rs. 200, Rs. 40000, Rs. 32500, 50 tones, , Rs. 30000, Rs. 10800, 30 tones, , Rs. 7000, Rs. 3710, 51 tones, , Rs. 320, 5%, , Rs. 450, 10%, , Rs. 800, 20%, , Management expenses were Rs. 10500, selling expenses, Rs. 8000 and interest on borrowed capital Rs. 2000. Two third of, process I and one half of process 2 are passed on to the next, process and the balance are sold., Prepare Process Account, Process Stock Account and, Costing Profit & Loss A/c.
Page 17 :
17, Solution, Dr., , Process No. 1 A/c., , Particulars, Units, To Material @ 1000, Rs. 200, To Wages, To Expenses, , 1000, , Dr., , 900, , Dr., , Dr., , 272500, , Process No. 1 Stock A/c., , Particulars, Units, To Process I A/c., 900, To Costing Profit, & Loss A/c., , Particulars, To Process, Stock A/c., To wages, To Expenses, , Rs., Particulars, 200000 By Normal Loss, (sale of Scrap), 40000 By Weight Loss, 32500 By Process I Stock, A/c.(@300per tone), , Rs., Particulars, 270000 By Bank (@ 320), 6000 ByProcessNo.2, A/c., 276000, , Process No. 2 A/c., 1, , Cr., Units, 50, , Rs., 2500, , 50, -900 270000, , 1000 272500, , Cr., Units, Rs., 300, 96000, 600 180000, , 900 276000, , Cr., , Units, Rs., Particulars, Units, Rs., 600 180000 By Normal Loss, 30, 1500, (@ Rs. 50), 30000, 10800 By Wight Loss, 60, -By Process 2, Stock, A/c(@ Rs. 430), 510 219300, 600 220800, 600 220800, , Process No. 2 Stock A/c., , Cr., , Particulars, Units, Rs., Particulars, Units, Rs., To Process 2 A/c., 510 219300 By Bank, ToCosting, P&L, 5100 (sale @ 450), 255 114750, A/c., By Process 3, 255 109650, A/c., , 510 244400, , 510 244400
Page 18 :
18, Dr., , Process No. 3 A/c., , Particulars, To Process, Stock A/c., To wages, To Expenses, , Dr., , Units, Rs., Particulars, 2, 255 109650 By scrap, 7000 By Weight Loss, 3710 By Process 3, stock A/c, 255 120360, , Rs., 2550, , 51, -153 117810, 255 120360, , Cr., Units, , Rs., , 153 122400, 153 122400, , Costing Profit & Loss A/c., , Particulars, To Management Expenses, To Selling Expenses, To Interest on Capital, , 1.7, , Units, 51, , Process No. 3 Stock A/c., , Particulars, Units, Rs., Particulars, To Process 3 A/c., 153 117810 By Bank, To Costing P & L, 4590 (sale @ 800), A/c., 153 122400, , Dr., , Cr., , Rs., Particulars, 10500 By Process 1 Stock A/c., 8000 By Process 2 Stock A/c., 2000 By Process 3 Stock A/c., By Net Loss, 20500, , Cr., Rs., 6000, 5100, 4590, 4810, 20500, , VALUATION OF WORK-IN-PROGRESS, , 1.7.1 Meaning of Work-in-Progress:, Since production is a continuous activity, there may be some, incomplete production at the end of an accounting period., Incomplete units mean those units on which percentage of, completion with regular to all elements of cost (i.e. material, labour, and overhead) is not 100%. Such incomplete production units are, known as Work-in-Progress. Such Work-in-Progress is valued in, terms of equivalent or effective production units., 1.7.2 Meaning of equivalent production units :, This represents the production of a process in terms of, complete units. In other words, it means converting the incomplete, production into its equivalent of complete units. The term equivalent, unit means a notional quantity of completed units substituted for an, actual quantity of incomplete physical units in progress, when the, aggregate work content of the incomplete units is deemed to be, equivalent to that of the substituted quantity. The principle applies, when operation costs are apportioned between work in progress, and completed units.
Page 19 :
19, Equivalent units of work in progress = Actual no. of units in progress x, Percentage of work completed, , Equivalent unit should be calculated separately for each element of, cost (viz. material, labour and overheads) because the percentage, of completion of the different cost component may be different., 1.7.3 Accounting Procedure:, The following procedure is followed when there is Work-inProgress, (1) Find out equivalent production after taking into account of, the process losses, degree of completion of opening and / or, closing stock., (2) Find out net process cost according to elements of costs i.e., material, labour and overheads., (3) Ascertain cost per unit of equivalent production of each, element of cost separately by dividing each element of costs, by respective equivalent production units., (4) Evaluate the cost of output finished and transferred work in, progress, The total cost per unit of equivalent units will be equal to the, total cost divided by effective units and cost of work-inprogress will be equal to the equivalent units of work-inprogress multiply by the cost per unit of effective production., In short the following from steps an involved., Step 1, Step 2, Step 3, Step 4, , – prepare statement of Equivalent production, – Prepare statement of cost per Equivalent unit, – Prepare of Evaluation, – Prepare process account, , The problem on equivalent production may be divided into four, groups., I. when there is only closing work-in-progress but without, process losses, II. when there is only closing work-in-progress but with, process losses, III. when there is only opening as well as closing work-inprogress without process losses, IV. when there is opening as well as closing work-inprogress with process losses
Page 20 :
20, Situation I :, Only closing work-in-progress without process losses :, In this case, the existence of process loss is ignored. Closing, work-in-progress is converted into equivalent units on the basis of, estimates on degree of completion of materials, labour and, production overhead. Afterwards, the cost pr equivalent unit is, calculated and the same is used to value the finished output, transferred and the closing work-in-progress, Situation II:, When there is closing work-in-progress with process loss or, gain., If there are process losses the treatment is same as already, discussed in this chapter. In case of normal loss nothing should be, added to equivalent production. If abnormal loss is there, it should, be considered as good units completed during the period. If units, scrapped (normal loss) have any reliable value, the amount should, be deducted from the cost of materials in the cost statement before, dividing by equivalent production units. Abnormal gain will be, deducted to obtain equivalent production., Situation III:, Opening and closing work-in-progress without process, losses., Since the production is a continuous activity there is, possibility of opening as well as closing work-in-progress. The, procedure of conversion of opening work-in-progress will vary, depending on the method of apportionment of cost followed viz,, FIFO, Average cost Method and LIFO., Let us discuss the methods of valuation of work-in-progress one by, one., (a) FIFO Method: The FIFO method of costing is based on the, assumption of that the opening work-in-progress units are, the first to be completed. Equivalent production of opening, work-in-progress can be calculated as follows:, Equivalent Production = Units of Opening WIP x Percentage of work, needed to finish, the units, , (b) Average Cost Method: This method is useful when price, fluctuate from period to period. The closing valuation of, work-in-progress in the old period is added to the cost of
Page 21 :
21, new period and an average rate obtained. In calculating the, equivalent production opening units will not be shown, separately as units of work-in-progress but included in the, units completed and transferred., (c) Weighted Average Cost Method: In this method no, distinction is made between completed units from opening, inventory and completed units from new production. All units, finished during the current accounting period are treated as if, they were started and finished during that period. The, weighted average cost per unit is determined by dividing the, total cost (opening work-in-progress cost + current cost) by, equivalent production., (d) LIFO Method: In LIFO method the assumption is that the, units entering into the process is the last one first to be, completed. The cost of opening work-in-progress is charged, to the closing work-in-progress and thus the closing work-inprogress appears cost of opening work-in-progress. The, completed units are at their current cost., (1) Format of statement of Equivalent Production :, Input, Particulars, Opening, Stock, Units, Introduced, , Output, Units Particulars, xx, xx, , xx, , xx, , Material, % Units, xx, xx, , Equivalent, Production, Labour, Overheads, % Units % Units, xx, xx, , xx, , --, , --, , --, , --, , xx, , xx, , xx, , xx, , xx, , xx, , xx, , xx, , xx, , xx, , Units, , Units, completed, Normal, Loss, Abnormal, Loss, Equivalent, Units, , xx, , (2) Statement of cost per Equivalent Units :, Element of costing, Material Cost (Net), Labour Cost, Overheads Cost, , Cost, Rs., , Equivalent, Units, , Xx, Xx, Xx, xx, , Xx, Xx, xx, , Cost per, Equivalent, Units Rs, Xx, Xx, Xx, Xx, , Xx
Page 22 :
22, (3) Statement of Evaluation, Particulars, , Units completed, , Closing WIP, , Abnormal Loss, , Element of, cost, , Equivalent, Units, , Material, Labour, Overheads, Material, Labour, Overheads, Material, Labour, Overheads, , xx, xx, xx, xx, xx, xx, xx, xx, xx, , Cost per, equivalent, units, Rs., xx, xx, xx, xx, xx, xx, xx, xx, xx, , Cost, Rs., , Total, Cost, Rs., , xx, xx, xx, xx, xx, xx, xx, xx, xx, , Xx, , Xx, , Xx, , Illustration 6: (Average Costing), Prepare a statement of equivalent production, statement of, cost, process account from the following information using average, costing method., Opening Stock, Material, Labour, Overheads, Units Introduced, Material, Wages, Overheads, , 50000 Units, Rs. 25000, Rs. 10000, Rs. 25000, 2000000 Units, Rs. 100000, Rs. 75000, Rs. 70000, , During the period 1,50,000 units were completed and transferred to, Process II., Closing stock 1,00,000 units. Degree of completion., Material, 100 %, Labour, 50 %, Overheads, 40 %, Solution :, Input, Particulars, Opening, Stock, Introduced, , Output, Units, , 50,000, 200,000, , 250000, , Particula, rs, Units, Produced, Closing, Stock, , Equivalent Production, , Units, %, , Material, Units, , %, , Labour, Units, , Overheads, %, Units, , 150000, , 100, , 150000, , 100, , 150000, , 100, , 150000, , 100000, , 100, , 100000, , 50, , 50000, , 40, , 40000, , 250000, , 250000, , 200000, , 190000
Page 23 :
23, Statement of Cost :, Element, Material, Labour, Overheads, , Opening, cost, Rs., 25,000, 10,000, 25,000, 60,000, , Current, Total, Equivalent, cost, Cost, units, Rs., Rs., 1,00,000 1,25,000, 2,50,000, 75,000, 85,000, 2,00,000, 70,000, 95,000, 1,90,000, 2,45,000 3,05,000, , Cost, per, unit, 0.500, 0.425, 0.500, 1.425, , Statement of Apportionment of Cost, Particulars, , Units, , 1. Units introduced & 1,50,000, transferred, 2. Closing work-in-progress, Material, 1,00,000, Labour, 50,000, Overheads, 40,000, , Dr., , Cost per, unit, 1.425, , 0.500, 0.425, 0.500, , Cost, , 50,000, 21,250, 20,000, , Total, cost, 213750, , 91,250, 3,05,000, , Process I A/c., , Cr., , Particulars, Units, Rs., Particulars, Units, To Opening, 50,000, 60,000 By, Units, Stock, completed, To Materials 2,00,000 1,00,000 & transfer, 50,000, To Labour, 75,000 By Closing Stock, 50,000, To, 70,000, Overheads, 2,50,000 3,05,000, 2,50,000, , Rs., , 2,13,750, 91,250, , 3,05,000, , Illustration 7: (FIFO Method), From the following information relating to KKN Company Ltd., Prepare Process Cost Account for Process III for the year 2008., Opening Stock IN Process III, Transfer from Process II, Direct Material added in Process III, Direct Wages, Production Overhead, Units Scrap, Transferred to Process IV, Closing Stock, , 5000 units of, Rs. 36,000, 2,13,000 units of, Rs. 8,27,000, Rs. 4,01,800, Rs. 1,98,100, Rs. 99,050, 11,000 units, 1,89,000 units, 18,000 units
Page 24 :
24, Degree of Completion :, Opening, Stock, Material, 70 %, Labour, 50 %, Overhead, 50 %, , Closing, Stock, 80 %, 60 %, 60 %, , Scrap, 100 %, 80 %, 80 %, , There was a normal loss of 5% production and unit scraped, were sold at Rs. 1.50, , Solution :, Input, Particular, Units, s, Opening, Stock, Process II, Transfer, , 5,000, 213,000, , Output, Particulars, Units, Normal, Loss, Op. Stock, Processed, Introduces &, Completed, Abnormal, Loss, Closing, Stock, , 218000, , Equivalent Production, Material, Labour, Overheads, %, Units, %, Units, %, Units, , 10000, 5000, , -, , -, , 30, , 1500, , 50, , 2500, , 184000, , 100, , 184000, , 100, , 184000, , 100, , 184000, , 1000, , 100, , 1000, , 100, , 1000, , 80, , 800, , 18000, 218000, , 100, , 18000, 203000, , 80, , 14400, 200900, , 60, , 10800, 198100, , Note : Units Produced: Opening stock + units introduced – closing stock, : 5000 +213000 – 18000 = 200000, Normal Loss : 5 % of 200000 = 10000 units, , Statement of Cost, Particulars, , Material – I, Transfer, from, Previous, process, Less – Value of scrap, (normal), Material – II, Aded+ in the process, Direct Wages, Overheads, , Cost, Rs., , Equivalent, Units, Rs., , Cost, Per, Unit, Rs., , 8,27,000, 15,000 8,12,000, , 2,03,000, , 4.00, , 4,01,800, 1,98,100, 99,050, , 2,00,900, 1,98,100, 1,98,100, , 2.00, 1.00, 0.50, 7.50
Page 25 :
25, Statement of Apportionment of Cost, Particulars, , Op., Processed, , Elements, , Stock, , Units, introduced, and, Completed, , Closing stock, , Abnormal loss, , Equivalent, Units, , Total cost, Rs., , --, , --, , Material II, Wages, Overheads, Material I, , 1,500, 2,500, 2,500, 1,84,000, , 2.00, 3,000, 1.00, 2,500, 0.50, 1,250, 4.00 7,36,000, , Material II, Wages, Overheads, Material I, Material II, Wages, Overheads, Material I, Material II, Wages, Overheads, , 1,84,000, 1,84,000, 1,84,000, 18,000, 14,400, 10,800, 10,800, 1,000, 1,000, 800, 800, , 2.00 3,68,000, 1.00 1,84,000, 0.50, 92,000 13,80,000, 4.00, 72,000 13,86,750, 2.00, 28,800, 1.00, 10,800, 0.50, 5,400, 1,17,000, 4.00, 4,000, 2.00, 2,000, 1.00, 800, 0.50, 400, 7,200, 15,10,950, , Dr., , Process III A/c., , Particulars, Units, To Balance, 5,000, b/d., To Process 2,13,000, II A/c., To Materials, , To, Overheads, , Cost, Rs., , Material I, , TOTAL, , To Wages, , Cost, Per, Unit, Rs., , 6,750, , Cr., , Rs., Particulars, Units, Rs., 36,000 By Normal, 10,000, 15,000, Loss, 8,27,000 By Process 1,89,000 14,22,750, IV A/c., 4,01,800 By, 1,000, 7,200, Abnormal, Loss, 1,98,100 By Closing, 18,000, 1,17,000, Stock, 99,050, , 2,18,000 15,61,950, , 2,18,000 15,61,950, , Note :, Cost of goods transferred to Process IV :, Value of Opening Stock, Cost incurred in this process for Opening Stock, Cost incurred for the units introduced & Processed, Total, , 36,000, 6,750, 13,80,000, 14,22,750
Page 26 :
26, Illustration 8, The following information is given in respect of Process, costing 10 : 3 for the month of January 2009., Opening stock – 2,000 units made up of, Rs., 12,350, 13,200, 17,500, 11,000, , Direct Material – I, Direct Material – II, Direct Labour, Overheads, , Transferred from Process 2 – 20,000 units @ Rs. 6 per unit., Transferred to Process 4 – 17,000 units, Expenditure incurred in process – 3, Rs., 30,000, 60,000, 60,000, , Direct Material, Direct Labour, Overheads, , Scrap:1,000 units-Direct Materials 100%,Direct Labour 60%,, Overheads 40%., Normal Loss 10 % of Production., Scrapped units realized Rs. 4/- per unit, Closing stock : 4,000 units – Degree of completion. Direct, Materials 80 %, Direct Labour 60 % and Overheads 40 %., Prepare Process 3 Account using average price method along, with necessary supporting statements., [C. A. – Inter, May 2001], Solution :, Statement of Equivalent Production (weighted Average cost, Material), Particulars, Units, Completely, Processed, Normal Loss, 10% of (2000 +, 20000 – 4000), Abnormal Gain, Closing Stock, , Total, Units, , Material – I, , Material – II, %, Units, , Labour, %, Units, , Overheads, %, Units, , 17000, 1800, , 100, --, , 17000, , 100, , 17000, , 100, , 17000, , 100, , 17000, , 800, 4000, 22000, , 100, 100, , 800, 4000, 20200, , 100, 80, , 800, 3200, 19400, , 100, 60, , 800, 2400, 18600, , 100, 40, , 800, 1600, 17800
Page 27 :
27, Statement of Cost, Particulars, , Cost, Rs., , Material – I :, Opening balance 2000 units, Cost of 20000 units @ Rs. 6, Per unit, , Equivalent, Units, , Rate / Equivalent, Units, Rs., , 12,350, , Material – II :, Opening Stock, In Process II, Labour :, Opening Labour, In Process II, Overheads :, Opening Stocks, In Process II, , 1,20,000, 1,25,150, , 20,200, , 6.1955, , 13,200, 30,000, 43,200, , 19,400, , 2.2268, , 17,500, 60,000, 77,500, , 18,600, , 4.1667, , 11,000, 60,000, 71,000, , 17,800, , 3.9888, 16.5778, , Total cost per unit, , Valuation of Equivalent Unit, Finished goods, Abnormal Units, Workinprogress, Material I, Material II, Labour, Overheads, , Dr., , Rs., 2,81,822, 13,262, , (17000 units x Rs. 16.5778), (800 units x Rs. 16.5778), (4000 units x Rs. 6.1955), (3200 units x Rs. 2.2268), (2400 units x Rs. 4.1667), (1600 units x Rs. 3.9888), , 24,782, 7,126, 10,000, 6,382, , Process III A/c., , Particulars, Units, Rs., Particulars, To, Opening, 2,000, 57,050 By Normal Loss, WIP, To Process 2, 20,000 1,20,000 By Finished Goods, To Direct, Units, Material II, 30,000 By Closing Balance, To, Direct, 60,000, Labour, To Overheads, 60,000, To Abnormal, 800, 13,262, Gain, 22,800 3,37,312, , 48,290, , Cr., Units, 1,800, , Rs., 7,200, , 17,000, 4,000, , 2,81,822, 48,290, , 22,800, , 3,37,312
Page 28 :
28, Illustration.9, The finished product of a factory pass through two, processes : the entire material being placed in process at the, beginning of the first process. From the following production and, last data relating to the first process, work out the value of the, closing inventory and the value of the materials transferred to the, second process., Process I, Opening inventory, Material, Labour, Manufacturing Overheads, Opening inventory (25 percent complete), Put into Process, Transferred to II Process, Closing inventory (20 percent completed), Spoilage during process, , Rs., 10,000, 27,500, 50,000, 40,000, 4,000, 12,000, 10,000, 5,000, 1,000, [I.C.W.A., Final], , Solution :, Process I A/c, Particulars, Opening, Inventory, Material, Labour, , Kg., 4,000, 12,000, , Manufacturing, Overheads, 16,000, , Amount, Particulars, Rs., 10,000 Transferred, to Process II, 27,500 Normal Loss, 50,000 Closing, Inventory, 40,000, 1,27,500, , Kg., 10,000, , Amount, Rs., 1,15,750, , 1,000, 5,000, , -11,750, , 16,000, , 1,27,500, , Working Note :, Statement of Equivalent Production Units, Particulars, Opening, Stock, Processed, Completely, Processed, Normal Loss, Closing Inventory, , Output, Kg., 4,000, , Material, Qty., %, 3,000, 75, , Labour, Qty., %, 3,000, 75, , Overheads, Qty., %, 3,000, 75, , 6,000, , 6,000, , 100, , 6,000, , 100, , 6,000, , 100, , 1,000, 5,000, 16,000, , -1,000, 10,000, , -20, , -1,000, 10,000, , -20, , -1,000, 10,000, , -20
Page 29 :
29, Statement of Element of Cost on the basis of Equivalent, Production, Particulars, , Cost, Equivalent, Rs., Units, 27,500, 10,000, 50,000, 10,000, 40,000, 10,000, , Material, Labour, Overheads, Total, , Cost per Unit, Rs., 2.75, 5.00, 4.00, 11.75, , Statement of Apportionment of Cost, Particulars, , Op., Stock, Processed, , Completely, Processed, , Closing, Inventory, , Elements, , Equivalent, Units, , Cost, Per, Unit, Rs., 2.75, , Cost, Rs., , Total, cost, Rs., , Material, , 3,000, , 8,250, , Labour, Overheads, Material, , 3,000, 3,000, 6,000, , 5.00 15,000, 4.00 12,000, 2.75 16,500, , 35,250, , Labour, Overheads, Material, , 6,000, 6,000, 1,000, , 5.00 30,000, 4.00 24,000, 2.75, 2,750, , 70,500, , Labour, Overheads, , 1,000, 1,000, , 5.00, 4.00, , 5,000, 4,000, , TOTAL, , 11,750, 1,17,500, , Value of goods transferred to next process, , Value of opening stock (given), Additional cost on opening stock, Value of completely processed units, , Rs., 10,000, 35,250, 70,500, 1,15,750, , Units, 4,000, 6,000, 10,000, , Illustration 10, ABC Limited manufactures a product ‘2X’ by using the, process normally R. T. for the month of May 2009, the following, data is available.
Page 30 :
30, Material Introduced, Transfer to next process, Work-in-Process, At the beginning of the month (4/5 completed), At the end of the month (2/3 completed), Cost records:, Work-n-Process at the beginning of the month, Material, Conversion cost, Cost during the month, Materials, Conversion cost, , Process R. T., 16,000 units, 14,000 units, 4,000 units, 3,000 units, , Rs. 30,000, Rs. 29,200, Rs. 1,20,000, Rs. 1,60,800, , Normal spoiled units are 10% of goods finished output, transferred to next process., Defects in these units are identified in their finished state., Materials for the product is put in the process at the beginning of, the cycle of operation, whereas labour and other indirect cost, flow evenly over the year. It has no realizable value for spoiled, units., Required :, (1) Statement of equivalent production (average cost method), (2) Statement of cost and distribution of cost, (3) Process accounts, [C.A. PCE. Nov. 2007], Solution :, Statement of Equivalent Production (average cost method), Input, units, , Particulars, , Output, Units, , Equivalent Production, Materials, % completed, , 4000, 16000, , Opening WIP, Introduced and, Completed, next, Normal, spoilage, Abnormal, spoilage, Closing WIP, , 20000, , --, , Conversion cost, , Equivalent, Units, , %, Complet, ed, , Equivalent, Units, , --, , 14,400, , 100, , 14,400, , 100, , 14,400, , 1,440, , 100, , 1,440, , 100, , 1,440, , 1,160, , 100, , 1,160, , 100, , 1,160, , 3,000, , 100, , 3,000, , 66.67, , 2,000, , to, , 20000, , 20000, , 19000
Page 31 :
31, Statement showing cost of each element, Particulars, , Materials, , Opening, Cost in process, Total, Equivalent Units, Cost per unit, , (a), (b), (a ÷ b), , 30,000, 1,20,000, 1,50,000, 20,000, 7.50, , Conversion, cost, 29,200, 1,60,800, 1,90,000, 19,000, 10.00, , Statement showing distribution of cost, Particulars, Units completed, Materials, Conversion cost, Normal spoilage, (10 %), Closing stock :, Material, Conversion cost, Abnormal Stock:, Material, Conversion Stock, Dr., Particulars, To Opening WIP, To Material, Introduced, To Conversion cost, Incurred, , Equivalent Cost per, Units, unit, , (Rs.), , 14,400, 14,400, 1,440, , 7.50, 10.00, 17.50, , 1,08,000, 1,44,000, , 3,000, 2,000, , 7.50, 10.00, , 22,500, 20,000, , 42,500, , 1,160, 1,160, , 7.50, 10.00, , 8,700, 11,600, , 20,300, , Process A/c., Rs., Particulars, 59,200 By Profit and Loss, A/c., 1,20,000, (abnormal), 1,60,800 By Transfer to Next, Process, By Closing WIP, 340000, , 2,52,000, 25,200, , Cr., Rs., 20,300, 2,77,200, 42,500, 3,40,000, , Illustration.11, GH & Co. manufactures a product. The process costing is, followed and work-in-progress stocks at the end of each month are, valued at FIFO basis., At the beginning of the month of June, the inventory of workin-progress showed 400 units, 40% complete, valued as follows:
Page 32 :
32, Rs., 3,600, 3,400, 1,000, 8,000, , Material, Labour, Overheads, Total, , In the month of June, materials were purchased for Rs., 75,000. Wages and overheads in the month amounted to Rs., 79,800 and Rs. 21,280 respectively. Actual issue of material to, production was Rs. 68,500. Finished stock in the month was 2500, units. There was no loss in process., All the end of the month, the work-in-process inventory was, 500 units, 60 percent complete as to labour and overheads and 80, % complete as to materials., Prepare a Process Account for recording the month’s, transactions and prepare a Process Cost Sheet showing total and, units costs, [I.C.W.A., Final], Solution:, Dr., , Process A/c., Particulars, , Units, , Rs., , Cr., , Particulars, , To, Opening, 400, Stock, To Material, 2,600, , 68,500 Finished stock, , To Labour, , 79,800 By Work-in-, , To Overheads, , 21,280 Progress, , Units, , Rs., , 2,500, , 1,56,094, , 500, , 21,486, , 3000, , 1,77,580, , 8,000 BY Transfer to, , 3000 1,77,580, , Working Note :, Statement of Equivalent Production (Units), Input, , Particulars, , 400 Opening, Stock, Completely, 2600 Processed, Work-inProgress, 3000, , Outp, ut, 400, , Material, Qty., %, 240, 60, , Labour, Qty., %, 240, 60, , Overhead, Qty., %, 240, 60, , 2,100, 500, , 2,100, 400, , 2,100, 300, , 2,100 100, 300, 60, , 3,000, , 2,740, , 100, 80, , 2,640, , 100, 60, , 2,640
Page 33 :
33, Working Note :, (1) For opening stock also equivalent production has been, calculated as it was partly complete and it has to be, converted into finished product in this period. They were, completed 60 % in this period., (2) Total units produced in a month are 2,50 units. Out of this, 400 units of opening stock has been deducted because they, have been partly processed in this particular month and we, have already calculated equivalent units of opening stock., Only, 2,100 units have been introduced and completed in the, particular period., (3) For closing stock also equivalent production in terms of total, units completed has been calculated., Statement of Element of cost on the basis of Equivalent Units, Cost, Rs., Material, Labour, Overheads, , Equivalent, Units, , 68,500, 79,800, 21,280, , 2.740, 2.640, 2.640, , Cost per, unit, Rs., 25.000, 30.2273, 8.0606, , Statement of Apportionment of Cost, Particulars, Op., Stock, Processed, Completely, Processed, Work-inProcess, , Equivalent, Units, Material, , 240, , Cost, Per Unit, Rs., 25.0000, , Details, Rs., , Total, Rs., , Labour, Overheads, Material, , 240, 240, 2,100, , 30.2273, 8.0606, 25.0000, , 7,255, 1,935, 52,500, , 15,190, , Labour, Overheads, Material, , 2,100, 2,100, 400, , 30.2273, 8.0606, 25.0000, , 63,477, 16,927, 10,000, , 1,32,904, , Labour, Overheads, , 300, 300, , 30.2273, 8.0606, , 9,068, 2,418, TOTAL, , 6,000, , 21,486, 1,69,580, , Total Cost of 2500 units, Cost of opening stock, Additional cost of opening stock processed, Cost of completely processed, , Rs., 8,000, 15,190, 1,32,904, 1,56,094
Page 34 :
34, Illustration 12, The following data is available in respect of Process I for, February 1990., (1), (2), , (3), (4), (5), (6), , (7), , (8), (9), (10), , Opening stock of work-in-process 800 units at a, total cost of Rs. 4,000., Degree of completion of opening work in, process, Materials, Labour, Overheads, Input of materials at a total cost of Rs. 36,800, for 9,200 units, Direct wages incurred Rs. 16,7540, Production overheads Rs. 8,370, Units scrapped 1,200 units. The stage of, completion of these units was, Materials, Labour, Overheads, Closing work-in-process : 900 units. The stage, of completion of these units was :, Materials, Labour, Overheads, 7,900 units were completed and transferred to, the next process., Normal Loss is 80 % of the total input (opening, stock plus units put in), Scrap value is Rs. 4 per unit, , 100 %, 60 %, 60 %, , 100 %, 80 %, 80 %, , 100 %, 70 %, 70 %, , You are required to :, (a) Compute equivalent production, (b) Calculate the cost per equivalent unit for each element, (c) Calculate the cost of abnormal loss (or gain), closing work in, process and the units transferred to the next process using, the FIFO method., (d) Show the Process Account for February 1990, [C.A., Inter]
Page 35 :
35, (a) Statement of Equivalent Production (FIFO Method), input, Particulars, , Output, Particulars, , units, , Equivalent, Material, , Units, , Units, Op. Stock, of, W.I.P., Units, , Units, completed, 800 Work on Op., stock, New units, 9,200 Closing stock, , 800, , --, , 7100, 900, , 7100, 900, , 800, 400, , -400, , 10,000, , 8,400, , Labour &, Overheads, Units, %, , %, , 320, , 40, , 100, 100, , 7,100, 630, , 100, 70, , 100, , -320, , 100, , Introduced, Normal Loss, Abnormal, Loss, 10,000, , 8,370, , (b) Statement of cost per equivalent units for each element, Particulars, Material, Less : Scrap, realization, (800 units @ Rs. 4), Labour, Overheads, , Cost, Rs., , Equivalent, Unit, , Cost Per, Unit, , 36,800, 3,200, , 33,600, 16,740, 8,370, , 8,400, 8,370, 8,370, , 4.00, 2.00, 1.00, , I Statement showing cost of abnormal loss, closing WIP and units, transferred to the next process :, Particulars, Abnormal Loss, Materials, Labour, Overheads, Closing WIP, Material, Labour, Overheads, 7900 units transferred to next, process, (i), Cost of opening WIP (80 units), (ii) Cost incurred on opening WIP, Material, Labour, Overheads, , Cost per, unit Rs., , Equivalent, unit, , Total cost, Rs., , 4.00, 2.00, 1.00, , 400, 320, 320, , 1,600, 640, 320, 2,560, , 4.00, 2.00, 1.00, , 900, 630, 630, , 3,600, 1,260, 630, 5,490, 4,000, , -2.00, 1.00, , -320, 320, , 640, 320, 960
Page 36 :
36, (iii), , Cost of completing 7100 units, Material, Labour, Overheads, , 4.00, 2.00, 1.00, , 7100, 7100, 7100, , Total (I + ii + iii), , Dr., , Process A/c. for February 1990, , Particulars, To, Opening, WIP, To Materials, To Labour, To Overheads, , Units, 800, 9200, --10000, , 1.8, , EXERCISE, , 1.8.1, , Objective type:, , Rs., Particulars, 4000 By, Finished, Goods, 36800 By Closing WIP, 16740 By Normal Loss, 8370 By, Abnormal, Loss, 65910, , 28400, 14200, 7100, 49700, 54600, , Cr., Units, 7900, , Rs., 54660, , 900, 800, 400, , 5490, 3200, 2560, , 10000, , 65910, , Answer in Brief, 1. State any four features of process costing., 2. Define process costing,, 3. What do you mean by normal loss ? How is it treated in, process cost accounts?, 4. What do you mean by abnormal loss ? How is it treated in, process cost accounts?, 5. Distinguish between normal loss and abnormal loss., 6. What do you mean by abnormal effective? How is it treated, in process cost accounts?, 7. What do you mean by inter process profit? What purpose, does it serve?, 8. What do you mean be equivalent production?, 9. Name any four industries in which process costing is, applicable?, 10. Enumerate any two advantages of process costing., 11. Enumerate any two disadvantages of process costing., 12. What do you meant by equivalent units?
Page 37 :
37, Multiple Choice Questions, 1., The type of spoilage that should not affect the cost of, inventories is, (a) Abnormal spoilage, (c) Seasonal spoilage, (b) Normal spoilage, (d) Indirect spoilage, 2., , Materials may not be put into process, (a) At the beginning of an operation, (b) Continuously, (c) At the end of the operation, (d) In the shipping department., , 3., , Process cost method is especially suitable for, (a)Custom production, (c) FIFO, (b) Standard costs, (d) LIFO, , 4., , In process costing, costs follow, (a) Price rise, (b) Price declines, , (c) Product flow, (d) Finished goods, , 5., , When average costing is used, the opening inventory costs, are, (a) Kept separate from the costs for the new period, (b) Added to the costs of the new period, (c) Subtracted from the new costs, (d) Averaged with other costs to arrive at total cost., , 6., , A disadvantage of FIFO costing is that, (a) The first units produced cannot be distinguished from, later production., (b) Several units costs are used at the same time., (c) The units have to be kept separate, (d) The shipping costs are higher, , 7., , Which of the following method of costing can be used in a, large oil refinery?, (a) Process costing, (c) Unit costing, (b) Operating costing, (d) Job costing
Page 38 :
38, 8., , Which of the following paid is odd :, (a) Construction-Contract costing, (b) Ship-building-Job costing, (c) Brick manufacturing – Process costing, (d) Transport undertaking – Operating costing, , 9., , A product which has practically no sales or utility value is, (a) Waste, (c) Spoilage, (b) Scrap, (d) Defectives, , 10., , Trimmings in timber industry should be treated as a :, (a) Waste, (c) Spoilage, (b) Scrap, (d) Defectives, , 11., , The type of process loss that should not affect the cost of, inventory is, (a) Abnormal loss, (c) Seasonal loss, (b) normal loss, (d) standard loss, , 12., , The stage where joint products are separated from each, other is known as, (a) break-even point, (b) angle of incidence, (c) split-off point, , 13., , Fifty units are put in a process at a total cost of Rs. 90., Wastage is normally 10% without any scrap value. If output, is 40 units the amount of abnormal loss would be, (a) Rs. 80, (c) Rs. 10, (b) Rs. 8, (d) Rs. 9, , 14., , Abnormal loss is charged to, (a) process account, (b) costing profit and loss account, (c) Normal loss account, , (Answers: 1(a), 2 (d), 3 (b), 4(c), 5(a), 6(b), 7(a), 8(c), 9(a),, 10(b).)11 (a), 12(c), 13 (c), 14(b) )
Page 39 :
39, 1.8.2 Short notes, 1. Write a short note-Inter process profits.(Apr-08), 2. Write a Short Note-Treatment of losses in Process.(Apr 07), 3. Write a short Note-Equivalent Production. (Apr-07), 4. Describe the main features of process costing., 5. Explain the features of process costing, 6. How would you treat abnormal gain ?, 1.8.3. Long questions, 2. What do you mean by inter-process profits in process cost, accounts., 3. Explain the methods to be adopted in the treatment of joint, products and by-products in process account., 4. What do you understand by `Normal’ and `Abnormal’ Wastage, during the process of manufacture?, 5. Describe briefly the method known as Process Costing, stating, four types of manufactures which would be suitable for its, application. A description of the method of dealing with byproducts is not required., 6. Explain the concept of Equivalent Production. Discuss the two, methods of its valuation., 1.8.4 Practical Problems, Illustration 1:, During a particular period 2,000 units at a cost of ` 60,000 were, introduced into Process ‘A’ (at the beginning). The normal loss was, estimated at 5% of the input. At the end, 1,400 units were produced, and transferred to the Process ‘B’, 460 units being partially, completed and 140 units scrapped. The partially completed units, had reached the following state of production:, Materials, 100% complete, Labour, 50% complete, Overheads, 50% complete, Additional costs incurred during the process were:, Materials, Rs. 17,000, Labour, Rs.33, 400, Overheads, Rs. 16,700, The units scrapped realised Rs.10 per unit., Prepare Process ‘A’ A/c with all relevant statements., (Ans.: Equivalent Units, Material: 1,900, Labour: 1670, Overheads: 1,670, Transfer to Process B 1,400 units @Rs. 70 p.u.), (M.Com. Mar. 2002)
Page 40 :
40, Illustration 2 :, XYZ Ltd. is engaged in process industry. During the month August, 2000, 2000 Units were introduced in process ‘X’. The normal loss, was estimated at 5% of input. At the end of the month 1,400 units, had been produced and transferred to process ‘Y’. 460 units were, incomplete and 140 units, after passing through fully the entire, process had to be scrapped. The incomplete units had reached the, following state of completion:, Materials, Labour, Overheads, , 75% Completed, 50% Completed, 50% Completed, , Following are the further information on the process ‘X’ :, Cost of the 2000 units, Rs. 58,000, Additional Direct materials, Rs. 14,400, Direct Labour, Rs. 33,400, Direct Overheads, Rs. 16,700, Units scrapped realised, Rs. 10 each, Prepare statement of equivalent production, statement of cost,, statement of evaluation and process ‘X’ account., (M.Com. Mar. 2005), Ans. (Equivalent Units, Material: 1,785, Labour: 1,670, Overheads: 1,670), , Illustration 3 : (FIFO), The following information is available for Process IV of Swastik, Fabrications Ltd. for the month of March 2005., Opening Stock: 4,800 units @ Rs.16,500, Degree of Completion:, Material, 70%, Labour, 60%, Overheads, 60%, Transfer from Process III: 30,600 units @ Rs. 30,600, Transfer to Process V:, 27,600 units, Direct Material introduced in Process IV: ` 13,440, Direct Labour introduced in Process IV: ` 39,420, Production overheads incurred ` 52,560, Units scrapped: 2,400, Degree of completion:, Material, 100%, Labour, 70%, Overheads 70%
Page 41 :
41, Closing stock 5400 units, Degree of completion:, , Material, Labour, Overheads, , 60%, 40%, 40%, , There was a normal loss of 10% of production in the process., Unites scrapped were realised at Re. 1 per unit. From the above, information prepare:, 1), Statement of equivalent production, 2), Cost of equivalent unit for each element of the cost, the, loss, the work-in-process, etc., 3), Process account using FIFO method., (M.Com. Oct. 2005), Ans. (Equivalent Units, Material I: 27,600, Material II: 26,880, Labour: 26,460,, Overheads: 26,460), , Illustration 4 : (FIFO), The following data pertains to Process I for March 2003 of Beta, Limited :, Particulars, Opening Work-in-Progress, … … … … ..., Degree of completion :, Materials 100%; Labour and, overheads 33⅓%, Input of Materials, … … … … ..., Direct Labour, … … … … ..., Overheads, … … … … ..., Closing Work-in-Progress, … … … … ..., , Units, 1,500, , Rs., , 15,000, , 18,500 52,000, 14,000, 28,000, 5,000, , Degree of Completion Materials 90% and Labour and Overheads, 30%., Normal Process Loss is 10% of total input (opening work in, progress units + units put in)., Scrap value 2.00 per unit., Units transferred to the next process 15,000 units., You are required to:, 1) Compute equivalent units of production., 2) Compute cost per equivalent unit for each cost element i.e.,, materials, labour and overheads., 3) Compute the cost of finished output and closing work-inprogress., 4) Prepare the process and other Account.
Page 42 :
42, Assume:, i) FIFO Method is used by the Company., ii) The cost of opening work-in-progress is fully transferred to the, next process., (M.Com. Mar.2006), Ans. (Equivalent Units, Material: 16000, Labour:14,000, Overheads: 14,000), , Illustration 5: (Weighted Average), From the following details prepare Statement at Equivalent, Production, statement of Cost and find the value of: (a) Output, transferred and (b) Closing work in progress, Opening work in progress (units), 2,000, Materials (100% Complete), 7,500, Labour (60 % Complete), 3,000, Overheads (60% Complete), 1,500, Units introduced into this process, 8,000, There are 2,000 units in process at the end and the stage of, completion is estimated to be :, Materials, 100%, Labour, 50%, Overheads, 50%, 8,000 units are transferred to next process., The process costs for the period are:, Materials, Rs. 1, 00,000, Labour, Rs.78,000, Overheads, Rs. 39,000, (M.Com. Oct. 2006), Ans. (Equivalent Units, Material:10,000, Labour: 9,000, Overheads: 9,000), , Illustration 6 : (Average), Shete and Shete Pvt. Ltd. gives the following particulars relating to, process ‘P’ in its plants for the month of January 2007 :
Page 43 :
43, Particulars, Work-in-Progress, 01-01-2007, , (500, , units), , Rs., , Rs., , …………, …………, …………, , 12,000, 7,200, 16,000, , 35,200, , …………, , -, , -, , …………, …………, …………, , 4,65,500, 1,80,000, 2,64,800, , 9,10,300, , on, , Material (100%), Degree of Completion Labour (50%), Overheads (50%), Units introduced during the Month, January, 2007 – Units – 19,500, Processing Cost incurred during the, Month, January, 2007, Materials, Labour, Overheads, , Particulars, Output transferred to Process Q, Units Scrapped (Degree of Completion Material 100%,, Labour 80% and Overheads 80%), Work-in-Progress (Closing Balance), (Degree of Completion-Materials 100%, Labour and, 50%), , …………, …………, …………, Overheads, , Units, 18,200, 1,400, 400, , Normal loss in processing is 5% of total input and scrapped units, fetch 2.50 each. Prepare the following statements for Process ‘P’, for January, 2007 :, a), Statement of Equivalent Production, b), Statement of Cost and Statement of Evaluation, c), Process ‘P’ A/c, d), Abnormal Loss A/c, Use Average Method, (Mar. 07, adapted), Ans. (Equivalent Units, Material: 19,000, Labour: 18,720, Overheads: 18,720), , Illustration 26 : (FIFO – No Losses), Avdoot Ltd., a manufacturer of a specialized product, is have, a process costing system. The stock of work-in-progress at the end, of each month is valued on First in First Out (FIFO) basis. At the, beginning of January 2008 the stock of work-in-progress was 2000, units (40% completed) which was valued as :
Page 44 :
44, Material, Rs. 18,000, Rs. 17,000, Labour, Overheads, Rs. 5,300, During the month of January 2008, actual issue of materials, for the production purpose was Rs., 3,42,500. wages and, overheads in the month of January, 2008 amounted to, Rs. 4,02,600 and Rs. 1,12,200 respectively. Finished production, taken into the stock in the month was 12,500 units. There was no, loss in the process. At the end of the month of January, 2008 the, stock of Work-in-Progress was 2500 units (60% complete as to, Labour and Overheads and 80% complete as to materials)., Prepare the following statements for January, 2008., a) No. of units introduced in the process, c) Statement of Cost, e) Process Account., , b) Statement of Equivalent Production, d) Statement of Evaluation, , (Apr. 08, adapted), (Equivalent Units, Material: 13,700, Labour: 13,200, Overheads:, 13,200), Illustration 27 : (FIFO – Process A/c with Abnormal Loss), From the following information prepare Process account as per, FIFO assumption:, Opening stock, Degree of completion, 80 units @ ` 6 per unit Rs. 4,800, Material 60%, Labour 40%, Overheads 40%, Transfer from previous process : 12,000 units costing Rs. 16,350, Transfer to next process : 9,700; Units scrapped 1,300 units, Normal loss 10%; Closing stock : 1,800 units, Degree of completion, For units scrapped :, For closing stock :, Material, 100%, Material, 60%, Labour, 50%, Labour, 50%, Overheads, 50%, Overheads, 50%, Scrap realised Re. 1.00 per unit, Other information, `, Material, 10,500, Labour, 20,760, Overheads, 16,470, (M.Com, Oct. 2008, adapted), (Ans. Equivalent Units, Material I: 10,900, Material II: 10,500, Labour: 10,380,, Overheads: 10,380)
Page 45 :
45, , 2, OPERATING COSTING, Unit Structure, 2.0, 2.1, 2.2, 2.3, 2.4, 2.5, 2.6, 2.7, 2.8, , Learning objectives, Introduction, Meaning of Operating Costing, Transport Costing, Solved Problems of Operating Costing, Hospital Costing, Solved Problems on Hospital Costing, Hotel Costing, Solved Problems on Hotel Costing, 2.9 Exercise, 2.10 Questions, , 2.0, , LEARNING OBJECTIVES, , After studying this chapter one should able to understand:, • The meaning of operating costing., • Process to select cost limit in operating costing., • Procedure in operating costing according to the procedure of a, transporter, • Accounting procedure of a Hotel, • Accounting procedure of a Hospital, , 2.1, , INTRODUCTION, , Operating Costing method is normally used in service sector., When the service is not completely standardized, it is the cost of, producing and monitoring a service. It is a method of costing, applied to undertakings which provide service rather than, production of commodities. Service may be performed internally, and externally. Services are termed as internal when they have to, be performed on inter-departmental basis in factory itself e.g., Power house services, canteen service etc., Services are termed as external when they are to be, rendered to outside parties. Public utility services like transport,
Page 46 :
46, water supply, electricity supply, hospitals are the best example for, the service costing. Thus operating costing is a method of cost, accumulation which is designed to determine the cost of services., Operating costing is just a variant of unit or output costing., Operating costs are collected periodically like process cost. The, cost of rendering the service for particular period is related to, quantum of services rendered during the particular period to arrive, at cost per unit of service rendered. So the principal of unit costing, is used in operating costing., , 2.2, , MEANING OF OPERATING COSTING, , Operating costing is a method of ascertaining the cost of, providing or operating a service. It is also known as service costing, CIMA London, defines Operating Costing as “that form of operation, costing which applies where standardized services are rendered, either by an undertaking or by a service cost renter with in an, undertaking”., 2.2.1 Cost Unit:, Determining the suitable cost unit to be used for cost, ascertainment is a major problem in service costing. Selection of a, proper cost unit is a difficult task. A proper unit of cost must be, related with reference to nature of world and the cost objectives., The cost unit related must be simple i.e. per bed in a hospital, per, cup of tea sold in a canteen and per child in a school. In a certain, cases a composite unit is used i.e. Passenger – Kilometer in a, transport company. The following are some of example of cost units, used in different organizations, Enterprises, Passenger transport, Goods transport, Hotel, Hospital, Canteen, Water supply, Electricity, , Cost per unit, Kilometer, Ton – Kilometer, Per room per day, Per bed per day, Per item, per meal, Per 1000 liters, Per kilowatt, , 2.2.2 Collection of costing data:, After determining the cost unit, the cost relating to the service is, collected. The collected cost is a presented under the heads, suitable for control purpose i.e. fixed expenditure and variable, expenditure. The presentation of cost data under difficult categories, helps to improve managerial control over cost.
Page 47 :
47, , 2.3, , TRANSPORT COSTING, , 2.3.1 Meaning, Transport costing is method of ascertaining the cost of, providing service by a transport undertaking. This includes air,, water, road and railways; motor transport includes private cars,, carriers for owners, buses, taxies, carrier Lorries etc. The objective, of motor transport costing may be summarized as follows:, • to ascertain the operation cost of running a vehicle, • to provide and accurate basis for quotation and fixing of rates, • to provide cost companion between own transport and, alternative e.g. hiring, • to compare the cost of monitoring one group of vehicle with, another group, • to determine the cost to be changed against departments using, the service, • to ensure the cost of maintenance and repairs is not excessive, 2.3.2 Classification of costs:, Costs are classified into the following three heads:, 1. Standing or Fixed Charges: These charges are includes, whether vehicle is operating or not. Insurance, tax, depreciation, and part of driver wages. Interest on capital, general, supervision, and salary of operating managers is items come, under the category of fixed or standing charges., 2. Maintenance charges: There are semi variable expenses in, nature and include wear on tires, repairs and overheads, painting etc., 3. Operating and running charges: Running costs are the cost of, operations. These charges vary more or less in direct proportion, to kilometers etc. These expenses are variable in nature, because they are dependent on distance covered and trips, made., Though the above three classification is done, in practical it is, difficult to distribute. It depends basically on the circumstances of, each case e.g. if the salary paid to driver is on monthly basis then it, is a fixed charged but if the same is limited to kilometer run then it, is a running cost., 2.3.3 Collection of Cost Data:, Each vehicle is given a separate unique number and all the, basic documents will contain the assigned number of the respective, vehicles. A separate daily log sheet for each vehicle is maintains to
Page 48 :
48, record the details of trips, running time, capacity, distance cover,, cost of petrol / diesel, lubricants, loading and unloading time etc on, daily basis. A specimen of log sheet is given below:, Daily log sheet Table, Vehicle No.: …………………, Date of Purchase: ……………….., Make and Specification: …………., Time of Leaving: ……, License No.: …………………, Trip, no., , From, , To, , Route No.:-------------Driver: ………………, Time of Returning: ………., , Packages, Kilometers, Time, Remarks, Out Collected, Out In Hrs, , Supplies, Worker’s time, abnormal delays, Petrol / diesel ………………Driver …………..Loading / unloading…………, Oil …………………….conductor ……….Accident …………………………., Grease ……………Cleaner ………..Traffic Delays ………Others ………, , Format of transport operating cost sheet:, Operating cost sheet, Vehicle No. : ………………….., Cost Unit: ………………………, Particulars, , Period …………………………….., No. of Cost units …………………., Rs., , A. Fixed Cost (or Standing charges), 1. Road Tax, xx, 2. Insurance, xx, 3. Driver’s Salary, xx, 4. Conductor’s Salary, xx, 5. Depreciation, xx, 6. Interest on Capital, xx, 7. Garage Rent, xx, 8., Office, &, Administration, xx, Overheads, B. Variable (Running) costs, Depreciation, xx, Petrol Diesel, xx, Oil & Grease, xx, Repairs and maintenance, xx, Tyres and tubes, xx, Total operating cost, Note: Maintenance expenses can be shown, depends on cases., , Total, Rs., , xx, , Per Km, Rs., xx, xx, xx, xx, xx, xx, xx, xx, xx, xx, xx, xx, xx, , xx, , xx, xx, xxx, xxx, separately also
Page 49 :
49, , Check Your Progress:, 1. Give the format of Transport Operating cost-sheet, 2. give the Cost Unit of the following, a) Passenger Transport, b) Good Transport, c) Electricity, d) Hospital, e) Hotel, , 2.4, , SOLVED PROBLEMS OF OPERATING COSTING, , Illustration 1:, From the following information calculate fare for passenger KM., The cost of the Bus, Insurance charges, Annual tax, Garage rent, Annual repairs, Expected life of the bus, Value of scrap at the end of 5 years, Route distance, Driver’s salary, Conductor’s Salary, Commission to Driver & conductor (shared equally), Stationary, Manager-cum-accountant’s Salary, Diesel and Oil (for 100 kms), , Rs. 450000, 3 % p.a., Rs. 4500, Rs. 500 p.m., Rs. 4800, 5 yrs, Rs. 3000, 20 km long, Rs. 550 p.m., R. 500 p.m., 10 % of the takings, Rs. 250 p.m., Rs. 1750 p.m., 125, , The bus will make 3 rounds trips for carrying on the average, 40 passenger’s in each trip. Assume 15 % profit on takings. The, bus will work on the average 25 days in a month.
Page 50 :
50, Solution :, Operating Cost Statement, Bus No., Capacity: 40 persons, Particulars, , Per, Annum, Rs., , Per, Annum, Rs., , 84,000, 4,500, 13,500, 3,000, 21,000, , 1,26,000, , 00.08750, , B. Maintenance Charges, Garage Rent, Repairs, , 6,000, 4,800, , 10,800, , 00.00750, , C. Operating (or) Running Charges, Diesel & Oil, Driver’ Salary, Conductor’s Salary, , 3,750, 6,600, 6,000, , 16,350, , 00.01135, , 1,53,150, , 00.10635, 00.03545, , A. Standing Charges, Depreciation, Tax, Insurance, Stationery, Manager’s Salary, , Total, Add : Commission and Profit 25/75, Fare per passenger km., , Per, Annum, Rs., , 00.14180, , Working Note:, (1) No. of Km run in a month : 3 x 2 x 20 x 25 = 3000 km, (2) No. of passenger km per annum : 3000 x 40 x 12= 14,40,000, (3) Diesel and oil, : 3000 x 125 / 100 = Rs. 3750, (4) Commission & Profits: Commission 10 % of taking + profit, 15 % of Taking total = 25 % of taking so the cost, Cost is only 75 %
Page 51 :
51, Illustration 2 :, From the following data relating to two different vehicles A, and B, compute cost per running mile., Vehicle A, 15000, Rs. 25000, 750, 700, 600, 1200, 3, 3, 20, 1.65, 0.80, 1,00,000, , Milage run (annual), Cost of vehicles, Road License (Annual), Immune (Annual), Garage rent (Annual), Supervision and Salaries (Annual), Driver’s wage per hour, Cost of fuel per gallon, Miles runs per gallon, Repairs and maintenance per mile (Rs.), Tire allocation per mile, Estimated life of vehicle (miles), , Vehicle B, 6000, Rs. 15000, 750, 400, 500, 1200, 3, 3, 15, 2.00, 0.60, 75,000, , Charge interest @ 5 % p.a. on cost of vehicles. The vehicles run 20, miles per hour on an average, [M. Com. Madurai Kamraj], Solution :, Operating cost sheet (cost per mile), Particulars, A. Operating and Maintenance Charges, Depreciation A – 25000 / 100000, B – 15000 / 75000, Repairs and maintenance, Tire allocation, Fuel (3 / 20 miles), Driver’s wages (A – 3 / 20) (3 – 3 / 15), , VehicleA, , VehicleB, , 0.25, -1.65, 0.80, 0.15, 0.15, 3.00, , -0.20, 0.20, 2.00, 0.60, 0.15, 3.15, , 0.30, , 0.60, , 3.30, , 3.75, , B. Standing Charges, Road license, Insurance, Charges, Supervision, Interest @ 5 % p.a., Mileage run per annum, Fixed standing charge, per mile, Operating cost per mile, , A, Rs., 750, 700, 600, 1200, 1250, 4500, 15000, 0.30, , B, Rs., 750, 400, 500, 1200, 750, 3600, 6000, 0.60
Page 52 :
52, Note : (1) Depreciation is linked with mileage so operating cost., (2) Driver wage is taken as operating since it is paid per, hour., Illustration 3 :, A company presently brings coal to its factory from a nearby, yard and the rate paid for transportation of coal from the yard, located 6 kms. Away to factory is Rs. 50 per ton. The total coal to, be handled in a month is 24,000 tones., The company is considering proposal to buy its own trucks, and has the option of buying either a 10 ton capacity or a 8 ton, capacity trucks., The following information is available:, 10 Ton, Truck, Purchase Price Rs., , 8 Ton Truck, , 10,00,000, , 8,50,000, , 5, , 5, , Nil, , Nil, , 3, , 4, , Repair and maintenance p.a. per, truck (Rs.), , 60,000, , 48,000, , Other fixed expenses p.a. (Rs.), , 60,000, , 36,000, , 20, , 20, , Life (Years), th, , Scrap value at the end f 5 year, KM Per liter of diesel, , Lubricants and sundries per 100 km, (Rs.), , Each truck will daily make 5 trips (to and fro) on an average, for 24 days in a month. Cost of diesel Rs. 15/- per liter. Salary of, driver Rs. 3,000/-, p.a. month. Two drivers will be required per, truck. Other staff expenses Rs. 1,08,000 p.a., Present a comparative cost sheet on the basis of above data, showing transport cost per ton of operating 10 ton and 8 ton Truck, at full capacity utilization., [C.A. Final]
Page 53 :
53, Solution :, Comparative statement of operating cost sheet :, 10 Ton, Truck, Rs., Fixed Charges (p.m.), Driver’s Salary (working no. 1), Staff expenses, Other fixed expenses, Operating & Maintenance Charges (p.m.), Depreciation (Note No. 2), Diesel Cost (Note No. 3), Lubricants & Sundries(Note No. 3), Repairs & Maintenance, Total Cost (A), Tons Carried (B), Cost per ton (A/B), , 8 Ton Truck, Rs., , 12,000, 9,000, 5,000, , 15,000, 9,000, 3,000, , 3,33,333, 1,44,000, 5,760, 1,00,000, 7,17,093, 24,000, 29.87, , 3,54,167, 1,35,000, 7,200, 1,00,000, 7,58,367, 24,000, 31.59, , Conclusion : A comparison of cost per ton by using 10 ton trucks, is more economical. The cost paid for bringing coal per ton, presently viz. Rs. 50/- is the highest., Working Note :, 10 ton, 1, , 2, , 3, , 8 ton, , Total number o trucks and drivers, required, Coal brought to the factory per month, (5 x 24 x 10), 1200, -(5 x 24 x 8), 960, No. of truck required to bring24,000 24000/1200=20 24000/960=25, tons is, Total number of drivers required, 20 x 2 = 40, 25 x 2 = 50, Total monthly depreciation, Depreciation per truck per annum, 2,00,000, 1,70,000, Depreciation per truck per month, 1,666.66, 14,166.66, Total depreciation, 16666.66 x 20, 14166.66 x 25, = 3,33,333, = 3,54,167, Diesel requires, Total Km run per truck p.m., (6 km x 10 trips x 24 days), 1440, 1440, Total KM run by all trucks, 28800, 36000, Km per liter of diesel, 3, 4, Diesel required liters, 9600, 9000, (28800 / 3), (36000 / 4)
Page 54 :
54, Illustration.4 :, You are required to calculate a suggested fare per passenger –, km from the following information for a mini bus., (i) Length of route 30 km, (ii) Purchase price Rs. 4,00,000., (iii) Part of above cost meet by loan, annual interest Rs. 10,000, p.a., (iv) Other annual charges : Insurance Rs. 15,000, Garage Rent, Rs. 9,000, Road Taxes Rs. 3,000, Repairs and Maintenance, Rs. 5,000. Administrative charges Rs. 5000., (v) Running expenses : Driver & Conductor Rs. 5000 p.m.,, Repairs / Replacement of tyre tube Rs. 3600 p.a. Diesel and, Oil cost per Km Rs. 5/(vi) Effective life of vehicle is estimated at 5 years at the end of, which it will have a scrap value of Rs. 10,000., (vii) Mini Bus has 20 seats and is planned to make six two way, trips for 25 days / p.m., (viii) Provide profit @ 20 % of total revenue., [C.A., Final], Solution :, Particulars, Fixed Expenses :, Insurance, Garage Rent, Road Tax, Administrative charges, Depreciation (4,00,000–10,000, ÷ 5 years), Interest on Loan, Total, Running Expenses :, Repairs & Maintenance, Replacement of tyre tube, Diesel and oil cost (9000 km x, Rs. 5/-), Driver & Conductor’s Salary, Total Cost per month, Add : Profit 20 % of total, Revenue 25 % Total cost, Total Revenue, , Cost per, Annum, Rs., , Cost Per, Month, Rs., , 15,000, 9,000, 3,000, 5,000, 78,000, 10,000, 1,20,000, 15,000, 3,600, , 10,000, 1,250, 300, 45,000, 5,000, 61,550, 15,387.50, 76,937.50, , Rate per passenger km :, Rs. 36937.50 / 1,80,000 passenger km = 0.4274305 or 0.43 paise
Page 55 :
55, Workings:, Total distance travelled by mini bus in 25 days = 60 km x 6 trips x, 25 days = 9000 km, Total passenger km = 9000 km x 20 seats = 1,80,000 passengers, km, Illustration 5 :, Krishna Transport Ltd. Charges Rs. 150 per ton for its 10 ton, lorry load from city A to city B. the charges for the return journey, are Rs. 140 per ton. No concession is made for any delivery of, goods at intermediate station ’C’ in January 2008. The truck made, 10 outward journeys for city B with full load of which 2 ton were, unloaded twice at city ‘C’. The truck carried a load of 12 ton in its, return journey for 4 times but once caught by police and Rs. 1500, was paid as fine. For the remaining trips it carried full load out of, which all the goods on load were unloaded once at city ‘C’. The, distance from city A to city A and city ‘B’ are 150 km and 250 km, respectively. Annual fixed cost are Rs. 1,20,000 and maintenance, cost is Rs. 15,000. Running charges spent during January 2008 are, Rs. 3500., Calculate the cost per tone-kilometer and the profit for January, 2008., Solution:, Operating Cost and Profit Statement of Krishna Transport Ltd., , 1., 2., 3., , Particulars, Fixed cost (12000 / 12), Maintenance charges 15000 / 12, Running charges, Total operating cost, Cost per ton km, Net revenue received (working note), Less : Total operating cost, Profit, , Rs., , Working note:, (1) Tone km on outward journeys, From city A to C–10 journeys x10 ton x 150 km, =, From city C to B–8 journeys x 10 ton x 100 km, =, 2 journey x 8 ton x 100 km, =, Total, , 15,000, 8,000, 1,600, 24,600, , Tone – km
Page 56 :
56, (2) Tone km on return journey, From city B to A – 4 journeys x 250 km x 12ton =, From city B to A – 5 journeys x 250 km x 10ton =, From city B to C - 1 journey x 100 km x 10 ton =, Total, , 12,000, 12,500, 1,000, 25,500, , Tone – km, , Total tone km = 24,600 + 25,500 = 50,100 ton- km, (3) Net revenue received, From city A to B–10 journeys x10 ton X Rs.150, , =, , 15,000, , From city B to A–4 journeys x 12 ton X Rs. 140, , =, , 6,720, , From city B to A -5 journeys x 10 ton X Rs. 140, , =, , 7,000, , From city B to C -1 journeys x 10 ton X Rs. 140, , 1,000, , Total, , 29,720, , Less : Fine Paid, , 1,500, , Net revenue received, , 28,220, , Tone – km, , Illustration 6 :, Mr. Sampath owns a fleet of taxies and the following information is, available from the records maintained by him., 1. Number of Taxis – 10, , 7. Garage Rent Rs 7000 p.m., , 2. Cost of each Taxi – Rs. 2,00,000, , 8. Insurance premium 5 %, , 3. Salary of manager Rs. 6000 p.m., , 9. Annual Tax Rs. 6000 per taxi, , 4. Salary of Accountant Rs. 5000 p.m, , 10. Drivers Salary Rs. 4000 p.m., , 5. Salary of cleaner Rs. 3000 p.m., , 11. Annual Repairs Rs. 15,000 per taxi, , 6. Salary of Mechanic Rs. 4000 p.m., , Total life of a taxi is about 2,00,000 kms. A taxi runs in all, 3000 kms. in a month of which 25 % its runs empty. Petrol, consumption is one liter for 10 kms @ Rs. 40 per liter. Oil and other, sundries are Rs. 10 per 100 kms., Calculate the cost of running a taxi per km.
Page 57 :
57, Solution:, Operating cost sheet, Particulars, Fixed Expenses (for the whole fleet), Salary of manager, Salary of accountant, Salary of Cleaner, Salary of mechanic, Garage Rent, Insurance premium 5 % on, Rs. 2,00000 x 10, Tax 6000 x 10 / 12, Total Fixed Expenses, Effective kilometer 3000x10x 75 % =, 22,500, Fixed expenses per km, Running expenses (per taxi), Depreciation (2,00,000÷200000 x 10 x, 3000), Repairs (15,000 x 10 ÷ 12), Petrol (3000 x 40) ÷ (10 x 22500), Oil and other sundries (10 x 3000) ÷, (100(22500), Cost per km, , 2.5, , Amount, per month, Rs., , Cost per, Km, Rs., , 6000, 5000, 3000, 4000, 7000, 8333, 40000, 5000, 3.48147, 1.33333, 0.55555, 0.53333, 0.13333, 6.03701, , HOSPITAL COSTING, , Hospitals comes under service sector, big companies also, maintain hospitals. For costing purpose the hospital service can be, divided in two following categories, (1) Outpatient department, (2) Wards, (3) Medical service departments such as radio therapy ‘X’ ray, etc., (4) General Services such as heating, lighting, catering laundry, etc., (5) Other services such as transport, dispensary, cleaning etc., 2.5.1 Cost Statement:, The expenses of hospital can be broadly divided into two, categories i.e. (1) Capital Expenditure and (2) Maintenance, Expenditure – this includes salaries and wages, provision, staff, uniforms clothing, medical and surgical appliances and equipments,, fuel light and power, laundry, water etc.
Page 58 :
58, 2.5.2 Format of a cost Sheet of a Hospital:, Particulars, A) Fixed standing charges, Rent, Repairs and maintenance, General administrative expenses, Depreciation, Salaries to staff, Cost of Oxygen, X ray etc., B) Running or maintenance costs, Doctor’s fees, Food, Medicines, Laundry, Hire charges, Total operating cost, Cost per patient day =, , 2.6, , Rs., , Rs., , xx, xx, xx, xx, xx, xx, , xx, , xx, xx, xx, xx, xx, , xx, xx, , Total Operating cost, No of Patient Days, , SOLVED PROBLEMS ON HOSPITAL COSTING, , Illustration 7:, The following information is available from a intensive care, unit., Rent (including repairs) Rs. 10000 p.m., The unit cost consists of 25 beds and 5 more beds can be, accommodate when the occasion demands. The permanent staff, attached to the unit is as follows:, 2 supervisors each at a salary or Rs. 2000 per month., 4 nurse each at a salary of Rs. 1500 per month., 2 ward boys each at a salary of Rs. 1000 per month., Though the unit was open for the patients all the 365 days in, a year, security of accounts of 2008 revealed that only 150 days in, a year the unit had the full capacity of 25 patients per day and for, another 80 days it had on an average 20 beds only occupied per, day. But there were occasions when the beds were full, extra beds, were hired from outside at a charge of Rs. 10 per bed per day and, this did not come to more than 5 beds extra above the normal, capacity any one day. The total hire charges for the whole year, were Rs. 4000., The unit engaged expert doctor from outside to attend on the, patients and the fees were paid on the basis of number of patients
Page 59 :
59, attended at time spent by them on an average worked out to Rs., 2000 per month in 2008. The other expenses for the year were as, under., Repairs and maintenance, Food supplied to patients, Janitor and other services for patients, Laundry charges for bed linens, Medicines supplied, Cost of oxygen, x ray etc other than directly born for, treatment of patients (Fixed), General administration charges allocated to the unit, , Rs., 8,000, 1,00,000, 25,000, 40,000, 70,000, 90,000, 1,00,000, , (1) If the unit recovered an overall amount of Rs. 200 per day on, an average from each patient what is the profit per patient, day made by the unit in 2008., (2) The unit wants to work out a budget for 2009, since the, number of patients is very uncertain, annuity the same, revenue and expenses prevail in 2009, work out the number, of patient days required break-even., Solution:, Statement of cost and profit, Particulars, A) Income received (Rs. 200 x 6150), B) Variable cost (per annum), Food, Janitor and other services, Laundry charges, Medicines, Doctors fees (20,000 x 12), Hire charges for extra bed, C) Fixed Costs, Salaries, Supervisor, Nurses, Ward boys, Rent (10000 x 12), Repairs & Maintenance, General administration, Cost of oxygen, X ray etc., , Rs., , Rs., 1,23,000, , 1,00,000, 25,000, 40,000, 70,000, 2,40,000, 4,000, (B) 4,79,000, , 4,800, 72,000, 24,000, 1,20,000, 8,000, 1,00,000, 90,000, (C) 4,62,000, Total cost (B + C), 9,41,000, Profit, 2,89,000
Page 60 :
60, Profit per patient day = 28900 = 46.91 loss Rs. 47/6150, Working Note: Calculation of No. of patient days in 2008, 25 beds x 150 days = 3750, 20 beds x 80 days = 1600, Extra beds 4000 ÷ 5 = 800, 6150, Breakeven point = Fixed Cost x income = 46200 x, Income – Variable cost 751000, = Rs. 756671 (or) 756671, 200, , 2.7, , 1230000, , = 3783.25 patient days, , HOTEL COSTING, , Hotel industry is a service industry and covers various, activities such as provision for food and accommodation. It also, provides other comforts like recreations, business facilities,, shopping areas etc. The expenses incurred in a hotel are fixed or, variable. Fixed expenses comprises of staff salaries, repairs,, interior decoration, laundry contract cost, sundries and depreciation, on fixed assets. The variable expenses incurred are lighting,, attendants’ salaries, power etc. To find out room rent to be charged, from customers a notional profit is added with the cost and divided, by the number of rooms available. The number of rooms available, is calculated after for considering availability of suits and, occupancy., Rooms rent may be different from season to season., Sometime besides accommodation they also provide food. Then, the cost of meals, other direct and indirect costs are considered to, work out the costs to be charged from customers., Operating cost sheet of a Hotel:, Particulars, A) Fixed Charge, Salaries to Staff, Repairs and Renovation, Depreciation, Interior decoration, Sundries, Laundry contract cost, Rent, B) Running charges (Variable cost), Power, Attendant salaries, Total Operating Cost, No. of Room Days, Cost per Room Days, , Rs., , Rs., , xx, xx, xx, xx, xx, xx, xx, , xx, , xx, xx, , xx, xx, xx, xx
Page 61 :
61, , 2.8, , SOLVED PROBLEMS ON, , HOTEL COSTING, , Illustration 8:, A company runs a holiday home for this purpose it hired a, building at a rent of Rs. 10,000 per month along with 5% of total, takings. It has three types of suites for its customer’s viz. single, room, double room and triple rooms., Following information is given:, Types of suite, , Number, , Single rooms, Double rooms, Triple rooms, , 100, 50, 30, , Occupancy, percentage, 100 %, 80 %, 60 %, , The rent of double room’s suite is to be fixed at 2.5 times of, the single room and that of triple rooms at twice of the double room, suite., The other expenses for the year 2009 are as follows:, Rs., 14,25,000, 4,50,000, 2,15,000, 1,23,500, 80,500, 74,000, 1,53,000, , Staff salaries, Room attendants wages, Lighting heating and powers, Repairs and renovations, Laundry charges, Interior decoration, Sundries, , Provide profit @ 20 % on total takings and assume 360 days, in a year. You are required to calculate the rent to be charged for, each type of suite, [C. A. PE II], Solution:, Calculation of room occupancy, Type of suite, , Single Room, Double Room, Triple Room, , Number Occupancy, %, 100, 50, 30, , 100, 80, 60, , No. of, days in a, year, , Room, occupancy, days, , 360, 360, 360, , 36000, 14400, 6480, , Calculation of equalant single room suits occupancy, 36,000 x 1 + 14400 x 2.5 + 6480 x 5 = 104400
Page 62 :
62, Calculation of Total Cost :, , Staff salaries, Room attendant wages, Lighting heating and power, Repair and renovation, Laundry charges, Interior decoration, Sundries, Total cost excluding building rent, Building rent = 10000 x 12 + 5% of taking, Total cost, Profit 20 % of takings, Total takings, Rent for a single room, Rent for a double room, Rent for a triple room, , Rs., 14,25,000, 4,50,000, 2,15,000, 1,23,500, 80,500, 74,000, 1,53,000, 25,21,000, 2,96,066, 28,17,066, 7,04,267, 35,21,333, , = 3521333 ÷ 104400 = Rs. 33.73, = 33.73 x 2.5 = Rs. 84.325, = 84.325 x 2 = Rs. 168.65, , Illustration 9:, A lodging home is being run in a small hill station with 50, single rooms. The home offers concessional rate during six off, season months in a year. During this period, half of the full room, rent is charged. The management profit margin is targeted at 20%, of the room rent. The following are the cost estimates and other, details for the year ending 31st March, 1996 (assume a month to, be of 30 days), (a) Occupancy during the season is 80%, while in the off season, is 40% only., (b) Expenses :, (i) Staff Salary (excluding room attendants), (ii) Repairs to buildings, (iii) Laundry and linen, (iv) Interior and tapestry, (v) Sundry expenses, , Rs. 2,75,000, Rs. 1,30,000, Rs. 40,000, Rs. 87,500, Rs. 95,400, , (c) Annual depreciation is to be provided for building at 5% and, on furniture and equipments at 15% on straight line basis., (d) Room attendants are paid Rs. 5/- per room-day on the basis, of occupancy of the rooms in a month., (e) Monthly lighting charges are Rs. 120 per room, expect in, four months of winter when it is Rs. 30 per room and this, cost is on the basis of full occupancy for a month and
Page 63 :
63, (f) Total investments in the home are Rs. 100 lakhs of which, Rs. 80 lakhs relate to buildings and balance for furniture and, equipments., You are required to work out the room rent chargeable per, day both during the season and the off-season months, on the, basis of the foregoing information., [I.C.W.A., Intermediate], Solution:, Total estimated costs for the year ending 31.03.1996, Particulars, Salary, Repairs, Laundry and linen, Interior decoration, Depreciation:, Building 5% on 80 lakhs, =, Furniture 15 % on 20 lakhs =, Miscellaneous expenses, Attendant’s salary, Lighting charges, Total cost, , Total, Rs., 2,75,000, 1,30,000, 40,000, 87,500, Rs., 4,00,000, 3,00,000, , Per room, day (Rs.), , 7,00,000, 95,400, 54,000*, 36,000**, 14,18,400 / 9000, *** full room days, , 157.60, , Add : Profit margin at 20% on rent or, 25% of cost, , 197.00, , During season room rent is Rs. 197 and during off-season room, rent is Rs. 98.50, * Attendant’ salary, For 10,800 room days @ Rs. 5 per day = Rs. 54,000, ** Total light bill, Light bill during 8 months at Rs. 120 per month or 120 ÷ 30 =, Rs. 4 Per room day., Light bill during 4 months of winter at Rs. 30 per month or 30 ÷, 30 = Re. 1 per Room day., Total light bill for full one year, ‐ During season @ Rs. 4 for 7,200 days, ‐ During 2 months of off-season, @ Rs. 4 for 1,200 days (2 ÷ 6 x 3,600), ‐ During 4 months of winter at Re. 1, For 2,400 days (4 ÷ 6 x 3,600), , Rs., 28,800, 4,800, , Total, , 2,400, 36,000
Page 64 :
64, *** Number of room days in a year :, Seasons occupancy for 6 months@80% (50 x 0.8 x 6 x 30) = 7,200, room days Off season’s occupancy for 6 months @ 40 % (50 x 0.4, x 6 x 30) = 3,600 room days, Total room days during the Year 10,800, Total full room days in terms of rate, Season, 7,200, Off Season (in terms of 50 % rate on 3,600 days), 1,800, Total Full room days, 9,000 per annum, , Illustration 10:, Elegant Hotel has a capacity of 100 single rooms and 20, double rooms. It has a sports centre with a swimming pool which is, also used by persons other than residents of the hotel. The hotel, has a shopping arcade at the basement and a specialty restaurant, at the roof top. The following information is available:, (1) Average occupancy : 75 % for 365 days of the year, (2) Current costs are :, Single room, Double room, , Variable cost, 400, 500, , Fixed cost, 200, 250, , (3) Average sales per day of restaurant Rs. 1, 00,000;, contribution is at 30 %. Fixed cost Rs. 10, 00,000 per, annum., (4) The sports centre / swimming pool is likely to be used by 50, non –residents daily; average contribution per day per nonresident is estimated at Rs. 50; fixed cost is Rs. 5,00,000 per, annum., (5) Average contribution per month from the shopping arcade is, Rs. 50,000; fixed cost is Rs. 6, 00,000 per annum., , You are required to find out:, (a) Rent chargeable for single and double room per day, so that, there is a margin of safety of 20 % on hire of rooms and that, the rent for a double room should be kept at 120 % of a, single room., (b) Evaluate the profitability of restaurant, sports centre and, shopping arcade separately., [C. A. Final]
Page 65 :
65, Solution:, (a) Statement for calculating the rent chargeable for single and, double room per day., Occupancy Variable, cost, days in a, Rs /, year, Days, Refer to, (2), working, note, (1), 27,375, 400, , Fixed, cost, Rs /, Days, (3), , Total, variable, cost, 4 = (1) x(2), , Total cost, (Rs.), 6=, (4) x (5), , Total, fixed cost, (Rs.), 5=(1)x(3), , Single, 200 1,09,50,000 54,75,000 1,64,25,000, room, Double, 5,475, 500, 250, 27,37,500 13,68,750, 41,06,250, room, Add : 20 % margin of safety on hire of room or 25 % of total cost, 51,32,812, Total amount of room rent to be received 2,56,64,062, , Rent per day of single room 9in Rs.), (Refer to working note 2), (Rs. 2, 56,64,062 / 33,945), Rent per day of double room (in Rs.), (Rs. 756 x 1.2 times), b) Profitability of restaurant, Total sales per annum 365 days x Rs. 1,00,000, , 756 (approx), 907 (approx), , Rs., 3,65,00,000, , Contribution per annum, (30 % of Total Sales) : (A), , 1,09,50,000, , Fixed cost per annum : (B), , 10,00,000, , Profit [ (A) – (B)], , 99,50,000, , Profitability of sports centre :, , Rs., , Contribution of sports centre per day : (50 persons x, Rs. 50), , 2,500, , Total contribution per annum (Rs. 2,500 x 365 days), : (A), , 9,12,500, , Fixed cost per annum : (B), , 5,00,000, , Profit : [(A) – (B)], , 4,12,500, , Profitability of shopping arcade :, , Rs., , Contribution per annum (Rs. 50,000 x 12 months), , 6,00,000, , Less : Fixed Cost, , 6,00,000, , Profit, , Nil
Page 66 :
66, Working Note :, 1. Single room occupancy days in a year = 100 room x 365 days x, 75 %, = 27,375, Double room occupancy days in a year = 20 rooms x 365 days x, 75 %, = 5,475, 2. In terms of single room total room occupancy days in a year, = 27,375 + 1.20 % x 5,475 = 27,375 + 6,570, = 33,945, , Illustration 11:, Following are the information given by an owner of a hotel., You are requested to advice him that what rent should be charge, from his customers per day so that he is able to earn 25 % on cost, other than interest., 1) Staff salaries Rs. 80,000 per annum, 2) Room attendant’s salary Rs. 2 per day. The salary is paid on, daily basis and services of room attendant are needed only, when the room is occupied. There is one room attendant for, one room., 3) Lighting, heating and power. The normal lighting expenses, for a room if it is occupied for the whole month is Rs. 50., Power is used only in winter and normal charge per month if, occupied for a room is Rs. 20., 4) Repairs to building, Rs. 10,000 per annum, 5) Linen etc., Rs. 4,800 per annum, 6) Sundries, Rs. 6,600 per annum, 7) Interior decoration and furnishing Rs. 10,000 annually, 8) Cost of building Rs. 4,00,000; rate of depreciation 5 %, 9) Other equipments Rs. 1,00,000; rate of depreciation 10 %, 10) Interest @ 5% may be charged on its investment of, Rs. 5,00,000 in the building and equipment, 11) There are 100 rooms in the hotel and 80 % of the rooms are, normally occupied in summer and 30 % of the rooms are, busy in winter. You may assume that period of summer and, winter is six month each. Normal days in a month may be, assumed to be 30.
Page 67 :
67, Solution :, Operating cost sheet, Rent per day, Rs., 1., , Staff salaries, Room attendant’s salaries, Summer 2 x (100 x 80 ÷ 100) x 30 x 6, Winter 2 x (100 x 30 ÷ 100) x 30 x 6, Lighting, heating and power, Summer 50 x 6 x (100 x 80 ÷ 100), Winter 50 x 6 x 100 x (30 ÷ 100), Power 20 x 6 x 100 x (30 ÷ 100), Repairs to building, Linen etc., Sundries, Interior decoration and furnishing, Depreciation : Building, Other equipments, Interest on investment (5% on Rs. 5,00,000), , Per annum, Rs., 80,000, , 28,800, 10,800, , 39,600, , 24,000, 9,000, 3,600, , 20,000, 10,000, , Add : 25 % profit on cost other than interest, Rs. 2,42,600 – Rs. 25,000 interest = Rs., 2,17,600, Rs. 2,17,600 x 25 ÷ 100, Total cost, , 36,600, 10,000, 4,800, 6,600, 10,000, 30,000, 25,000, 2,42,600, , 54,400, 2,97,000, , Rent per room for one day = Total Cost ÷ No. of room days, = 2, 97,000 ÷ 19,800, = Rs. 15 per day, Working Notes: Calculation of room days, No. of Rooms x Percentage x days in a month x no. of months, Summer:, 100 x (80 ÷100) x 30 x 6, 80 x 30 x 6, = 14,400, Winter:, 100 x (30 ÷ 100) x 30 x 6, 30 x 300 x 6, = 5,400, Total room days, = 19,800, Illustration 12:, SAITRAVELS owns a bus and operates a tourist service on, daily basis. The bus starts from New City to Rest village and, returns back to New City the same day. Distance between New city, and Rest village is 250 kms. This trip operates for 10 days in a, month. The bus also plies for another 10 days between New city, and Shivapur and returns back to New city the same day, distance
Page 68 :
68, between these two places is 200 kms. The bus makes local, sightseeing trips for 5 days in a month, earning a total distance of, 60 kms per day., The following data are given., Cost of bus, Rs., Depreciation, Driver’s salary, Rs., Conductor’s Salary, Rs., Part time clerk’s salary, Rs., Insurance, Rs., Diesel consumption 4 kms per Rs., litre @, Token tax, Rs., Permit fee, Rs., Lubricant oil, Rs., Repairs and maintenance, Rs., Normal capacity, Rs., , 3,50,000, 25 5, 1,200 p.m., 1,000 p.m., 400 p.m., 1,800, 8 per litre, 2,400 p.m., 1,000 p.m., 100 for every 200 kms, 1,500 p.m., 50 persons, , While playing to and for Rest village, the bus occupies 90%, of the capacity and 80% when it plies between New city to Shivapur, (both ways). In the city the bus runs full capacity passenger tax is, 20 % of net takings of the “Travels” firm., Calculate the rate to be charged to Rest village and Shivaupr, from New city, per passenger, if the profit required to be earned is, 33 % of net taking of firm., [I.C.W.A., Intermediate], Solution:, Operating cost statement for the month, Total, Rs., Rs., , Per passenger, km (total cost +, 4,00,000), passenger km, Rs., , 1,200, 1,000, 400, 150, 200, 1,000, 7,292, 1,500, , 12,742, , 0.03185, , Total, , 18,600, 4,650, 35,992, , 0.04650, 0.01163, 0.08998, , Rs., Fixed charges, Driver’s salary, Conductor’s salary, Clerk’s salary, Insurance (1,800 ÷ 12), Token Tax (2,400 ÷ 12), Permit fees, Depreciation (25% of 3.5lakhs÷ 12), Repairs and Maintenance, Running charges, Diesel cost 9,300 km ÷4=2,325 liters @ Rs. 8, Lubricant oil 9,300km÷200=45.5 liters@ Rs.100
Page 69 :
69, Add : 33 % profit on net taking or 49.25% on cost, Net takings, Add : 20 % for passenger tax, Total, , 17,726, 53,718, 10,744, 64,462, or say, , 0.04432, 0.13430, 0.02686, 0.16116, 0.161, , Charges per passenger:, (a) to Rest village from New city :, 250 x 0.161 i.e. Rs. 40.25, (b) to Shivapur from New city :, 200 x 0.161 i.e. Rs. 32.20, * total kms covered p.m., Rest village and back 2 x 250 x 10 days, 5,000, Shivapur and back 2 x 200 x 10 days, 4,000, Local trips @ 60 kms for 5 days, 300, 9,300, ** Total effective passenger – km per month :, Rest village 2 x 250 x 90 % of 50 x 10 days =2,25,000 passenger, km, Shivapur 2 x 200 x 80 % of 50 x 10 days, =1,60,000, “ “, Local Trips 5 x 60 x 50, =, 15,000 “ “, 4,00,000, “ “, , Illustration: 13: (Service costing – use own / company cars or, hire cars), A company is considering three alternative proposals for, conveyance facilities for its sales personal who have to do, considerable travelling, approximately 20,000 kilometers every, year. The proposals are as follows :, (1) Purchase and maintain its own fleet of cars. The average, cost of car is Rs. 1,00,000., (2) Allow the executive use his own car and reimburse, expenses at the rate of Rs. 1.60 paise per kilometer and also, bear insurance costs., (3) Hire cars from an agency at Rs. 20,000 per year per car., The company will have to bear costs of petrol, taxes and, tyres., The following further details are available :, Petrol Re. 0.60 per km., Repairs and maintenance Re. 0.20 per km, Tyre Re. 0.12 per km, Insurance Rs. 1,200 per car annum;, Taxes Rs. 800 per car per annum, Life of a car : 5 years with Annual milage of 20,000 kms., Resale value: Rs. 20,000 at the end of the fifth year., Work out the relative costs of three proposals and rank them, [C.A., Inter]
Page 70 :
70, Solution :, Alternative proposals, I, Use of concern car, , Reimbursement (A), Fixed cost (B), Per car per annum, Insurance, Taxes, Depreciation, (Rs.1,00,000–20,000÷ 5), Total, Fixed cost per km, (Rs.18,000 ÷ 20,000 km), Running and maintenance, cost (C), Per car per km, Petrol, Repairs & Maintenance, Tyre, Total cost per km (A+B+C), Cost of 20,000 km, , Rs. Per, annum, --, , Ranking of alternating proposals, , Rs. Per, km, --, , II, Use of, own car, Rs. Per, km, 1.60, , III, Use of, hired car, Rs. Per, km, 1.00 @, , 0.90, , --, , --, , 0.60, 0.20, 0.12, 1.82, Rs., 36,400, III, , ---1.66, 33,200, , 0.60, -0.12, 1.76, 35,200, , I, , II, , 1,200, 800, 16,000, 18,000, , Decision II alternating i.e., use of own car will be the best, alternative from company’s point of view. III alternative i.e. hiring, the card is 2nd best alternative. I alternative i.e. maintaining the, fleet will be costliest alternative., Rs. 1,200 ÷ 20,000 kms = Re. 0.06; (Rs. 800 ÷ 20,000 kms) = Re., 0.04 @ Rs. 20,000 ÷ 20,000 kms = Re. 1/Illustration 14:, The Union Transport Company has been given a twenty, kilometer long route to ply a bus. The bus costs the company Rs., 1,00,000. It has been insured at 3 % per annum. The annual road, tax amounts to Rs. 2,000. Garage rent is Rs. 400 per month., Annual repair is estimated to cost Rs. 2,360 and the bus is likely to, last for five years., The salary of the driver and conductor is Rs. 600 and Rs., 200 per month respectively in addition to 10% of the taking as, commission to be shared equally by them. The managers salary is, Rs. 1,400 per month and stationery will cost Rs. 100 per month.
Page 71 :
71, Petrol and oil will cost Rs. 50 per 100 kilometers. The bus will make, three round trips per day carrying on an average 40 passengers in, each trip. Assuming 15% profit on takings and that the bus will ply, on an average 25 days in a month., Prepare operating cost statement on a full year basis and, also calculate the bus fare to be charged from each passenger per, kilometer, [C.A., Inter], Solution:, Union Transport Company, Statement showing operating cost of the bus per annum, A. standing charges, Managers salary (Rs. 1,400 x 12), , = Rs., , 16,800, , Driver’s salary (Rs. 600 x 12), , = Rs., , 7,200, , Conductor’s Salary (Rs. 200 x 12), , = Rs., , 2,400, , Road Tax, , = Rs., , 2,000, , Insurance (3% of Rs. 1,00,000), , = Rs., , 3,000, , Garage rent (Rs. 400 x 12), , = Rs., , 4,800, , Stationery (Rs. 100 x 12), , = Rs., , 1,200, , Depreciation (Rs. 1,00,000 ÷ 5 years), , = Rs., , 20,000, 57,400, , B. Maintenance Cost – Repairs, , = Rs., , 2,360, , Petrol and oil (36,000 km x Rs. 500) ÷ 100, , = Rs., , 18,000, , Total costs (A + B + C), , = Rs., , 77,760, , C. Running charges, , Add : 10 % of takings for commission of driver &, conductor, , = Rs., , 15 % profit – desired on takings, , = Rs., , 25,920, , 25 % on total takings = 33 – 1/30 of cost, , = Rs., , 1,03,680, , Calculation of bus fare to be charged:, Effective passenger kilometers:, (2 x 20 km x 3 trips x 40 passengers x 25 days x 12 months) = 14,, 40,000, Rate to be charged per km from each passenger, Rs. 1, 03,680 ÷ 14,40,000 = Re. 0.072, Calculation of total distance covered, (20 km 2 x 3 x 25 x 12) = 36,000 km per annum
Page 72 :
72, Illustration 15: (Transport Costing), Prakash Automobiles distributes its goods to a regional, dealer using a single lorry. The dealers’ premises are 40 kilometers, away by road. The lorry has a capacity of 10 tons and makes the, journey twice a day fully loaded on the outward journeys and empty, on return journey. The following information is available for a four, weekly period during the year 1990., Petrol consumption, 8 km per liter, Petrol Cost, Rs. 13 per liter, Oil, Rs. 100 per week, Driver’s wages, Rs. 400 per week, Repairs, Rs. 100 per week, Garage Rent, Rs. 150 per week, Cost of Lorry (excluding tyres), Rs. 4,50,000, Life of Lorry, 80,000 kilometers, Insurance, Rs. 6,500 per annum, Cost of tyres, Rs. 6,250, Life of tyres, 25,000 kilometers, Estimated sale value of lorry at end of its Rs. 50,000, life, Vehicle license cost, Rs. 1,300 per annum, The lorry operates on five day week, Rs. 41,600 per annum, Required:, (a) A statement to show the total cost of operating the vehicle, for four-weekly period analyzed into running costs and fixed, costs., (b) Calculate the vehicle cost per kilometer and per ton, kilometer, [C.A., Inter], Solution:, (a) Before computing the total cost, it is necessary to find out the, basic data s under :, 1. Distance travelled in 4 week period; 40 km one way x 2, (return) x 2 trips x 5 days x 4 weeks = 3200 km, 2. For tone km working = empty on return and as such for tone, km = 3200 ÷ 2 = 1,600, 3. Total consumption in weeks = 3,200 km ÷ 8 km = 400 lt, 4. Tyre cost = (Rs. 6,250 ÷ 25,000 km) x 3,200 km = Rs. 800, 5. Depreciation of lorry in 4 weeks, = (Rs. 4, 50,000 – Rs. 50,000 km) ÷ 80,000 x 3,200 = Rs., 16,000
Page 73 :
73, Operating cost statement f a lorry of M/s. Prakash Automobiles, (for the 4 week period), Running costs, Cost of petrol (400 liters x Rs. 13), Oil (Rs. 100 per week x 4), Drivers wages (Rs. 400 per week x 4), Repairs (Rs. 100 x 4), Cost of tyers (as at 4 above), Depreciation (as at 5 above), , Rs., 5,200, 400, 1,600, 400, 800, 16,000, , Total running costs – (i), Fixed costs, Garage ret (Rs. 150 x 4), Insurance (Rs. 6,500 ÷ 52) x 4, License cost (Rs. 1,300 ÷ 52) x 4, Other overheads (Rs. 41,600 ÷ 52) x 4, Total fixed cost - (ii), , 24,400, Rs., 600, 500, 100, 3,200, 4,400, , Total (i) + (ii), , 28,000, , (b) Cost per tone – km = Rs. 28,800 ÷ (1600 x 10 tons) Rs. 1.80, , 2.9, , EXERCISE, , 2.9.1. Objective Type, Choose the correct answer for the multiple choice questions, 1., , Classification and accumulation of costs by fixed and, variable costs is a distinctive feature of, (a) Process costing, (b) Unit costing, (c) Operating costing, , 2., , 3., , (d) Batch costing, , Composite unit is distinctive feature of, (a) Single or output costing, , (b) Process costing, , (c) Job costing, , (d) Operating costing, , Electricity generating company should employ, (a) Unit costing, , (b) Process costing, , (c) Operating costing, , (d) Multiple costing
Page 74 :
74, 4., , 5., , 6., , 7., , 8., , 9., , 10., , 11., , 12., , Cinema houses must adopt, (a) Operating costing, , (b) Job costing, , (c) Batch costing, , (d) Contract costing, , For a library the best method of costing suitable is, (a) Output costing, , (b) Operating costing, , (c) Process costing, , (d) Multiple costing, , For an educational institutes the right method of costing is, (a) Output costing, , (b) Job costing, , (c) Operating costing, , (d) Process costing, , Hospitals must make use of, (a) Operating costing, , (b) Batch costing, , (c) Process costing, , (d) Multiple costing, , For hotels the best method of costing is, (a) Single or output, , (b) Contract costing, , (c) Process costing, , (d) Operating costing, , Air India Co. must make use of, (a) Job costing, , (b) Operating costing, , (c) Batch costing, , (d) Process costing, , Indian Railways must adopt, (a) Operating costing, , (b) Unit costing, , (c) Batch costing, , (d) Multiple costing, , Public utility undertakings must invariably adopt, (a) Operating costing, , (b) Output costing, , (c) Contract costing, , (d) Multiple costing, , Karnataka Electricity Board must make use of, (a) Single or output costing, , (b) Job costing, , (c) Process costing, , (d) Operating cost
Page 75 :
75, 13., , The method of costing used in case of a gas company is, termed as, (a) Job costing, (b) Process costing, (c) Operating costing, , 14., , Mines `A’ and `B’ are at a distance of 10 kms and 15 kms, from the factory. The cost per tone-km in case of mine A is, Rs. 3 while it is R. 2.5 in case of mine B. The factory should, procure coal from, (a) Mine A only, , (b) Mine B only, , (c) Both from mines A and B in the ration of 3 : 2, 15., , In case of steam company, the cost per unit is calculated on, the basis of, (a) Total quantity of lbs. produced, (b) Total quantity of kwh. generated, (c) Total quantity of tones produced., , Answers: 131(c), 2(d), 3(c), 4(a), 5(b), 6 (b), 7(a), 8(d), 9(b), 10(a), 11(d), 12(a), (c), 14 (a), 15(a), , 2.9.2 Simple Questions, 1., 2., 3., 4., 5., 6., , 7., 8., 9., 10., 11., 12., 13., , Define operating cost, Define operating costing, Distinguish between operating cost and operating costing, What do you mean by a composite unit?, List out any eight undertakings which makes use of, operating costing., Give the composite unit of the following undertakings :, (a) Roadways carrying passenger, (b) Railways carrying goods, (c) Hospital and, (d) College., Mention the basis of classifying the cost under operating, costing., Mention the basis of classifying the costs under transport, costing., What is a log sheet ?, What do you mean by cost summary performance, statement?, What do you mean by absolute tone-kilometer?, What do you mean by a commercial tone-kilometer?, Distinguish between absolute tone-kilometer and commercial, tone kilometer.
Page 76 :
76, 14., 15., , What do you mean by “kilometer run”?, What do you mean by “cost per hour” under operating, costing?, , 2.9.3 State whether each of the following statement is `True’, or `False’, 1., 2., 3., 4., 5., , Operating costing is used in case of service undertaking., Log sheet is prepared in case of power house costing., The unit of cost for production of steam may be per lb., Per man show cost is calculated in case of Canteen costing., Fare in case of taxis is generally based on cost per, passenger, km, , Answer : (1) True (2) False (3) True (4) False (5) False, , 2.9.4., , Long answer type., , 1. What is service costing ? Mention the types of business in, which the system would be suitable. Describe briefly a, system of service costing which you would recommend for, use by a passenger taxi service., 2. What are the main objects of motor transport costing? A, company owns a fleet of vans and wishes to examine the, cost of (a) each van, (b) the fleet as a whole. Prepare a, report on the accounting arrangements that are needed and, draft specimen of the forms that you recommend for, presentation to the directors. Show separate rates for fixed, and variable expenditure and state how these should be, used., 3. Draw up a proforma cost statement for a canteen serving, 1,000 workers in a factory. The canteen is subsidized by the, factory., 4. What is “Operating Costing” ? State the industries where it is, to be used?, 5. What is a “Log sheet”? Give its proforma., 6. Your client running a canteen tends to introduce costing, system in his organization. How should he classify his costs, for the purpose of preparing an Operating Cost Statement ?
Page 77 :
77, 2.9.5 Practical problems, Illustration 1 :, A Mineral is transported from two mines – “A” and “B” and unloaded, at plots in a Railway Station. Mine A is at a distance of 10kms. And, B is at a distance of 15kms. from the mines. Records reveal that, the lorries average a speed of 30 kms. per hour, when running and, regularly take 10 minutes to unload at the railhead. At mine “A”, loading time averages 30 minutes per load while at mine “B”, loading time averages 20 minutes per load., Drivers’ wages, depreciation, insurance and taxes are found to cost, ` 9 per hour operated. Fuel, oil, tyres, repairs and maintenance cost, ` 1.20 per km., Draw up a statement, showing the cost per tonne-kilometer of, carrying mineral from each mine., (M.Com. Oct. 01), (Ans.: Cost per tonne Km. Mine A: Rs. 0.72, Mine B: Rs.0.66), , Illustration 2 :, A transport company maintains a fleet of bus as follows :, Number of Buses, , Carrying Capacity, , 20, , 50 passengers each, , 10, , 40 passengers each, , Each bus makes 5 trips a day, covering a distance of 10 Km., in each trip. On an average 80% of the seats are occupied in each, trip and 5 buses are under repair every day. Assuming that the, company operates its fleet daily, ascertain the operating cost per, passenger-Km. from the following :, Wages of 30 Drivers, Wages of 30 Cleaners, Petrol, Oil, Grease etc., Tyres, Tubes etc., Repairs, Garage Rent, Road Licences, , ` 3,000 each per month, ` 1,000 each per month, ` 20,000 per month, ` 5,000 per month, ` 2,000 per month, ` 30,000 per year, ` 40,000 per year, ` 20,000 per year
Page 78 :
78, Taxes, Permit Fee, Salary of Operating Manager, Office Overheads, , ` 5,000 per half year, ` 25,000 per year, ` 5,000 per month, ` 10,000 per year, (M.Com, Oct 2000), , Ans: (Total Operating Cost: Rs. 19,59,000, Cost per passenger Km.: Rs.0.115), , Illustration 3 :, A company presently brings coal to its factory from a nearby yard, which is located 6 kms. away to factory and the rate paid ` 50 per, ton for transportation. The total coal to be handled in month in, 24,000 tons., The company is considering proposal to buy its own trucks and has, the option of buying either a 10 ton or a 8 ton capacity trucks., The flowing information is available :, Particulars, , 10, Ton 8, ton, Truck, Truck, , Purchase Price (`), , ……, , 10,00,000 8,00,000, , Life (Years), , ……, , 5, , 5, , Scrap value at end of 5th year, , ……, , Nil, , Nil, , Kms. per litre of diesel, , ……, , 3, , 4, , Rep/Maint p.a. per Truck (`), , ……, , 60,000, , 48,000, , Other Expenses fixed p.a. (`), , ……, , 60,000, , 36,000, , Lubricants and Sundries per 100 km. (`), , ……, , 20, , 20, , Each Truck will daily make 5 trips (to and fro) on an average for 24, days in a month., Cost of Diesel `16 per litre., Salary of Drivers ` 3,000 per month and two drivers will be required, for a Truck., Other staff expenses ` 1,08,000 p.a.
Page 79 :
79, Present a Comparative Cost Sheet on the basis of above data, showing transport cost per ton of operating 10 ton and 8 ton Truck, at full capacity utilization., (M.Com. Mar. 02, adapted), Ans: (Total Operating Cost: 10 Ton Truck: Rs. 49,635 8 Ton Truck, Rs.41,381, Cost per Ton: 10 Ton Truck: Rs. 41.36, 8 Ton Truck:, Rs.43.11), Illustration 4 :, The following were the expenses incurred by CALL and MALL, Company in operating two lorries (for the conveyance of Raw, Materials) and a bus (for the conveyance of Staff) during the month, of February, 2006 :, Monthly Cost, Lorry C, Driver’s Salaries, Cleaner’s Wages, Diesel, Oil, Repairs, Depreciation, Office Overheads, Servicing Charges, Road and Wheel Tax, Sundry Expenses, , ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, , Lorry M, , 110, 120, 170, 18, 150, 330, 70, 130, 45, 35, , Bus, , 115, 120, 240, 25, 150, 220, 70, 110, 45, 40, , 120, 60, 110, 20, 100, 350, 70, 75, 30, 20, , The above vehicles carried the following Raw materials and, Passengers during the month :, Lorry C, , 100 Tonnes of Raw Material, , Lorry M, , 120 Tonnes daily for 25 days, , Respective mileage of the vehicles during the month :, Lorry C, , 3,000, , Lorry M, , 4,500, , Bus, , 2,000, , From the above statistics prepare an Operating Cost Sheet in, summary for the three vehicles. Also explain the unit of costing, selected., (M.Com., April 06, adapted)
Page 80 :
80, Ans: (Total Operating Cost: Lorry C: Rs. 1,178, Lorry M: Rs. 1,135, Bus: Rs., 955,Total Tonnes or Passenger Miles: Lorry C: 12,000, Lorry M: 21,600, Bus:, 50,000), , Illustration 5:, An entrepreneur owns a bus which runs from Mumbai to Pune and, back for 25 days in a month. The distance from Mumbai to Pune is, 170 kms. The bus completes the trip from Mumbai to Pune and, back on the same day. Calculate the fare to be charged to, passengers if a profit of 33⅓% on cost is expected., The following further information is available :, Particulars, Cost of Bus, Salary of Driver per month, Salary of Conductor, Fixed Office Overheads, Insurance p.a., Diesel consumption 16 kms. per litre costing, Local Taxes p.a., Oil and Lubricants per 100 kms., Repairs and Maintenance p.a., Licence Fees p.a., Normal Seating Capacity, Depreciation Rate, , Rs., , ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, ……………, , 3,00,000, 1,050, 700, 480, 6,720, 25 per litre, 1.200, 20, 1.000, 2.840, 50 passengers, 20% p.a., , The bus usually runs full upto 90% of its capacity both ways. Permit, fee is payable on the cost of bus at 10% p.a., (M.Com. April 05), Ans: (Total Operating Cost: Rs. 3,08,295, Total passenger Km.: 45,90,000), , Illustration 6 :, KKK Automobiles distributes its goods to a regional trader using a, single lorry. The trader’s premises are 40 kms away by road. The, lorry has a capacity of 10 tonnes and makes the journey twice a, day fully loaded on the outward journeys and empty on return, journeys.
Page 81 :
81, Your are given data for 4 weekly periods during the year 2003., Petrol consumption 8 kms per litre, Petrol cost Rs. 13 per litre, Oil Rs. 100 per week, Driver’s wages Rs. 400 per week, Repairs Rs. 100 per week, Garage rent Rs. 150 per week, Cost of lorry Rs. 4,50,000 (excluding tyres), Life of lorry 80,000 kms., Insurance Rs. 6,500 p.a., Cost of tyres Rs. 6,250, Life of tyres 2,500 kms, Estimated Scrap value of lorry at the end of its life ` 50,000, Vehicle licence cost Rs. 1,300 p.a., Other overhead cost Rs. 41,600 p.a., The lorry operates on a Five-day week, Required :, a) A statement to show the total cost of operating the vehicle for the, 4 weekly periods analysed into running costs and fixed costs., b) Calculate vehicle cost per km. and per tonne km., (M. Com, Oct. 04, adapted), Ans: (Total Operating Cost: Rs. 28,800, Effective Km- Tonne .:16,000 Effective, Km. 1600), , Illustration 7 :, A person owns a bus which runs between Delhi and, Chandigarh and back for 10 days in a month. The distance, between Delhi and Chandigarh is 150 kms. The bus completes the, trip from Delhi and Chandigarh and back on the same day., The bus goes to Agra for another 10 days. The distance, between Delhi and Agra is 120 kms. The trip is also completed on, the same day. For the rest 4 days of its operation, it runs in Delhi., The daily distance covered is 40 kms.
Page 82 :
82, Calculate the charges to be made if a profit of 33(1/3)% is to be, earned on his takings., The other available information given to you is :, Cost of the bus Rs. 60,000., Depreciation 20% p.a., Salary of Driver Rs. 350 p.m., Salary of Conductor Rs. 350 p.m., Salary of Cleaner Rs. 160 p.m., Insurance Rs. 1,680 p.a., Diesel consumption is 4 kms per litre. Diesel costs Rs. one per litre., The token tax is Rs. 600 p.a., Lubricants Rs. 10 per 100 kms; repairs and maintenance Rs. 300, p.m.; permit fee Rs. 284 p.m. and the normal capacity is 50, persons., The bus generally has 90% of its capacity occupied when it goes to, Chandigarh, 80% when it goes to Agra. It is always full when it runs, within the city. Passenger tax is 20% of his net takings., (M. Com, Oct. 04, adapted), Ans: (Total Operating Cost per month: Rs. 4,580, Cost per passenger Km., Rs.0.034), , Illustration 8 :, A person owns a bus that runs between Mumbai and, Lonavala and back, for 10 days in a month. The distance from, Mumbai to Lonavala is 150 kms. The bus completes the trip from, Mumbai to Lonavala and return in the same day. The bus goes, another 10 days in a month towards Alibagh. The distance from, Mumbai to Alibagh is 120 kms. The trip is also completed on the, same day. For the rest 4 days of its operation in a month it runs, locally in Mumbai, covering daily distance of 40 kms. Calculate the, rate that the person should charge from passenger when he wants, to earn the profit of 25% on his takings and also calculate the, charge per passenger for both the out-station trips. The other, information is given as follows :
Page 83 :
83, Cost of the bus (Depreciation @ 20% p.a.; Normal Capacity : 50, persons) 6,00,000, Salary : Driver, , 5,000 per month, , Salary : Conductor, , 5,000 per month, , Fixed Office Overheads, , 2,000 per month, , Insurance, , 7,200 per month, , Fuel (Consumed @ 4 kms/litre), , 35 per litre, , R.T.O. tax, , 600 per annum, , Lubricant Oil, , 10 per 100 kms, , Repairs and Maintenance, , 500 per month, , Permit Fee, , 300 per month, , Passenger tax is 20% of the net takings. The bus is occupied 90%, of its capacity while on Lonavala trip and 80% of its capacity while, on Alibagh trip, but is fully occupied in its local journey., (M. Com, April n08, adapted), Ans: (Total Operating Cost: Rs. 72,656, Total Passenger Km. 2,39.000, Cost per, passenger Km.: Rs.48.64), , Illustration 9, A transport company supplies the following details in respect of a, truck of 5 tonne capacity which carries goods to an from the city, covering a distance of 50 kms each way., Rs., , Cost of truck, Diesel, oil, grease (per trip each way), , 1, 80,000, 30, , Repairs and maintenance (per month), , 1,500, , Driver’s (monthly) wages, , 1,500, , Cleaner-cum-attendant’s wages (monthly), , 750, , Insurance (per year), , 9,000, , Road license (per year), , 3,000, , General Supervision charges (per year), , 6,000, , Estimated life (years), , 10
Page 84 :
84, While going to the city, freight is available for a full load of, the truck and on its return journey it can fetch freight only upto 20, percent of its capacity., On the assumption that the trucks runs on an average 25 days a, month, you are required to determine the following :, i) Operating cost per tone-km,, ii) Rate per tone per trip that the company should charge if profit if, 50 percent on cost is to be earned, and, iii) What freight should the company charge if one wants to engage, the truck for one day for a trip to the city and back?, (M.Com , April 09, adapted), Ans: (Total Operating Cost: Rs. 8,250, Cost per Tonne Km.: Rs.1.100), , Illustration 10 :, From the following information relating to a Hotel, calculate the, room rent to be charged to give a profit of 25% on cost excluding, interest charged on Loan for the year ended 31st March, 2008 :, 1. Salaries of office staff Rs. 50,000 per month., 2. Wages of the room attendant: Rs. 20 per day per room when, the room is occupied., 3. lighting, Heating and Power :, a) The normal lighting expenses for a room for the full month is, Rs. 500, when occupied., b) Power is used only in winter and the charges are 200 for a, room, when occupied., 4. Repairs to Beds and other furniture: Rs. 30,000 per annum., 5. Repairs to Hotel building: Rs. 50,000 per annum., 6. Licence fees: Rs. 12,400 per annum., 7. Sundries: ` 10,000 per month., 8. Interior decoration and furnishing: Rs. 1,00,000 per annum., 9. Depreciation @ 5% p.a. is to be charged on Building costing, 20,00,000/- and @ 10% p.a. on Equipments., 10. There are 200 rooms in the Hotel, 80% of the rooms are, generally occupied in summer, 60% in winter and 30% in rainy, season.
Page 85 :
85, The period of summer, winter and rainy season may be considered, to be of 4 months in each case. A month may be assumed of 30, days of an average, (M. Com. Oct. 08, adapted), Ans: (Total Earnings: Rs. 33,18,000, Total Room Days: 40,800.Cost per Day:, Rs.81.32), , Illustration 11:, Relax Hotel has a capacity of 100 single rooms and 20, double rooms. The average occupancy of both single and double, rooms is expected to be 80% throughout the year of 365 days. The, rent for the double room has been fixed at 125% of the rent of the, single room. The costs are as under:, Variable Costs, , :, , Single rooms Rs. 220 each per day, Double rooms Rs. 350 each per day, , Fixed Costs, , :, , Single rooms Rs. 120 each per day, Double rooms Rs. 250 each per day, , Calculate the rent chargeable for single and double rooms per day, in such a way that the hotel earns on overall profit of 20% on hire, charges of rooms., (M. Com. April 09, adapted), Ans: (Total Earnings: Rs. 1,67,90,000, Total Room Days: Single room: 29,200, Double room : 5,840.), , Illustration 12:, A hospital is run by a Company. For this purpose it has hired, a building at a rent of Rs. 5,000 per month plus it would bear the, repair charges also., The hospital is having 25 beds and 5 more beds can be, accommodated when the need arises., The staff of the hospital is as follows :, 2 Supervisors each at a salary of Rs. 500 per month, 4 Nurses each at a salary of Rs. 300 per month, 2 Ward boys, each at a salary of Rs. 150 per month, Although the hospital is open for patients all the 365 days in, a year, records for the year 2004 disclose that only for 120 days in, the year, the unit had the full capacity of 25 patients per day and
Page 86 :
86, when the beds were full, extra beds were hired at a charge of ` 5, per bed per day and this did not come to more than 5 beds extra, above the normal capacity on any one day. The total hire charges, for the extra beds incurred for the whole year were Rs. 2,000., The Unit engaged expert doctors from outside to attend on, the patients and the fees was paid on the basis of the number of, patients attended and time spent by them which on an average, worked out to Rs. 10,000 per month in 2004., The other expenses for the year were as under:, Repair and Maintenance, , Rs., , 3,600, , Food supplied to patients, , Rs. 44,000, , Sanitary and Other services for patients, , Rs. 12,500, , Laundry Charges, , Rs. 28,000, , Medicines supplied, , Rs. 35,000, , Cost of oxygen, X-ray, etc. other than directly borne for treatment of, patients Rs. 54,000., General Administration Charges allocated to hospital Rs. 49,550., If the hospital recovered an amount of Rs. 100 per day on an, average from each patient, compute the profit per patient – day, made by the hospital as per operating cost sheet for the year 2004., (M. Com. Oct.06, adapted), Ans: (Total Earnings: Rs.61,350, Total Number of Patient days: 5000.)
Page 87 :
87, , 3, INTEGRATED AND NON – INTEGRATED, ACCOUNTS, Unit Structure, 3.0 Learning Objectives., 3.1 Introduction, 3.2 Non-Integral or cost ledger accounting system (interlocking, system ), 3.3 Ledger Maintained under Interlocking System, 3.4 Solved Problems, 3.5 Integral(or Integrated) accounting, 3.6 Advantages of Integral accounting, 3.7 Essential features of Integral Accounting, 3.8 Questions, 3.9 Exercise, , 3.0, , LEARNING OBJECTIVES, , After studying this chapter one should able understand, • The need for integrated and non integrated account, • Distinguish between the two cost book keeping systems, • The required journal and ledger accounts to be prepared, • The advantages of these systems, ., , 3.1, , INTRODUCTION, , Just as financial accounting system is maintained with, certain objectives in view, cost accounting system is often, distinctively maintained with a view to achieve its objectives. All, transactions are collected from the same invoices vouchers or, receipts which are also common for financial account. Costs are, then classified according to functions, departments, or products., Though real accounts and nominal accounts are of direct relevance, in ascertaining the cost of products. Personal accounts and cash, or bank account are not directly related to cost ascertainment., When cost accounting system is maintained it involves, maintenance of certain bulks for recording day to day transactions., It is not necessary to maintain cost accents’ under double entry, stated of book keeping. However, in order to ensure arithmetical, accuracy of data often the principles of double entry system of bulk, keeping is followed.
Page 88 :
88, , 3.2 NON-INTEGRAL OR COST LEDGER, ACCOUNTING SYSTEM ( INTERLOCKING, SYSTEM), There are two systems of maintaining cost records viz.,, interlocking system and integral accounting system., Under, interlocking system cost records are maintained in a separate set of, books independent of financial accounts. The ICMA terminology, defines interlocking system of accounting as “a system in which the, cost accounts are distinct from the financial accounts, the two sets, of accounts being kept continuously in agreement or readily, recognizable”, The following are some of the advantages of interlocking, accounting system:, a) When separate set of costing books are maintained it facilitates, ready accomplishment of its objectives’) If avoids the complications, or recording the entries if it is integrated with financial accounts., b) It can be maintained according to convenience as it need not be, statutorily maintained, The following are some of the limitations, a) When cost accounts are independently maintained, it amounts to, duplication of expenses along with financial accounts., b) The profit shown by cost books may vary with that shown by, financial accounts. This requires reconciliation which involves time, and effort, , 3.3, , LEDGER MAINTAINED UNDER INTERLOCKING, SYSTEM, , 3.3.1 Subsidiary books maintained under interlocking system, of accounting:, The following are some of the subsidiary books maintained under, interlocking system of accounting:, 1) Stores ledger; this ledger is used to record both the quantity and, amount of receipts, issues and balance of materials and, supplies. The basis for recording the transactions are (a), Materials received note (b) Material transfer note, and (d), Material returned note.
Page 89 :
89, 2) Payroll and wage analysis book; this ledger is used to record, the wages. The basis for recording the transactions are (a)clock, cards,(b)time tickets, and (c)piece work tickets, 3) Job ledger: this ledger is used to record the material cost,, wages, and overheads incurred in respect of a job., 4) Finished goods stock ledger: This ledger is used to record the, receipt of finished goods from production department, the sale, and stock of finished goods both in terms of quantity and value., The basis for recording the transactions is delivery note issued, by the production departments, sales returns note and sales, order requisitions., 5) Standing order ledger: This ledger is used to record overheads, incurred., 3.3.2 Accounts Maintained Under Cost Books, The following important accounts are maintained under cost books:, 1) General ledger adjustment account: This ledger is also known as, cost ledger control account or nominal ledger control account. In, this accounts transactions with only one entry is recorded and, contra appears in financial book. On the credit side of this account, are recorded, a) Opening Balance of materials, work in progress and, finished stock, (b)expenses of material, wages and, overheads on the credit side, (c)on the debit side returns of, materials to the supplier, (d) sales income: and (e)on the, debit side balancing entries of P&L accountant closing stock., 2) Stores ledger control account: the total of stores ledger is, entered in this account., 3) Wages control account: In this account the wages accrued and, paid and allocation of wages in this account are recorded., 4) Work in progress control account: This account represents cost, ledger in summary form., 5) Finished goods stock ledger control account: This account, represents finished goods stock ledger transactions in total form., 6) Selling, distribution, and administration overhead control, account: ”This account represents selling, distribution and, administration overheads
Page 90 :
90, 7) Capita and repair account: This account represents capitalized, and repair expenses, 8) Cost of sales account: The total cost to make and sell the, finished goods is recorded in this account, 9) Costing Profit and loss account: This account reveals the profit, or los as per cost accounts., 10) Material control account: This account serves as a transitional, account which is closed subsequently to stores ledger control, account. It helps in reconciling invoiced stock and accepted stock, accounted in stores., 11) Overhead adjustment account: This account is used to record, over or under absorption of overheads., Entries to Record Transactions under Interlocking System, 1) Materials purchased for stock, Stores ledger control account, To General ledger adjustment a/c, , Dr, , 2) Material purchased for a special job, Work in progress controla/c, To general ledger adjustment a/c, , Dr., , 3), , For issue of direct materials to production department, Work in progress control a/c, To stores ledger control account, , Dr, , 4), , For issue of indirect materials to production departments, Overhead control a/c, Dr., To stores ledger control a/c, , 5), , For returning materials to supplier, General ledger adjustment a/c, To stores ledger control a/c, , Dr, , For materials returned from production department, Stores ledger control a/c, To Work in progress control a/c, , Dr, , 6), , 7), , For materials transferred from job to job, No entry is passed in control account. In work in progress ledger, the following, Entry is passed, Transferee job a/c, Dr, To transferor job a/c
Page 91 :
91, 8), , 9), , 10, , 11, , 12, , 13, , 14, , 15, , 16, , 17, , 18, , 19, , 20, , For total salary and wages paid, Wages control a/c, To general ledger adjustment a/c, , Dr., , For allocation of direct and indirect labour, Work in progress control a/c, Overhead control a/c, To wages a/c, , Dr., Dr., , For recording direct expenses, Work in progress control a/c, To general ledger adjustment a/c, For recording overhead incurred and accrued, Overhead control a/c, To general ledger adjustment a/c, When overhead s are received, Work in progress control a/c, Cost of sales a/c, To overhead control a/c, For adjusting under or over absorption overheads, The overhead control account is closed by, transferring to overhead suspense account., For recording finished stock produced, Finished goods stock ledger control account, To Work in progress control a/c, When finished goods are sold at cost, Cost of sales a/c, To finished goods are sold at cost, When finished goods are sold at total sales value, General ledger adjustment a/c, To Costing Profit and loss a/c, For recording sales returns, Costing Profit and loss a/c, To general ledger adjustment a/c, For recordings repair work, Repair order a/c, To work in progress control a/c, For allocation of repare work, Overhead control a/c, To Repair order a/c, For recording special orders completed and sold at, total sales value, Cost of sales a/c, To Work in progress control a/c, , Dr., , Dr, Dr, Dr., , Dr., , Dr, , Dr, , Dr., , Dr, , Dr., , Dr
Page 92 :
92, 21, , 22, , 23, , 24, , 25, , For recording special orders completed and sold, immediately at factory cost, General ledger adjustment a/c, To costing profit and loss a/c, For recording total cost to make and sell, Cost of sales, To costing profit and loss a/c, For recording under absorption of overheads which, is not yet adjusted, Costing profit and loss a/c, To Overhead suspense a/c, For recording over absorption of overheads which is, not yet adjusted, Overhead suspense a/c, To Costing Profit and loss a/c, For recording profit, Costing profit and loss a/c, To General ledger adjustment a/c, , Dr, , Dr, , Dr, , Dr, , Check Your Progress:, 1. Which ledgers have been maintained under Non-integral, Accounting system?, 2. Give Journal entries, Interlocking system., , for, , following, , transactions, , under., , a) Material Purchased for stock, b) Issue of Direct Material to Production Department, c) Return Materials to suppliers, d) Material transferred from Job A to Job B., e) Total Salary & Wages paid., f) Recording sales return, g) Recording overheads incurred & accrued., , 3.4, , SOLVED PROBLEMS, , Illustration 1 :, The profit and Loss Account as shown in the financial books, of a company for the year ended 30.09.2002 together with a, statement of reconciliation between the profit as per financial and, cost accounts is given below:
Page 93 :
93, Profit and Loss Account for the year ended 30.09.2002, Rs., , Rs., , Opening stock, , Rs., Sales, , Raw Material, , 90,000, , Closing Stock, , Work-inprogress, , 50,000, , Raw Material, , Finished, goods, , 70,000, , 15,00,000, 98,000, , 2,10,000 Work-in, Progress, , 53,000, , Finished, goods, , 72,000, , Raw material, , Rs., , 2,23,000, , 5,00,000, Purchased, Direct wages, , 2,00,000 Miscellaneous, , Factory, overheads, , 2,00,000 Receipts, , 45,000, , Administration, Expenses, , 1,70,000, , Selling and, Distribution, Exp., , 2,20,000, , Preliminary, Exp., Written off, , 75,000, , Debenture, Interest, Net profit, , 30,000, 1,63,000, 17,68,000, , 17,68,000, , Statement of Reconciliation of Profit as per Financial and Cost, Accounts, Rs., Rs., Profit as per financial accounts, 1,63,000, (a) Difference in valuation of stock, Add : Raw materials – closing stock, 1,200, Work in progress – opening, 1,300, stock, Finished goods – opening stock, 2,000, Closing stock, 1,000, Total (A), 5,500, Less Raw materials – opening, 1,650, :, stocks, Work in progress – closing, 750, stock, Total (B), 2,400
Page 94 :
94, (b) Other items (A – B), Add : Preliminary expenses written, off, Debenture interest, Less, :, , Miscellaneous receipts, , 3,100, 75,000, 30,000, 1,05,000, 45,000, , Profit as per Cost Accounts, , 60,000, 2,26,100, , You are required to prepare the following accounts as they were, appearing in the cost ledger:, (1) Raw Material Control A/c., (2) Work-in-Progress Control A/c., (3) Finished Goods Control A/c., (4) Cost of Sale A/c. and, (5) Costing Profit and Loss A/c., [ICWA, Inter], Solution:, Basis calculation, Computation of items as per Cost Accounts, Particulars, , Raw materials, Opening Stock, Closing Stock, Work – in – Process, Opening Stock, Closing stock, Finished Goods, Opening Stock, Closing Stock, , As per financial, accounts, Rs., , Valuation, difference, Rs., , As per cost, accountants, Rs., , 90000, 98000, , + 1650, + 1200, , 91650, 99200, , 50000, 53000, , - 1300, - 750, , 48700, 52250, , 70000, 72000, , - 2000, + 1000, , 68000, 73000, , Raw Material Control Account, Particulars, To Balance b/d, To G. L. Adj. A/c., , Rs., Particulars, 91650 By WIP Control A/c., 500000 (balance figure), By Balance c/d., 591650, , Rs., 492450, 99200, 591650
Page 95 :
95, WIP Control Account, Particulars, To Balance b/d., To Raw Material, Control A/c., To Wages Control, A/c., To Factory, Overheads, Control A/c., , Rs., Particulars, 48700 By Finished Goods, Control A/c., 492450, (balancing figure), 200000 By Balance C/d., , Rs., 888900, 52250, , 200000, 941150, , 941150, , Finished Goods Control Account, Particulars, To Balance b/d., To WIP Control A/c., To Admin., Overheads, Control A/c., , Rs., Particulars, 68000 By Costing Sales A/c., 888000, (balancing figure), By Balance C/d., 170000, 1126900, , Rs., 1053900, 73000, , 1126900, , Cost of Sales Account, Particulars, To Finished goods, Control A/c., To Selling and, Distribution, Control A/c., To Profit Taken to, Costing P & L, A/c., , Rs., , Particulars, By General Ledger, 1053990, Adjustment A/c., , Rs., 1500000, , 220000, 226100, 1500000, , 1500000, , Costing Profit & Loss Account, Particulars, To Balance, Transferred, To General, Ledger, Adjustment A/c., , Rs., , 226100, 226100, , Particulars, By Cost of Sales A/c., , Rs., 226100, , 226100
Page 96 :
96, Illustration 2:, The following figures have been extracted from the cost, records of a manufacturing unit:, Stores : Opening balance, Purchases, Transfers from Work-in-Progress, Issues to work-in-progress, Issues to repairs and maintenance, Deficiencies found in stock taking, Work-In-Progress :, Opening Balances, Direct wages applied, Overheads applied, Closing balance, , Rs., 30,000, 1,60,000, 80,000, 1,60,000, 20,000, 6,000, 60,000, 60,000, 2,40,000, 40,000, , Finished products : Entire output is sold at a profit of 10% on actual, cost from work-in-progress., Other wages incurred Rs. 70,000; overheads incurred Rs., 2,50,000., Items not included in cost records: Income from Investments Rs., 10,000; loss in sale of capital assets Rs. 20,000., Draw up stores control account, Work-In-Progress Control, Account, Costing Profit and Loss A/c., Profit and Loss Account and, Reconciliation Statement., [ICWA, Inter], Solution:, (a) Costing Book, (i) Stores Control Account, Particulars, To Balance b/d., To General Ledger, Adjustment A/c., To Work – in –, Progress Control A/c., , Rs., Particulars, 30000 By Work-in-Progress, Control Account, 160000 By Work Overhead, Control A/c., 80000 By Stores Control A/c., By Costing Profit & Loss, c/d., 270000, , Rs., 160000, 20000, 6000, 84000, , 270000
Page 97 :
97, (ii) Work-in-progress Control Account, Particulars, To Balance b/d., To Stores Control A/c., To Direct Wages, Control A/c., To Work Overheads, control A/c, , Rs., Particulars, 60000 By Stores Control A/c., 160000 By Costing Profit and, Loss A/c., 60000, (cost of sales), 240000 By Balance c/d., , 520000, , Rs., 80000, 400000, 40000, , 520000, , (iii) Costing Profit and Loss Account, Particulars, To Work-in-Process, Control A/c. (cost of, sales), To Works Overheads, Control A/c., To Stores Control, A/c., (shortage), To Profit, , Rs., , Particulars, Rs., By General Ledger, 400000 Adjustment, A/c., (sales), 400000, 30000 By Cost of, Sales, 10 %, 40000 440000, profit, 6000, 4000, 440000, 440000, , (iv) Works overheads control Account, Particulars, To General ledger, Adjustment A/c., To Stores Ledger, Control A/c., , Rs., , Particulars, By Work-in-progress, Account, 250000 By Costing Profit &, Loss A/c., 20000, (under – recovery), , Rs., 240000, , 270000, , 270000, , 30000, , Note: It has been presumed that under recovery of overheads has, been transferred to Costing Profit and Loss Account
Page 98 :
98, (b) Financial Books, Profit & Loss Account, Particulars, To Opening, Stock, Stores, Work-inprogress, To Purchases, To Wages, Incurred, , Rs., 30000, 60000, , Rs., , Particulars, By Sales, , By Closing, Stock :, 90000, Stores, 160000 Work-inProgress, , Rs., , Rs., 440000, , 84000, 40000 124000, , 70000 By Income, from, , To Overheads, , 10000, Investments, , Incurred, To Loss on, sales, of Capital, Assets, , 250000, By Loss, , 16000, , 20000, 590000, , 590000, , Reconciliation Statement, , Profit as per costing records, Less : Under absorption of wages, Items not included in cost accounts, Add : Income from investment, Less : Loss on sale of capital assets, Loss as per financial books, , ( Rs. + ), 4000, , (Rs. – ), 10000, , 10000, 20000, 14000, 16000, 30000, , 30000, , Illustration 3:, A company operates on historic job cost accounting system,, which is not integrated with the financial accounts. At the beginning, of a month, the opening balances in cost ledger were:, , Stores Ledger Control A/c., Work – In – Progress Control A/c., Finished Goods Control A/c., Building Construction A/c., Cost Ledger Control A/c., During the month the following transactions took place, , Rs., (lakhs), 80, 20, 430, 10, 540, Rs.
Page 99 :
99, (lakhs), 40, 50, 6, 4, 150, 40, 10, 160, 20, 8, 5, 25, 450, , Materials :, Purchased, Issued to production, Issued to general maintenance, Issued to building construction, Wages, Gross Wages paid, Indirect wages, For building construction, Work overhead, Actual amount incurred (excluding items shown above), Absorbed in building construction, Under absorbed, Royalty paid, Selling, distribution and administration overheads sales, Sales, , At the end of the month, the stock of raw material and workin-progress was Rs. 55 lakhs and Rs. 25 lakhs respectively. The, loss arising in the raw material account is treated as factory, overheads. The building under construction was completed during, the month. Company’s gross profit margin is 20 % on sales., Prepare the relevant control account to record the above, transactions in the cost ledger of the company., [C.A. Inter], Solution:, Cost Ledger Control A/c., [Rs. Lakhs], Particulars, To Costing Profit &, Loss A/c., To Stores Ledger, Control A/c., To WIP Control A/c., To Building, Construction A/c., To Finished Goods, Control A/c., , Rs., Particulars, 450 By Balance b/d., 55 By Stores Ledger, Control A/c., 25 By Wages Control A/c., 44 By Work Overheads, Control A/c., 403 By Royalty a/c., By S & D and admin., Overheads A/c., By Costing Profit &, Loss A/c., 977, , Rs., 540, 40, 150, 160, 5, 25, 57, 977
Page 100 :
100, Stores Ledger Control A/c., [Rs. Lakhs], Particulars, To Balance b/d., To Cost Ledger Control, A/c., , Rs., Particulars, 80 By WIP Control A/c., 40 By Works Overheads, , Rs., 60, , Control A/c., By Building, Construction A/c., By Closing Balance, By Works Overheads, Control A/c. (loss), , 6, 4, , 120, , 55, 5, 120, , Work – in – Progress Control A/c., Particulars, To Balance b/d., To Stores Ledger, Control A/c., To Wages Control A/c., To Works Overhead, Control A/c., To Royalty A/c., , Rs., Particulars, 20 By Finished Goods, Control A/c., 50 By Closing Balance, , Rs., 333, 25, , 100, 183, 5, 358, , 358, , Finished Goods Control A/c, Particulars, To Balance b/d., To WIP Control A/c., , Rs., Particulars, 430 By Cost of Goods Sold, A/c., 333 By Balance c/d., 763, , Rs., 360, 403, 763, , Cost of Sales A/c, Particulars, To Cost of Goods Sold, A/c., To Selling, Distribution, &, Administration, Overheads A/c., , Rs., Particulars, 360 By Costing Profit and, Loss A/c., , 25, 385, , Rs., 385, , 385
Page 101 :
101, Costing Profit & Loss A/c., Particulars, To Cost of Sales A/c., To Work Overhead, Control A/c., To Cost Ledger Control, A/c., (profit), , Rs., Particulars, 385 By Cost Ledger Control, A/c., 8, , 57, 450, , Rs., 450, , 450, , Building Construction A/c., Particulars, To Balance b/d., To Stores Ledger, Control A/c., To Wage Control A/c., To Works Overhead, Control A/c., , Rs., Particulars, 10 By Cost Ledger Control, A/c., 4, , Rs., 44, , 10, 20, 44, , 44, , Works Overhead Control A/c, Particulars, To Stores Ledger, Control A/c., To Wage Control A/c., To Cost Ledger Control, A/c., , Rs., , Particulars, 6 By Building Construction, A/c., 40 By WIP Control A/c., 160 By Balance, (Costing Profit &Loss, A/c.), 211, , Rs., 20, 183, 8, 211, , Wages Control A/c, Particulars, To Cost Ledger Control, A/c., , Rs., Particulars, 150 By Works Overhead, Control A/c., By Building Construction, A/c., By WIP Control A/c., 150, , Rs., 40, 10, 110, 150
Page 102 :
102, Royalty A/c, Particulars, To Cost Ledger Control, A/c., , Rs., Particulars, 5 By WIP Control A/c., , Rs., 5, , 5, , 5, , Cost of Goods Sold A/c, Particulars, To Finished Goods, Control A/c., , Rs., Particulars, 360 By Cost of Sales A/c., , Rs., 360, , 360, , 360, , Selling Distribution and Administration Overheads A/c., Particulars, To Cost Ledger Control, A/c., , Rs., Particulars, 25 By Cost of Sales A/c., , Rs., 25, , 25, , 25, , Trial Balance, Particulars, Stores Ledger Control A/c., WIP Control A/c., Finished Goods Control A/c., Cost Ledger Adjustment A/c., , Dr., , Cr., 55, 25, 403, 483, , Working Note :, If selling price is Rs. 100 then cost price = Rs. 80/If selling price is Rs. 450 then cost price = Rs. 80/Rs. 100 x Rs. 450 lakhs, = Rs. 360 lakhs, , Illustration 4 :, A company operates separate cost accounting and financial, system. The following is the list of opening balances as on, 1-4-2009 in the cost ledger:, Particulars, Stores Ledger Control Account, WIP Control Account, Finished Goods Control Account, General Leger Adjustment Account, , Debit, Rs., 53,375, 1,04,595, 30,780, --, , Credit, Rs., , 1,88,750, , 483, 483
Page 103 :
103, Transactions for the quarter ended 30-6-2009 are as under:, Material purchased, Material issued to production, Materials issued for factory repairs, Factory wagespaid(including indirect wages Rs., 23,000), Production overheads incurred, Production overheads under – absorbed and, written – off, Sales, , Rs., 26,700, 40,000, 900, 77,500, 95,200, 3,200, 2,56,000, , The company’s gross profit is 25% on factory cost at the end, of the quarter, WIP stocks increased by Rs. 7,500/-., Prepare the relevant Control Account, Costing Profit and, Loss Account and General Ledger Adjustment Account to record, the above transactions for the quarter ended 30-6-2009., [C.A. Inter], Solution:, General Ledger Adjustment A/c., Particulars, To Sales, To Balance C/d., , Rs., Particulars, 2,56,000 By Balance b/d, 1,80,150 By Stores Ledger, Control A/c., By Wages Control, A/c., By Overheads Control, A/c., By Costing Profit &, Loss A/c., 436150, , Rs., 1,88,750, 26,700, 77,500, 95,200, 48,000, 4,36,150, , Stores Ledger Control A/c, Particulars, To Balance b/d., To General Ledger, Adjustment A/c., , Rs., Particulars, 53,375 By WIP Control A/c., 26,700 By Factory Overheads, Control A/c., By Balance C/d., 80,075, , Rs., 40,000, 900, 39,175, 80,075
Page 104 :
104, WIP Control A/c, Particulars, To Balance b/d., , Rs., Particulars, 1,04,595 By Finished Goods, Control A/c., 40,000 By Balance c/d, , To Stores Ledger, Control A/c., To Wages Control, A/c., To Factory, overheads, Control A/c., , Rs., 2,02,900, 1,12,095, , 54,000, , 1,15,900, 3,14,995, , 3,14,995, , Finished Goods Control A/c., Particulars, To Stores Ledger, Control A/c., To Wages Control, A/c., To General Ledger, Adjustment A/c., , Rs., Particulars, 900 By Costing Profit &, Loss A/c., 23,000 By WIP Control A/c., 95000, 1,19,100, , Rs., 3200, 1,15,900, , 1,19,100, , Cost of Sales A/c, Particulars, To Finished Goods, Control A/c., , Rs., , Particulars, By General ledger, 2,04,800, Adjustment A/c., Sales A/c, , Particulars, To Costing Profit &, Loss A/c., , Rs., Particulars, 2,56,000 By General Ledger, Adjustment A/c., , Rs., 2,04,800, , Rs., 2,56,000, , Wages Control A/c, Particulars, To General Ledger, Adjustment A/c., , Rs., , Particulars, By Factory Overheads, 77,500, Control A/c., By WIP Control A/c., 77,500, , Rs., 23,000, 54,500, 77,500
Page 105 :
105, Closing Profit & Loss A/c, Particulars, To Factory O.H., Control A/c., To Cost of sales A/c., To General Ledger, Adj. A/c., , Rs., Particulars, 3,200 By Sales A/c., , Rs., 2,56,000, , 2,04,800, 48,000, 256000, , 2,56,000, , Trial Balance (as on 30-6-2009), Particulars, Stores Ledger Control A/c., WIP Control A/c., Finished Goods Control A/c., General Ledger Adjustment A/c., , Dr., 39,175, 1,12,095, 28,880, 1,80,150, , Cr., , 1,80,150, 1,80,150, , Illustration 5:, As of 31st March, 2008 the following balances existed in a, firm’s cost ledger, which is maintained separately on a double entry, basis :, Particulars, Stores Ledger Control A/c., Work – in – Progress Control A/c., Finished Goods Control A/c., Manufacturing overheads Control A/c., Cost Ledger Control, , Debit, 3,00,000, 1,50,000, 2,50,000, 7,00,000, , Credit, , 15,000, 6,85,000, 7,00,000, , During the next quarter, the following items arose:, Finished product (at cost), Manufacturing overhead incurred, Raw material purchased, Factory wages, Indirect Labour, Cost of sales, Materials issued to production, Sales returned (at cost), Materials returned to suppliers, Manufacturing overhead charged to production, , Rs., 2,25,000, 85,000, 1,25,000, 40,000, 20,000, 1,75,000, 1,35,000, 9,000, 13,000, 85,000, , You are required to prepare the cost ledger control A/c.,, Stores Ledger Control A/c., Work-in-Progress Control A/c., Finished, Stock Ledger Control A/c. Manufacturing Overheads Control A/c.
Page 106 :
106, Wages Control A/c. Cost of Sales A/c. and the Trial Balance at the, end of the quarter., [C.A., PCE], Solution:, Cost Ledger Control A/c, Particulars, To Stores Ledger, Control A/c., To Balance c/d, , Rs., Particulars, 13,000 By Opening Balance, 9,42,000 By Stores Ledger, Control A/c., By Mfg. Overheads, Control A/c., By Wages Control, A/c., 9,55,000, , Rs., 6,85,000, 1,25,000, 85,000, 60,000, 9,55,000, , Stores Ledger Control A/c, Particulars, To Opening Balance, To Cost Ledger, Control A/c., , Rs., Particulars, 3,00,000 By WIP Control A/c., 1,25,000 By Cost Ledger, Control A/c., (returns), By Balance c/d., 4,25,000, , Rs., 1,35,000, 13,000, 2,77,000, 4,25,000, , WIP Control A/c, Particulars, To Opening Balance, To Wages Control, A/c., To Stores Ledger, Control A/c., To Mfg. Overheads, Control A/c., , Rs., Particulars, 1,50,000 By Finished Stock, Ledger, 40,000, Control A/c., , Rs., 2,25,000, , 1,35,000 By Balance c/d., , 1,85,000, , 85,000, 4,10,000, , 4,10,000
Page 107 :
107, Finished Stock Ledger Control A/c, Particulars, To Opening Balance, To WIP Control A/c., To Cost of Sales A/c., (Sales returns), , Rs., Particulars, 2,50,000 By Costs of Sales, 2,25,000 By Balance c/d., , Rs., 1,75,000, 3,09,000, , 9,000, 4,84,000, , 4,84,000, , Manufacturing Overhead Control A/c, Particulars, To Cost Ledger, Control A/c., To Wages Control, A/c., , Rs., , Particulars, , Rs., , 85,000 By Opening Balance, , 15,000, , 20,000 By WIP Control A/c., , 85,000, , By Under Recovery, C/d., , 5,000, , 1,05,000, , 1,05,000, , Wages Control A/c, Particulars, To Cost Ledger, Control A/c., (transfer), , Rs., , Particulars, , Rs., , By WIP Control A/c., , 40,000, , 60,000 By Mfg. Overheads, Control A/c., , 20,000, , 60,000, , 60,000, , Cost of Sales A/c, Particulars, To Finished Stock, Ledger, Control A/c., , Rs., , Particulars, , By Finished stock, Ledger, 1,75,000, Control A/c. (sales, return), By Balance c/d., 1,75,000, , Rs., , 9,000, 1,66,000, 175000
Page 108 :
108, Trial Balance, Particulars, Rs., Particulars, To Stores Ledger, 2,77,000 By Cost Ledger, Control A/c., Control A/c., To WIP Control A/c. 1,85,000, To Finished Goods, Ledger Control, 3,09,000, A/c., To Mfg. Overheads, Control A/c., 5000, To Cost of Sales A/c., 166000, 942000, , Rs., 9,42,000, , 942000, , Illustration 6:, X Ltd; operates batch costing system fully integrated with, financial accounts. The information is furnished to you:, Balance at beginning of the month:, Stores Ledger Control A/c., Work – in – Progress Control A/c., Finished goods Control A/c., Pre-payment of factory overheads brought from the, last month, Transactions during the month :, Materials purchased, Issued to production, Issued for maintenance, Transferred between batches, , Total wages paid – net, Employees deduction, Direct wages charged to batches from work tickets, Recorded non-productive time of direct workers, Wages paid to workers engaged in production of, capital equipment, Selling and distribution overheads incurred, Other production overheads incurred, Sales, Cost of finished goods sold, Cost of goods completed and transferred to finished, goods store during the month, , Rs., 24,175, 19,210, 34,170, 2,100, 76,150, 26,350, 3,280, 1,450, , Debit, 17,600, 4,400, 15,400, 6,600, 2,670, 5,240, 12,200, 75,400, 59,830, 62,130, , Credit, 3,300, 825
Page 109 :
109, The production overhead absorption rate is 150 % of direct, wages. This overhead absorption orate would also be charged to, cost of production of capital equipment in the factory., Required:, 1) Stores ledger control account, 2) Work-in-progress control account, 3) Finished goods control account, 4) Production overhead control account, 5) Profit and Loss Account, Solution :, Stores Ledger Control A/c., Particulars, Balance b/d, Creditors – material, Purchased, , Rs., Particulars, 24175 Work-in-progress, control A/c., Production overheads, 76150, Control A/c., Balance c/d., 100325, , Rs., 26350, 3280, 70695, 100325, , Work-in-Progress Control A/c., Particulars, Balance b/d., Stores Ledger Control, A/c., Wages Control A/c., - Direct Wages, Production Overheads, Control A/c., (Rs. 15400 x 15 %), , Rs., Particulars, 19210 Finished goods Control, A/c., 26350 Balance c/d., , Rs., 62130, 21930, , 15400, 23100, 84060, , 84060, , Finished Goods Control A/c, Particulars, Balance b/d., Work-in-Progress, Control a/c., , Rs., Particulars, Rs., 34170 Profit & Loss A/c. cost of 59830, sales, Balance c/d., 36470, 62130, 96300, 96300
Page 110 :
110, Production Overhead Control Account, Particulars, Payment B/d., Stores Ledger Control, A/c., Wages Control A/c., - Indirect Wages, Wages Control A/c., Idle time of direct, workers, Cash creditors – other, Production overheads, incurred, , Rs., Particulars, 2100 Work-in-progress, 3280, Control A/c., (15% of Rs. 15400), 4125 Capital equipment –, under, Absorbed production, 6600 Overheads, (150 % of Rs. 15400), 12200 Profit and Loss A/c., (under, Absorbed overheads, – bal Figure), , Rs., 23100, , 4005, , 1200, , Profit and Loss A/c, Particulars, Cost of goods sold, Gross profit c/d, Selling and Distribution, Overheads, Production Overheads, Control A/c., Unabsorbed, Overheads, Net profit c/d, , Rs., Particulars, 59830 Sales, 15570, 75400, Gross Profit b/d., 5240, , Rs., 75400, 75400, 15570, , 1200, 9130, 15570, , 15570, , 3.5 INTEGRAL(OR INTEGRATED) ACCOUNTING, The reconciliation of cost and financial accounts is frequently, a task calling for considerable expenditure of tie and effort, much, of which can be avoided if books are suitable designed and the, concept of separate Profit and loss accounts for financial and, costing purposes discarded in favour of a unified account which will, serve both financial and costing purposes. Such a system of, accounting is referred to as integral or integrated. Thus ,integral, accounting is a system of recording financial and costing, transactions in one self contained ledger, called the integrated, Ledger.
Page 111 :
111, , 3.6 ADVANTAGES OF INTEGRAL ACCOUNTING, The following are the main advantages of integral accounting:, 1. There is no need to reconcile the profit ascertained by the, cost accounts with that of financial accounts since only one, profit and loss account is prepared from the information, recorded in the cost accounts., 2. There is no duplication of recording and effort as in non, integral system and as such this system is simple and, economical., 3. This system tends to coordinate the functions of different, selections of the accounts department since all efforts are, integrated and directed towards achievement of one aim that, is providing a high level of efficiency., 4. The accounting procedures can be simplified and the system, can be centralised with the object of achieving a greater, control over the organization., 5. The system creates conditions which are eminently suitable, for the introduction of mechanized accounting., 6. There is no possibility of overlooking any expense under the, system ., 7. As cost accounts are posted straight from the books of, original entry, there is no delay in obtaining the data., 8. There is automatic check on the correctness of the cost, data. It ensures that all legitimate expenditure is included in, Cost accounts and reliable and proved data is provided to, the management for its decisions’., 9. Integrated accounting widens the outlook of the accountant, and his staff ad they can take broader view of things., 10. From psychological point of view, it shows the, complimentary status of cost and financial accountant which, need to be considered as separate water light, compartments., Principles of (or Pre requisites for) an Integral accounting System, The following principles shall be taken into consideration while, designing such a system:
Page 112 :
112, 1. The degree of integration must be determined., Some, undertakings find it satisfactory merely to integrate upto the, stage of prime cost or factory cost while other concerns, integrate the whole of the records in which cost and financial, accounts cannot be distinguished., 2. The degree of integration will determine the classification of, expenditure. The expenditure classified here according to, function as office expenses, selling expenses etc., and not, according to nature. However, control accounts are maintained, for each element of cost. A suitable coding system should be, available to serve the accounting purposes of financial and cost, accounts., 3. Full details of items posted to the control accounts are supplied, to the cost office at convenient intervals. This information is, then dealt with by the cost office in accordance with the system, of costing in force., 4. The amount of detail recorded in the ledger is usually kept to a, minimum. Full information regard in each department or process, being contained in tabulators prepared by the cost office. These, tabulations are sometimes referred to as third entries to, emphasize that they are not part of double entry system., 5. For preparation of interim accounts there must be an agreed, routine for treatment after accruals, prepaid expenses and other, necessary adjustments., 6. There should be perfect coordination between the staff, responsible for the financial and cost aspects to ensure an, efficient processing of accounting documents., , 3.7, , ESSENTIAL, FEATURES, ACCOUNTING, , OF, , INTEGRAL, , 3.7.1 The following are the essential features of an integral an, accounting system:, 1. This system records financial transitions not normally required for, cost accounting be sided recording internal costing transaction, prepayments and accruals are opened., 2. Stores transactions are recorded in the stores control account., This account is debited with the cost of stores purchased, corresponding credit being given to cash or sundry creditors, depending whether the purchase is made for cash or on credit.
Page 113 :
113, 3. wages control account is debited with the wages paid, contra, credit is taken in cash or bank account, 4. Overhead expenses are debited to the overhead control account,, corresponding credit being given to cash or band account or the, sundry creditors., 5. Ttransactions relating to material, labour cost overheads are, posted in the stores wages and overhead control account after, making suitable cost analysis and tat the end of the period transfer, of the totals is made to the wok in progress accounts by crediting, various control accounts. The day to day cost analysis made for, this purpose is known as making third etc. These entries do not, mean entries in the same sense a entry of transaction in the ledger, but such entries are simply a sort of cash analysis., 6. all advance payments are credited and accruals debited to the, respective control account by contra entries in the prepayments, and accrual accounts., 7.Capital asset account is debited and respective control accounts, are credited in the process of cost analysis of capital expenditure, 3.7.2 Journal entries under integral system, The entries to be passed for various transactions under, integral system are summarized below:, Transactions Journal entries under integral system, 1., , 2., , Material purchased on credit, (a) For Stock, Stores Control A/c, To Sundry Creditors A/c., (b) For Jobs, Work-in-progress A/c., To Sundry Creditors A/c., Material issued, (a) Direct Material, Work-in-progress A/c., To Stores Control A/c., (b) Indirect Material, Relevant overhead A/c, To Stores Control A/c., , Dr., Dr., , Dr., Dr, , 3., , Material returned from shop, floors, , Stores Control A/c., Dr., To work-in-progress A/c., , 4., , Material returned to supplier, , Creditors A/c., To Stores Control A/c., , Dr.
Page 114 :
114, 5., , Material transferred from one, Job to another job, , Transferee job A/c., To Transferor job A/c., , Dr., , 6., , Salary and wages paid-direct, and indirect, , Wages control A/c., To Cash, , Dr., , 7., , Direct expenses, , Work-in-progress A/c., To Cash, , Dr., , 8., , Overhead incurred, , Relevant overhead A/c, To cash, , Dr., , 9., , Overhead recovered, , 10., , Overhead on work-in-progress, , 11., , Finished goods produced, , Finished good A/c., Dr., To work-in-progress A/c, , 12., , Goods sold (At cost), , Cost of Sales A/c, To finished goods A/c., , Dr., , 13., , For Sales, , Debtors A/c, To Sales A/c, , Dr., , 14., , Sales returned, , Sales A/c, To Debtors A/c, , Dr., , 15., , Capital Work, , Sundry Assets A/c, Dr., To work-in-progress A/c, , 16., , Repair work, , Relevant overhead A/c, Dr., To work-in-progress A/c, , 17., , Under-absorbed overhead, , P & L A/c., Dr., To relevant overhead A/c, , 18., , Over-absorbed overhead, , Relevant overhead A/c, To P & L A/c., , Work-in-progress A/c, Dr., (For production overhead recovered), Finished Stock A/c, Dr., (for Admn. overhead recovered), Cost of Sales A/c., Dr., (For selling and Distribution overhead Recovered), To relevant overhead A/c, Work-in-progress A/c, Dr., To production overhead A/c, , Dr., , Check Your Progress:, 1. Which are the pre requisites of an Integral Accounting System., 2. Give the Journal entries for the following transactions under Integral, Accounting System., a) Direct Material issued to production
Page 115 :
115, b), c), d), e), f), g), , 3.8, , Production overheads charged to production, Wages paid, Selling and Distribution Expenses incurred, Cost of production of Completed job., Amount received from customers., Office & Administration expenses charged to production, , SOLVED, PROBLEMS, ACCOUNTING, , OF, , INTEGRAL, , Illustration-1, Following transactions took place in Willu & Co. during the, month of March, 1993 :, 1., 2., 3., 4., 5., 6., 7., 8., 9., 10., , Raw material purchased on credit, Rs., 40,000, Direct material issued to production, 30,000, Wage paid (30% indirect), 24,000, Manufacturing expenses incurred (cash), 16,800, Manufacturing overhead charged to production 16,000, Selling and distribution cost (cash), 4,000, Finished goods at cost, 40,000, Sales, 58,000, Receipts from debtors, 13,800, Payments to creditors, 22,000, , You are required to journalise the above transactions, presuming that integrated system of accounting is followed by, Willu & Co., Solution, Journal, , Willu & Co., (Integral Accounting System), Dr., , 1., , 2., , Cr., , Stores Control A/c, Dr., 40,000, To Creditors A/c, (Being the raw material purchased on credit, , 40,000, , Work-in-progress A/c, To Stores Control A/c, (Being the material issued to jobs), , 30,000, , Dr., , 30,000, , 3. (a) Wages Control A/c, Dr., 24,000, To Cash, (Being the entry for direct and indirect wages paid), , 24,000
Page 116 :
116, (b) Work-in-progress A/c, Dr., 16,800, Production overhead A/c, Dr., 7,200, To Wages Control A/c, (Being the entry for direct and indirect wages), 4., , 5., , 6., , 7., , 8., , 9., , 10., , Production overhead A/c, Dr., To Cash, (Being the production overhead incurred), , 24,000, , 16,800, 16,800, , Work-in-progrees A/c, Dr., 16,000, To Production overhead A/c, (Being the ovrehead charged to production), , 16,000, , Selling and Distribution overhead A/c Dr. 4,000, To Cash, (Being the selling and distribution expenses Incurred), , 4,000, , Finished goods A/c, Dr., 40,000, To work-in-progress A/c, (Being the cost of production of finished goods), , 40,000, , Debtors A/c, To Sale A/c, (Being the amount of sale), , Dr., , 58,000, , Bank A/c, To Debtors A/c, (Being the receipt from debtors), , Dr., , Sundry Creditors A/c, Dr., To Cash, (Being the amount paid to creditors), , 58,000, , 13,800, 13,800, 22,000, 22,000, , Illustration-2:, ABC Manufacturing Company has the following balances in, its integrated ledger as on 1st January, 1993 :, Rs., Share Capital, 2,00,000, Reserves, 50,000, Sundry debtors, 40,000, Plant and machinery, 2,50,000, Sundry creditors, 60,000, Bank overdraft, 80,000, Raw materials, 1,00,000
Page 117 :
117, Transactions during the year ended 31st December, 1993 were as, follows :, Raw material purchased on credit, 1,60,000, Raw material issued to production, 2,00,000, Raw materials on hand on 31/12/93, 52,000, Direct wages – incurred, 1,90,000, - charged production, 1,86,000, Manufacturing expenses – incurred, 1,75,000, - charged to production, 1,86,000, Selling and distribution expenses, 20,000, Finished Stock, - Production (at cost), 3,82,000, - Sales (at selling price), 5,72,000, Payment to creditors, 1,70,000, Receipts from debtors, 6,00,000, You are required to –, (a), Write up and close off the ledger accounts., (b), Prepare a trial balance of the closing balances, and, (c), Prepare profit and loss account and a balance sheet., Intergral Ledger, Dr, , Cr., Rs., , Store Control A/c., Rs., , To Balance b/d, To Creditors A/c, , 1,00,000, 1,60,000, , By Work-in-progress A/c, By Inventory Adj. A/c, By Balance c/d, , 2,60,000, To Balance b.d, , Dr., , 2,60,000, , 52,000, , Work-in-progress A/c, Rs., , To Stores Control A/c, 2,00,000 By Finished stock A/c, To Wages Control A/c, 1,86,000 By Balance c/d, To Production overhead A/c 1,86,000, 5,72,000, To Balance b/d, 1,90,000, Dr., , 2,00,000, 8,000, 52,000, , Finished Goods A/c, , To Work-in-progress A/c, , 3,82,000 By Cost of sales A/c, 3,82,000, , Cr., Rs., 3,82,000, 1,90,000, 5,72,000, , Cr., 3,82,000, 3,82,000
Page 118 :
118, Dr., To Bank, To Balance b/d, , Wages Control A/c, Rs., 1,90,000, By W.I.P. A/c, _______, By Balance c/d, 1,90,000, 4,000, , Cr., Rs., 1,86,000, 4,000, 1,90,000, , Dr., , Production Overhead A/c, Cr., Rs., Rs., To Bank, 1,75,000 By Work-in-progress A/c 1,86,000, To Balance c/d, 11,000, 1,86,000, 1,86,000, By balance b/d, 11,000, Dr., To Bank, , Selling and Distribution Expenses A/c, Rs., 20,000 By cost of Sales A/c, 20,000, , Dr., To Finished stock A/c, To Selling and Distribution, Overhead A/c, To Balance b/d, Dr., To Balance c/d, , Cost of Sales A/c, Rs., 3,82,000 By Balance c/d, 20,000, 4,02,000, 4,02,000, , Sales A/c, Rs., 5,72,000, 5,72,000, , Cr., By Debtors A/c, , Dr., , Share Capital A/c, Rs., By Balance b/d, , Dr., , Reserve A/c, Rs., By Balance b/d, , To Balance b/d, , Cr., Rs., 4,02,000, 4,02,000, , By Balance b/d, , Dr., , Cr., Rs., 20,000, 20,000, , Plant and Machinery A/c, Rs., 2,50,000, , Rs., 5,72,000, 5,72,000, 5,72,000, Cr., Rs., 2,00,000, Cr., Rs., 50,000, Cr., Rs.
Page 119 :
119, Dr., , Sundry Debtors A/c, Rs., 40,000, By Bank A/c, 5,72,000, By Balance c/d, 6,12,000, 12,000, , To Balance, To Sales, To Balance b/d, Dr., , Sundry Creditors A/c, Cr., Rs., Rs., 1,70,000, By Balance b/d, 60,000, 50,000, By Stroes Control A/c 1,60,000, 2,20,000, 2,20,000, By Balance b/d, 50,000, , To Bank, To Balance c/d, , Dr., To Sundry Debtor’s A/c, To Balance c/d, , To Balance b/d, , Bank Account, Cr., Rs., Rs., 6,00,000, By Balance b/, 80,000, 35,000, By Wages control A/ 1,90,000, By Wages Control A/c 1,75,000, By Wages Control A/ 20,000, By Sundry Creditor’s, A/c, 1,70,000, 6,35,000, 6,35,000, 35,000, , Dr., , Inventory Adjustment A/c, Rs., To Store Ledger control A/c 8,000, By Balance c/d, 8,000, To Balance b/d, (b), , Cr., Rs., 8,000, 8,000, , 8,000, , Trial balance as on 31st December, 1993, Dr., , 1., 2., 3., 4., 5., 6., 7., 8., 9., 10., 11., 12., 13., , Cr., Rs., 6,00,000, 12,000, 6,12,00, , Share Capital, Reserve Account, Sundry Debtors, Sundry Creditors, Plaint and Machinery A/c, Bank Account, Stores Ledger Control A/c, Work-in-progress A/c., Wages Control Account, Production Overhead A/c, Inventory Adjustment A/c, Cost of Sales Account, Sales Account, , Cr., 2,00,000, 50,000, , 12,000, 50,000, 2,50,000, 35,000, 52,000, 1,90,000, 4,000, 11,000, 8,000, 4,02,000, -------------9,18,000, , 5,72,000, 9,18,000
Page 120 :
120, Dr., To Cost of Sales A/c, 4,02,000, To Inventory Adjustment A/c, 8,000, To Wages control A/c, 4,000, To Net profit, 1,69,000, ----------5,83,000, , Cr., By Sales A/c, 5,72,000, By Production overhead 11,000, A/c, ----------5,83,000, , Balance Sheet, As at 31st December, 1993, Liabilities, Share Capital, Reserve, Profit, Sundry Creditors, Bank overdraft, , Amount, 2,00,000, 50,000, 1,69,00 4,19,000, 50,000, 35,000, ----------5,04,000, , Assets, Amount, Plant and machinery, 2,50,000, Stock of :, Finished good 52,000, W.I.P., 1,90,000 2,42,000, Sundry Debtors, 12,000, ----------5,04,000, , Illustration – 3, Journalise the following transactions assuming that cost and, financial accounts are integrated., Rs., Raw material purchased, Direct materials issued to production, Wages paid (30% Indirect), Wages charged to production, Manufacturing expenses incurred, Manufacturing overhead charged to production, Selling and Distribution costs, Finished Product at cost, Sales, Receipts from customers, Paid to creditors, Closing Stock, , 1,50,000, 1,12,500, 90,000, 75,000, 63,000, 69,000, 15,000, 1,50,000, 2,25,000, 52,500, 82,500, NIL
Page 121 :
121, Sr. No Particulars, Amount, Amount, 1,50,000, 1, Stores Ledger Control A/c, Dr, To Bought Ledger Control A/c, 1,50,000, (Being raw materials bought), 1,12,500, 2, Work-in-progress Ledger Control A/c Dr, To Stores Ledger Control A/c, 1,12,500, (Being materials issued for production), 63,000, 3, Wages Control A/c, Dr, 27,000, Factory Overhead Control A/c, Dr., 90,000, To Bank A/c, (Being wages paid), 75,000, 4, Work-in-progress Ledger Control A/c Dr., 52,500, To Wages Control A/c, 22,500, To Factory Overhead Control A/c, (Being allocation of wages to production), 5, Factory Overhead Control A/c, Dr., 63,000, To Bank A/c, 63,000, (Being the manufacturing expenses incurred, 6, Work-in-progress Ledger Control A/c Dr., 69,000, To Factory Overhead Control A/c, 69,000, (Being overheads charged to production), 7, Selling & Distribution overhead Control A/c, 15,000, To Bank A/c, 15,000, (Being selling and distribution cost incurred), 8, Finished Stores Ledger Control A/c, Dr., 1,50,000, To Work-in-progress Ledger Control A/c, 1,50,000, (Being cost of production of completed jobs), 1,65,000, 9, Cost of Sales A/c, Dr., To Finished Stock Ledger Control A/c, 1,50,000, To selling & Distribution overhed Control, 15,000, A/c, (Being the cost of production sold), 2,25,000, 10, Sales Ledger Control A/c, Dr., To Sales, 2,25,000, (Being the amount of sales), 52,500, 11, Bank A/c, Dr., 52,500, To Sales Ledger Control A/c, (Being amount received from customers), 12, Bought Ledger Control A/c, Dr., 82,500, To Bank A/c, 82,500, (Being amount paid to Creditors)
Page 122 :
122, Illustration - 4 :, From the following information you are requested to pass, journal entries and prepare necessary accounts under the system, of integrated accounts., Material purchased on credit, Wages paid, Wages productive, Wages unproductive, Material issued to production, Works expenses incurred, Works expenses charged to production, Office and administration expenses paid, Office and administration expenses charged to, production, Selling overhead paid, Selling ovreheads charged to sales, Sales Credit, , 1,48,000, 1,68,000, 1,48,000, 20,000, 1,28,000, 65,000, 86,000, 44,000, 43,500, 45,000, 45,000, 3,90,000, , Journal, Particulars, , Rs., , Stores ledger control A/c, Dr., To Creditors, (Being the stores purchased on credit), , 1,48,000, , Wages control A/c, To cash, (Being wages paid), , 1,68,000, , Dr., , Work-in-progress control A/c, Dr., To Wages control A/c, (Being the wages charged to production), Works expenses control A/c, Dr., To Wages control A/c, (Being the wages charged to work expenses, Since these are indirect payments), , Rs., 1,48,000, , 1,68,000, 1,48,000, 1,48,000, 20,000, 20,000, , Work-in-progress control A/c, Dr., To Stores ledger control A/c, (Being materials issued to production), , 1,28,000, , Works expenses control A/c, Dr., To cash, (Being works expenses paid during the year, , 65,000, , 1,28,000, , 65,000
Page 123 :
123, Work-in-progress control A/c, Dr., To works expenses control A/c, (Being the works expenses charged to, production), , 86,000, , Office and adm. Expenses control A/c Dr., To cash, (Being amount paid for office expenses), , 44,000, , Work-in-progress control A/c, Dr., To office and Adm. Expenses control A/c, (Being office and adm. Exp. charged to, production), , 43,500, , Cost of sales A/c, To work-in-progress control A/c, (Being the finished product transferred), Selling expenses control A/c, To cash, (Being the selling expenses incurred), , Dr, , 86,000, , 44,000, , 43,500, , 3,00,000, 3,00,000, , Dr., , 45,000, 45,000, 45,000, , Cost of sales A/c, Dr., To Selling expenses control A/c, (Being selling expenses charged to sales), Debtors A/c, To Sales A/c, (Being sales made on credit), , Dr., , 45,000, 3,90,000, 3,90,000, , Stores Ledger Control A/c, To Creditors, , Rs., 1,48,000, ----------1,48,000, -----------, , Rs., By Work-in-progress control A/c 1,28,000, By Balance c/d, 20,000, ----------1,48,000, -----------, , Wages Control A/c, To Creditors, , Rs., 1,68,000 By Work-in-progress control A/c, By work expense control A/c, ---------1,68,000, ----------, , Rs., 1,48,000, 20,000, -----------1,68,000, -------------
Page 124 :
124, Works Expenses Control A/c, Rs., To Wages control A/c 20,000, To Cash, 65,000, To Balance c/d, 1,000, ---------86,000, , Rs., By work-in-progress control A/c 86,000, --------86,000, , Office & Administrative Expenses Control A/c, To Cash A/c, , Rs., 44,000, , By work-in-progress control A/c, By Balance c/d, , --------44,000, , Rs., 43,500, 500, ---------44,000, , Selling Expenses Control A/c, To Cash A/c, , Rs., 45,000, , By Cost of Sales A/c, , Work – in- Progress Control A/c, Rs., To Wages control A/c, 1,48,000, By cost of sales A/c, To Stores ledger A/c, 1,28,000, By Balance c/d, To Works expenses A/c, 86,000, To office & adm. Expenses, 43,500, -----------4,05,500, , Rs., 45,000, Rs., 3,00,000, 1,05,500, -----------4,05,500, , In addition to these, Cash A/c, Creditors A/c and Cost of, Sales A/c are to be prepared, lustration 5 :, From the following particulars, pass journal entries in an, integrated system of accounting in the books of Big `B’ Ltd., Rs., Raw materials purchased (80% on credit), 5,90,000, Materials issued to production, 4,45,000, Tools wages paid, 2,50,000, Wages charged to production, 1,80,000, Factory overheads incurred, 1,90,000, Factory overheads charged to production, 1,60,000, Office ovrehead incurred, 1,10,000, Office overheads applied to Finished Goods, 85,000, Selling and Distribution overheads incurred, 48,000, Selling and Distribution overheads applied to cost of sales, 36,000, Finished goods produced, 5,00,000, Materials lost by fire, 10,000, Materials issued for construction of building, 40,000
Page 125 :
125, Journal Entries in the books of Big B Ltd., Sr.No., 1, , 2, , 3, , 4, , 5, , 6, , 7, , 8, , 9, , 10, , Particulars, , Dr. Rs., , Stores Ledger Control A/c, Dr., To Creditors A/c, To Bank A/c, (Being raw materials purchased), , 5,90,000, , WIP Control A/c, Dr., To Stores Ledger Control A/c, (Being direct materials issued for, production), , 4,45,000, , Wages Control A/c, To Cash / Bank / A/c, (Being payment of wages), , 2,50,000, , Dr., , Cr. Rs., 4,72,000, 1,18,000, , 4,45,000, , 2,50,000, , WIP Control A/c, Dr., To Wages Control A/c, (Being wages charged to production), , 1,80,000, , Factory Overhead Control A/c Dr., To Cash / Bank A/c, (Being factory overhead incurred), , 1,90,000, , WIP Control A/c, Dr., To Factory Overhead Control A/c, (Being factory overhead charged to, production), , 1,60,000, , Office Overhead Control, Dr., To Cash / Bank A/c, (Beinf administrative overhead incurred), , 1,10,000, , Finished Goods Control A/c, Dr., To office overhead Control A/c, (Being office overhead applied to finishe, goods), , 85,000, , 1,80,000, , 1,90,000, , 1,60,000, , 1,10,000, , 85,000, , Selling and Distribution ControlA/c Dr, To Cash / Bank A/c, (Being selling and distribution overhead, paid), , 48,000, , Cost of Sales A/c, Dr., To Selling and Distribution, overhead control A/c, (Being cost selling overhead charged to, cost of sales A/c), , 36,000, , 48,000, , 36,000
Page 126 :
126, 11, , 12, , 13, , Finished Goods Control A/c, Dr., To WIP Control A/c, (Being production cost of finished, goods transferred to finished stock A/c), , 5,00,000, , Costing P & L A/c, Dr., To Stores Ledger Control A/c, (Being material lost by fire), , 10,000, , Building A/c, Dr., To Stores Ledger Control A/c, (Being material issued for construction, of building), , 40,000, , 5,00,00, , 10,000, , 40,000, , 3.9 EXERCISE, A. Objective type., Choose the correct answers for the following multiple choice, questions, 1., , Materials Requisition Note, (a) Authorizes and records the issue of materials for use, (b) Records the return of unused materials., (c) Records the transfer of materials from one store to, another, (d) A classified record of materials, issues, returns and, transfers., , 2., , Materials Transfer Note, (a) Authorizes and records the issue of materials for use, (b) Records the return of unused materials., (c) Records the shifting of materials from one store to, another., (d) A classified record of materials, issues, returns and, transfers., , 3., , A document which is a classified record of material issues,, returns and transfers., (a) Materials Requisition Note, (b) Material Return Note, (c) Materials Transfer Note, (d)Materials issue Analysis, sheet, , 4., , This is essential to make the cost ledger `self-balancing’, (a) General Ledger Adjustment Account, (b) Stores Ledger Control Account, (c) Work-in-progress Ledger, (d) Finished Goods Control Account
Page 127 :
127, 5., , This is debited with all purchases of materials for the stores, and credited with all issues of materials., (a) General Ledger Adjustment Account, (b) Stores Ledger Control Account, (c) Work-in-progress Ledger, (d) Finished Goods Control Account, , 6., , In this, cost of materials, wages and overheads of each job, undertaken is posted., (a) General Ledger Adjustment Account, (b) Stores Ledger Control Account, (c) Work-in-progress Ledger, (d) Finished Goods Control Account, , 7., , In non-integrated system of accounting, the emphasis is on, (a) Personal accounts, (b) Real accounts, (c ) Nominal accounts, (d) All of these, , 8., , Cost and financial accounts are required to be reconciled, under, (a) Integral system, (b) Cost control accounts, system, (c) Under both (a) and (b), (d) None of these, , 9., , Purchases for special jobs is debited to, (a) Work-in-progress ledger control account, (b) Cost ledger control account, (c) Stores ledger control account, , 10., , Notional costs, (a) May be included in interlocking accounts, (b) May be included in integrated accounts, (c) Cannot be included in interlooking accounts, (d) Neither (a) nor (b) or (c), , Answer : 1 (a), 2(c), 3(d), 4(a), 5(b), 6(c), 7(c), 8(b), 9(a), 10(a), , B. Short notes, 1. Write short notes on `Integrated Accounts’., 2. Write short notes on `Cost Ledger Control Account.’, 3. State the essential pre-requisites of integrated accounting, system., 4. List three main advantages of integrated accounts., 5. Write short notes on `Integrated accounting’, 6. What are the advantages of integrated accounting ?
Page 128 :
128, C. Long questions, 1. Define integrated accounting system and briefly explain the, same highlighting the advantages of the system., 2. What are the advantages of maintaining a cost ledger?, 3. Enumerate the principal ledgers that are to be maintained in, a system of cost control accounting., 4. Write short notes on Integrated accounting system., 5. Write short notes in `Integrated Accounting system’., Illustration 1:, Costman Ltd. maintains separate set of books for financial, accounts and cost accounts. The following information is furnished, for the year 2003., Rs., , Particulars, Material Control A/c, , ……………, , 60,000, , Work-in-progress Control A/c, , ……………, , 90,000, , Finished Good Control A/c, , ……………, , 1,40,000, , Cost Ledger Control A/c, , ……………, , 2,90,000, , ……………, , 6,60,000, , Direct materials, , ……………, , 4,50,000, , Indirect materials, , ……………, , 1,20,000, , Direct cost, , ……………, , 2,70,000, , Indirect cost, , ……………, , 90,000, , Production expenses, , ……………, , 2,40,000, , Value of finished goods produced, , ……………, , 10,80,000, , Closing Stock of finished goods, , ……………, , 1,20,000, , Administration expenses, , ……………, , 2,40,000, , Selling expenses, , ……………, , 1,80,000, , Sales, , ……………, , 18,00,000, , Transactions for the year are :, Materials purchased, Materials issued as :, , Wages paid allocated as :, , Prepare the necessary control accounts in books of costing, records., (M.Com. Oct. 04, adapted)
Page 129 :
129, Illustration 2:, , On 31st March 2005 the following balances were extracted from the, books of Turf and Surf Company., , Dr. Rs., , Particulars, , Cr. Rs., , Stores Ledger Control A/c, , ……………, , 3,50,000, , -, , Work-in-Progress Control A/c, , ……………, , 3,80,000, , -, , Finished Goods Control A/c, , ……………, , 2,50,000, , -, , Cost Ledger Control A/c, , ……………, , --, , 9,80,000, , 9,80,000, , 9,80,000, , Total, , The following transactions took place in March, 2005 :, Rs., , Particulars, Raw materials : Purchased, , ………, , 9,50,000, , Returned to Suppliers, , ………, , 30,000, , Issued to Production, , ………, , 9,80,000, , Returned to stores, , ………, , 30,000, , Productive Wages, , ………, , 4,00,000, , Indirect Labour, , ………, , 2,50,000, , Factory Overheads, , ………, , 5,00,000, , Selling and Distribution Overheads, , ………, , 4,00,000, , Cost of finished goods transferred to warehouse, , ………, , 21,30,000, , Cost of goods sold, , ………, , 21,00,000, , Sales, , ………, , 30,00,000, , Factory Overheads are applied to production at 150% of Direct, Wages, any under / over absorbed overhead being carried forward
Page 130 :
130, for adjustment in the subsequent months. All selling and distribution, overheads are treated as period costs and charged off to the Profit, and Loss Account of the month in which they are incurred., Show the necessary Control Accounts, Costing Profit and Loss A/c, and the Trial Balance., (M.Com. Oct. 05, adapted), Illustration 3:, As on 31st March, 2005, the following balances existed in Sharad, Co. Ltd.’s Cost Ledger., Dr. Rs., , Particulars, , Cr. Rs., , Stores Ledger Control A/c, , ………, , 6,02,870, , -, , Work-in-Progress Control A/c, , ………, , 2,44,730, , -, , Finished Stock Ledger Control A/c, , ………, , 5,03,890, , -, , Manufacturing Overhead Control A/c, , ………, , -, , 21,050, , Cost Ledger Control A/c, , ………, , -, , 13,30,440, , 13,51,490, , 13,51,490, , Total, During the next three months, the following items arose:, , Rs., , Particulars, Finished Product (At Cost), , ……………, , 4,21,670, , Manufacturing Overhead incurred, , ……………, , 1,83,020, , Raw Materials Purchased, , ……………, , 2,46,000, , Factory Wages, , ……………, , 1,01,060, , Indirect Labour, , ……………, , 43,330, , Cost of Sales, , ……………, , 3,71,780, , Materials issued to Production, , ……………, , 2,54,630, , Sales return at cost, , ……………, , 10,760, , Materials returned to Suppliers, , ……………, , 5,800, , Manufacturing Overhead Charged to Production, , ……………, , 1,54,400
Page 131 :
131, You are required to write up:, a), b), c), d), e), f), g), , Cost Ledger Control Account, Stores Ledger Control Account, Overhead Control Account, Work in Progress Control Account, Finished Stock Ledger Control Account, Trial Balance (indicating, in brief, what each balance represents), Cost of sales A/c, (M.Com., Mar. 06, Adapted), , Illustration 4 :, A Ltd. follows non-integrated system of Accounting. Following is the, Trial Balance as on 01-01-2004 :, Dr. Rs., , Particulars, , Cr. Rs., , Stores Ledger Control A/c, , ……………, , 2,50,000, , -, , Work-in-Progress Control A/c, , ……………, , 2,00,000, , -, , Finished Goods Control A/c, , ……………, , 3,50,000, , -, , Financial Ledger Control A/c, , ……………, , -, , 8,00,000, , Total, , ……………, , 8,00,000, , 8,00,000, , Following were the transactions during the month of January :, , Material Purchased, , Rs. 7,50,000, , Materials issued to Production, , Rs. 3,00,000, , Factory, Office, , Rs., , 40,000, , Rs. 10,000, , Total Wages Paid, , Rs. 3,00,000, , Direct Wages charged to Production, , Rs. 2,50,000, , Indirect Wages, , Rs. 50,000, , Office Overheads Paid, , Rs. 30,000, , Office Overheads applied to Finished Goods, , Rs. 38,000, , Selling and Distribution Overheads incurred, , Rs. 30,000, , Selling and distribution Overheads applied to Cost of Sales, , Rs. 31,000, , Factory Overheads charged to Production @ 35% of Direct
Page 132 :
132, Wages, Finished Goods Produced, , Rs. 8,00,000, , Cost of Finished Goods Sold, , Rs. 10,00,000, , Sales, , Rs. 12,00,000, , Prepare the following accounts, a., Store Ledger Control A/C, , for, , the, , b., , Work-in- Progress Control A/c, , c., , Finished Goods Ledger Control A/c, , d., , Factory Overheads Control A/c, , e., , Financial Ledger Control A/c, , f., , Office Overhead Control A/c, , g., , Selling and Distribution Overhead Control A/c, , h., , Profit and Loss A/c, , month:, , (M.Com. Oct. 07, adapted), , Illustration 5:, As on 31st March, 2007, the following balances were extracted from, books of the Supreme Manufacturing Company, which follows Nonintegrated System of Cost Accounting :, Dr. Rs., , Particulars, , Cr. Rs., , Stores Ledger Control A/c, , ……………, , 56,000, , -, , Work-in-Progress Control A/c, , ……………, , 60,800, , -, , Finished Goods Control A/c, , ……………, , 40,000, , -, , General Ledger Control A/c, , ……………, , Total, , ……………, , 1,56,800, 1,56,800, , 1,56,800
Page 133 :
133, The following transactions took place in April 2007 :, Particulars, Raw Materials :, i) Purchased, , Rs., , Particulars, , Rs., , Indirect labour, , 40,000, , 1,52,000 Factory overhead, expenses incurred, , 80,000, , ii) Returned to suppliers, , 4,800 Selling, and, administrative, expenses, , 64,000, , iii) Issued to production, , 1,56,800 Cost of finished, goods transferred, to warehouse, , 3,40,800, , 4,800 Cost of goods sold, , 3,36,000, , iv) Returned to stores, Productive wages, , 64,000 Sales, , 4,80,000, , Factory overheads are applied to production at 150% of, direct wages, any under/over-absorbed overheads being carried, forward for adjustment in the subsequent months. All administrative, and selling expenses are treated as period costs and charged off to, the Profit and Loss Account of the month in which they are, incurred., Show the following accounts in the Company’s books:, a), b), c), d), e), f), g), , General Ledger Control A/c, Stores Ledger Control A/c, Work-in-progress Control A/c, Finished Goods Stock Control A/c, Factory Overhead Control A/c, Costing Profit and Loss A/c, Trial Balance as at 30th April, 2007, (M. Com., Oct. 08, adapted), , Illustration 6:, Bangalore Petro -Chemicals Co. keeps books on Integral, Accounting System. The following balances appear in the books of, the company as on 1st January 2004.
Page 134 :
134, Dr. Rs., , Particulars, , Cr. Rs., , Stores Control A/c, , ……………, , 18,000, , -, , Work-in-Progress, , ……………, , 17,000, , -, , Finished Goods A/c, , ……………, , 13,000, , -, , Bank A/c, , ……………, , 10,000, , -, , Creditors A/c, , ……………, , -, , 8,000, , Fixed Assets A/c, , ……………, , 55,000, , -, , Debtors A/c, , ……………, , 12,000, , -, , Share Capital A/c, , ……………, , -, , 80,000, , Depreciation Provision A/c, , ……………, , -, , 5,000, , Profit and Loss A/c, , ……………, , -, , 32,000, , Total, , ……………, , 1,25,000, , 1,25,000, , Transactions for the year ended 31st December, 2004 were as, under:, Rs., , Particulars, , Rs., , Wages – Direct, , …………, , 87,000, , Indirect, , …………, , 5,000, , Purchase of materials (on Credit), , …………, , 1,00,000, , Materials issued to production, , …………, , 1,10,000, , Materials for repairs, , …………, , 2,000, , Goods finished during the year (At, cost), , …………, , 2,15,000, , Sales (on Credit), , …………, , 3,00,000, , Cost of Goods sold, , ……… …, , 2,20,000, , Production overheads absorbed, , …………, , 48,000, , Production overheads incurred, , …………, , 40,000, , Administration overheads incurred, , …………, , 12,000, , Selling overheads incurred, , …………, , 14,000, , Payments to Creditors, , …………, , 1,01,000, , Payments from Debtors, , …………, , 2,90,000, , Depreciation of Machinery, , …………, , 1,300, , Prepaid Rent (included in factory, overheads), , …………, , 300, , 92,000, , Write up accounts in the integrated ledger and prepare a trial, balance., (M. Com., Mar. 05, adapted)
Page 135 :
135, Illustration 7:, Octega Ltd. maintains integrated Accounts of Cost and Financial, Accounts. From the following details write up Control Accounts in, the general ledger of the factory and prepare a Trial Balance:, Rs., , Particulars, Share Capital, Reserves, Sundry Creditors, Plant and Machinery, Sundry Debtors, Closing Stock, Cash and Bank Balances, , Rs., , Transactions During the year, Stores Purchased, Stores issued to production, Stores in Hand, Direct Wages incurred, Direct Wages charged to production, Manufacturing Expenses incurred, Manufacturing Expenses charged, production, Selling and Distribution Expenses, Finished Stock Production (at cost), Sales, Closing Stock, Payment to Creditors, Receipt from Debtors, , 30,00,000, 20,00,000, 50,00,000, 57,50,000, 20,00,000, 15,00,000, 7,50,000, , ………, ………, ………, ………, ………, ………, ………, , to, , ………, ………, ………, ………, ………, ………, ………, , 1,00,00,000, 1,05,00,000, 9,50,000, 65,00,000, 60,00,000, 30,00,000, 27,50,000, , ………, ………, ………, ………, ………, ………, , 10,00,000, 1,80,00,000, 2,20,00,000, 9,50,000, 1,10,00,000, 2,10,00,000, , (M.Com. Oct. 06, adapted), Illustration 8:, From the following particulars, pass journal entries in an integrated, system of accounting in the books of ABC Ltd.
Page 136 :
136, Rs., , Raw materials purchased (75% on credit), ` 9,80,000, Materials issued to production, ` 7,40,000, Total wages paid, ` 4,00,000, Wages charged to production, ` 3,00,000, Factory overheads incurred, ` 3,10,000, Factory overheads charged to production, ` 2,60,000, Office overheads incurred, ` 1,80,000, Office overheads applied to finished goods, ` 1,40,000, Selling and Distribution overheads incurred, ` 76,000, ` 60,000, Selling and Distribution overheads applied to, cost of sales, Finished goods produced, ` 8,00,000, Materials issued for construction of Building, ` 50,000, (M.Com. Oct. 07, adapted), Illustration 29:, Dutta Enterprises operates an integral system of accounting. You, are required to pass the Journal Entries for the following, transactions that took place for the year ended 30-6-2003., (Narrations are not required)., Particulars, , Rs., , Raw materials purchased (50% on credit) … … …, 6,00,000, Materials issued to production, 4,00,000, ………, Wages paid (50% Direct), 2,00,000, ………, Wages charged to production, 1,00,000, ………, Factory overheads incurred, 80,000, ………, Factory overheads charged to production, 1,00,000, ………, Selling and Distribution overheads … … …, 40,000, incurred, Finished goods at cost, 5,00,000, ………, Sales (50% Credit), 7,50,000, ………, Closing Stock, NIL, ………, Receipts from Debtors, 2,00,000, ………, Payments to Creditors, 2,00,000, ………, (M.Com. Apr. 09, adapted)
Page 137 :
137, , 4, MARGINAL COSTING AND ABSORPTION, COSTING, Unit Structure, 4.0, 4.1, 4.2, 4.3, 4.4, 4.5, 4.6, 4.7, , Learning objectives, Absorption Costing, Limitations of absorption costing, Marginal Costing, Marginal v/s Absorption costing, Contribution analysis, Solved Illustrations, Questions, , 4.0 LEARNING OBJECTIVES, After studying this chapter, the student should able to understand • Meaning of absorption costing, • The distinction between marginal costing and absorption, costing, • The meaning of the terms- breakeven point, margin of, safety, p/v ration, angle of incidence and cost indifference, point., • How to prepare profit statements based on marginal, costing and absorption costing., • the assumptions underlying CVP analysis, • How to Calculate break-even points for multi-product, situations., , 4.1, , ABSORPTION COSTING, , Absorption costing is principles whereby fixed as well as, variable costs are allocated to cost units and total overheads are, absorbed according to activity level. It is the practice of charging all, costs irrespective of fixed and variable and direct and indirect, expenses are charged. It is a simple and fundamental method of, asserting the cost of a product or service. This method is familiar, since many companies still follow this approach for pricing
Page 138 :
138, decisions. This the oldest and widely used system. This method is, also called as ‘cost plus’ costing., , 4.2, , LIMITATIONS OF ABSORPTION COSTING, , Absorption costing suffers from the following limitations., •, , In practice this method employs highly arbitrary method of, apportionment of overhead. This reduces the practical utility, of cost data for control purposes., , •, , Under absorption costing, fixed cost relating to closing stock, is carried forward to the next year. Similarly, fixed cost, relating to opening stock is charged to current year instead, of previous year. Thus under this method, all the fixed cost, is not charged against the revenue of the year in which they, are incurred. It is unsound practice., , •, , Under absorption costing collection and presentation of cost, data is not very useful for decision making, because process, of assigning product cost a reasonable share of fixed, overhead obscures cost volume profit relationship., , •, , Under absorption costing, behavioral pattern of costs is not, highlighted and thus many situations, which can be utilized, under marginal costing, are likely to go unnoticed in, absorption costing., , •, , The complaint is sometimes made that absorption costing, often deals only with production costs and ignores selling, and administration costs., , •, , The decision maker needs to know the costs that will vary as, a result of his decision, and the costs that will remain, unchanged., Absorption costing does not provide a, convenient basis for making such calculations. Its main, purpose is to provide cost information for stock valuation and, the measurement of reported profits, , 4.3, , MARGINAL COSTING, , The term’ Marginal Cost’ is defined as the amount at any, given volume of output by which aggregate costs are changed if the, volume of output is increased or decreased by one unit. It is a, variable cost of one unit of a product or a service i.e. a cost which, would be avoided if that unit was not produced or provided.
Page 139 :
139, 4.3.1 Definition and Meaning:, Marginal costing is a principle whereby variable costs are, charged to cost units and fixed costs attributable to the relevant, period is written off in full against the contribution for that period., Marginal Costing is the ascertainment of marginal cost and the, effect on profit of changes in volume or type of output by, differentiating between fixed costs and variable cost., CIMA defines marginal as “the accounting system in which, variable cost are charged to the cost units and fixed costs of the, period are written off in full against the aggregate contribution., Marginal Costing is not a distinct method of costing like job, costing or process costing. It is a technique which provides, presentation of cost data in such a way that true cost volume profit, relationship is revealed. Under this technique, it is presumed that, costs can be divided in two categories, i.e., fixed cost and variable, cost. Fixed cost is charged to contribution of the period in which it, is incurred and is considered period cost., 4.3.2 Features of marginal costing:, a. Costs are divided into two categories, i.e. fixed costs and, variable costs., b. Fixed cost is considered period cost and remains out of, consideration for determination of product cost and value of, inventories., c. Prices are determined with reference to marginal cost and, contribution margin., d. Profitability of department and products is determined with, reference to their contribution margin., e. In presentation of cost data, display of contribution assumes, dominant role., f. Closing stock is valued on marginal cost, 4.3.3 Advantages of Marginal costing, a. It avoids the complications of over or under absorption of fixed, cost by excluding it from cost of production., b. The technique provides useful data for managerial decision, making., c. By not carrying forward fixed cost from period to period, it, facilitates cost comparison., d. The impact of profit on sales fluctuations are clearly shown, under marginal costing., e. The technique is flexible in the sense it can be used along with, other techniques such as budgetary control and standard, costing.
Page 140 :
140, f. It establishes a clear relationship between cost, sales and, volume of put and break even analysis which shows the effect, of increasing an decreasing production activity on the, profitability of the company., g. It provides useful data for the management in determination of, policies regarding future, h. te production and sales., i. Stock of work in progress and finished goods are valued at, marginal cost, which is uniform., 4.3.4 Limitations:, a. The segregation of semi variable costs often poses a, problem, b. Closing stock of work in progress and finished goods are, understated which is not acceptable to tax authorities., c. With the change technology and owing to automation of, industries, it results in more fixed cost. Marginal costing fails, to reflect the exact change because of adoption of new, technology., d. It does not provide any yardstick to exercise control. So an, effective means of control cannot be exercised., e. The technique is not suitable under cost plus contract, because of technique ignores fixed cost in calculating total, cost., f. V ariable cost per unit remains constant only in the short run, but not in the long run., g. Cost comparison of two jobs will be difficult. Though, marginal costing may be same for both the jobs., h. When sales are based on marginal cost or marginal cost, with some contribution, it may result in losses or low profit., , 4.4, , MARGINAL V/S ABSORPTION COSTING, , Absorption Costing, Marginal costing, 1.All costs are charged to the cost 1. Only variable cost is charged to, of production, cost of production. Fixed costs are, recovered from contribution., 2. Stock of work in-progress and, finished goods are valued at full or, total cost. Fixed cost is carried, over from one period to another, period, which, distorts, cost, comparison., , 2. Stock of work in progress and, finished goods are valued at, marginal cost. This facilitates cost, comparison., , 3. The excess of sales revenue, over variable cost is known as, 3. The difference between sales contribution when fixed cost is, and total cost constitute profit., deducted from contribution, it, results in profit.
Page 141 :
141, 4. The apportionment of fixed, costs on an arbitrary basis gives, rise to under or over absorption of, overheads., , 4. As only variable costs are, charged to products, it does not, give rise to over or under, absorption of overheads, , 5. Costs are classified according to 5. Costs are classified according to, functional basis such as production variability., cost, administration cost, selling, and distribution cost., , 4.5, , CONTRIBUTION ANALYSIS, , 4.5.1 Contribution, Contribution is the excess of selling price over variable, costs. It is known as contribution because it contributes towards, recovery of the fixed costs and profits. B y equation, the concept of, contribution can be stated as follows:, Contribution= Sales-Variable cost, Or, Contribution= F+P, 4.5.2 Cost Volume profit (CVP) Analysis:, It is an important tool of profit planning., information about the following matters:, i., ii., iii., iv., v., , It provides, , The behavior of cot in relation to volume, Volume of production or sales, where the business will, break even, Sensitivity of profits due to variation in output, Amount of profit for a projected sales volume, Quantity of production and sales for a target profit level, , Cost volume profit analysis may therefore be defined as a, managerial tool showing the relationship between various, ingredients of profit planning viz, cost selling price and volume of, activity, etc, Profit –Volume (P/V) Ratio, , a), , = Contribution, Sales, b)=Difference in Profits, Difference in sales, i) P/V Ratio= Contribution x 100, Sales, ii) P/V Ration =100%--Marginal Cost%
Page 142 :
142, Profit at a given sales volume, Contribution = Sales x P/V Ratio, Profit = Contribution- Fixed Cost, Profit at a given sales level = (Sales Revenue x P/v Ratio)Fixed cost., 4.5.3, , Breakeven Point:, , The point which breaks the total cost and the selling price, evenly to show the level of output or sales at which there shall be, neither profit nor loss, is regarded as break even point. At this point,, the income of the business exactly equals its expenditure. If, production is enhanced beyond this level, profit shall accrue to the, business, and it is decreased from this level, loss shall be suffered, by the business., Breakeven point (in units)= Fixed cost, Contribution per unit, Break–even Point (in Rs.) = Fixed Cost x sales, Contribution per unit, 4.5.4, , Margin of safety:, , Total sales minus the sales at breakeven point is known as the, margin of safety, Thus, the formula is:, Margin of Safety, = Total Sales-Break even sales, Margin of Safety can also be computed according to the, following formula:, Margin of safety, , = Net profit, P/V Ratio, , Margin of safety can also be expressed as a percentage of, sales:, = Margin of Safety x100, Total Sales, , Check Your Progress:, 1), a), b), c), d), e), , Define the following terms., Absorption Costing, Marginal costing, Contribution, Break Even Point, Margin of Safety
Page 143 :
143, 2), a), b), c), d), e), , 4.6, , Give Formulas, Contribution, Profit Volume Ratio, Profit at a given sales levels, Break Even point in units, Margin of safety., , SOLVED ILLUSTRATIONS, , Illustration-1:, Prepare Income statements under Absorption Costing and, under Marginal costing from the following information relating to the, year 2001-02:, Opening Stock = 1,000 units valued at Rs. 70,000 including, variable cost of Rs. 50 per unit., Fixed cost, =, Rs. 1, 20,000, Variable cost, =, Rs. 60 per unit, Production, =, 10,000 units, Sales, =, 7,000 units @ Rs. 100 unit, Stock is valued on the basis of FIFO, , Solution:, INCOME STATEMENT (Under Absorption Costing), Rs., Sales (7,000 units @ Rs. 100 per unit), , Rs., 7,00,000, , Less : Cost of Goods Manufactured :, Variable cost (10,000 unit @ Rs. 60 per unit), ( Rs. 1,20,000, , ), , Fixed cost ( 10,000 units = Rs. 12 per unit ), , 6,00,000, 1,20,000, 7,20,000, 70,000, , Add, :, Less, :, , Value of Opening Stock, , 7,90,000, , Value of Closing Stock (4,000 units @ Rs. 72 2,88,000, per unit), 5,02,000, Profit, , 1,98,000
Page 144 :
144, INCOME STATEMENT (Under Marginal Costing), Rs., Sales, , 7,00,000, , Variable cost, Add:, , Rs., , 6,00,000, , Value of Opening Stock (1,000 units @ Rs. 50, per unit), , 50,000, 6,50,000, , Less : Value of Closing Stock (4,000 units @ Rs. 60 2,40,000, per unit), 4,10,000, Contribution, Less, :, , 2,90,000, , Fixed Cost, , 1,20,000, Profit, , 1,70,000, , Illustration- 2, Your Company has a production capacity of 12,500 units, and normal capacity utilisation is 80%. Opening inventory of, finished goods on 1-1-1999 was 1,000 units. During the year, ending 31-12-1999, it produced 11,000 units while it sold only, 10,000 units., Standard variable cost per unit is Rs, 6.50 and standard, fixed factory cost per unit is Rs. 1.50. Total fixed selling and, administration overhead amounted to Rs. 10,000. The company, sells its product at Rs. 10 per unit., Prepare Income Statements under Absorption Costing and, Marginal Costing. Explain the reasons for difference in profit, if, any., Solution:, INCOME STATEMENT (Absorption Costing), Rs., Sales (10,000 units @ Rs. 10), Variable factory cost (11,000 units @ Rs., 6.50), Fixed factory cost (11,000 units @ Rs. 1.50), , 71,500, 16,500, 88,000, 8,000, , Rs., 1,00,000
Page 145 :
145, , Add :, , Opening stock (1,000 units @ Rs. 8), , Less : Closing stok (2,000 units @ Rs. 8), Less Over-absorption (1,000 units @ Rs. 1.50), :, Add :, , Selling and administration overhead, Total cost, Profit, , 96,000, 16,000, 80,000, 1,500, 78,500, 10,000, 88,500, 11,500, , INCOME STATEMENT (Marginal Costing), Rs., Sales (10,000 units @ Rs. 10), Add :, , Rs., 1,00,000, , Variable cost (11,000 units @ Rs. 6.50), , 71,500, , Opening Stock (1,000 units @ Rs. 6.50), , 6,500, 78,000, , Less :, , Less :, , Closing Stok (2,000 units @ Rs. 6.50), , 13,000, , Variable cost of Manufacture, , 65,000, , Contribution, , 35,000, , Fixed cost – Factory (10,000 x Rs. 1.50), Selling and Administration, , 15,000, 10,000, 25,000, , Profit, , 10,000, , The difference in profits Rs. 1,500 (i.e. Rs. 11,500 –, Rs. 10,000) as arrived at under absorption costing and marginal, costing is due to the element of fixed factory cost included in the, valuation of opening stock and closing stock as shown below :, Opening Stock, Rs., Absorption Costing, Marginal Costing, , 8,000, 6,500, -------1,500, -------Net Difference = Rs. 3,000 – Rs. 1,500, , Closing Stock, Rs., 16,000, 13,000, --------3,000, ---------Rs. 1,500, ----------
Page 146 :
146, Illustration 3 :, If the Budgeted output is 80,000 units, Fixed cost is Rs., 4,00,000, Selling price per unit is Rs. 20 and variable cost per unit, is Rs. 10, find out BEP sales, BEP in units, P/V ratio and indicate, the margin of safety., Solution :, Selling Price, Less : Variable Cost, Contribution, , Rs. Per Unit, 20, 10, ---10, Contribution 10, -------------- = ---Sales, 20, , P/V Ratio, , =, , Break Even Sales (Rs.), , =, , Fixed Cost, -------------P/V Ratio, , =, , Rs. 4,00,000, ---------------0.5, , =, , Rs. 8,00,000, , =, , Fixed Cost, ------------------Contribution Per Unit, , Break Even Sales (Units), , Margin of Safety Sales, =, Margin of Safety (Units), =, Margin of Safety Sales (Rs.) =, =, =, , =, , Rs. 4,00,000, -----------------Rs. 10, , =, , 40,000 Units, , = 0.5, , Budgeted Output– Break Even Sales, 80,000 – 40,000 = 40,000 Units, Margin of Safety Units x Selling, Price Unit, 40,000 x 10, Rs. 4,00,000
Page 147 :
147, Illustration- 4 :, (a), , From the following information calculate :, (a), , Break – Even Point., , (b), , P/V Ration, , (c), , Profit, , (d), , Profit at 75% capacity,, , (e), , Profit at 100% capacity, , (1), , Budgeted Sales Rs. 2,00,000 (80% capacity), , (2), , Direct Materials 30% of Sales., , (3), , Direct labor 20% on sales., , (4), , Variable Overheads (Factory) 10% on sales., , (5), , Variable Overheads (Administration) 15% of sales., , (6), , Fixed Cost Rs. 30,000, , Solution :, , Particulars, Sales, , 75% Rs., 1,87,5000, , Less : Variable Cost :, Direct Material (30%), , Activity, Level, 80%, Rs., , 100%, Rs., , 2,00,000 2,50,000, , 56,250, , 60,000, , 75,000, , Direct Labour (20%), , 37,500, , 40,000, , 50,000, , Factory Overheads (10%), , 18,750, , 20,000, , 25,000, , Administration Overheads, (15%), Total Variable Expenses, , 28,125, , 30,000, , 37,500, , 1,40,625, , 1,50,000 1,87,500, , Contribution, , 46,875, , 50,000, , 62,500, , Less : Fixed Cost, , 30,000, , 30,000, , 30,000, , (3) Profit, , 16,875, , 20,000, , 32,500, , 30,000, , 30,000, , 30,000, , 0.25, , 0.25, , 0.25, , (1), , BEP, , Fixed Cost, , (in Rs.), , P/V Ratio, , 1,20,000, Contribution, (2), , P/V Ratio, , Sales, , 46,875, 1,87,500, = 0.25, , 1,20,000 1,20,000, 50,000, , 62,500, , 2,00,000 2,50,000, = 0.25, , = 0.25
Page 148 :
148, Illustration -5 :, Company X and Company Y, both under the same, management, makes and sells the same type of product. This, budgeted Profit and Loss Accounts for January – June, 2005, are, as under :, Company, `X’, Rs., , Particulars, Sales, Less : Variable, Cost, Fixed Cost, Profit, , Rs., 6,00,000, , Company, `Y’, Rs., , 4,80,000, 60,000, , Rs., 6,00,000, , 4,00,000, 5,40,000, 60,000, , 1,40,000, , 5,40,000, 60,000, , You are required to :, (i), Calculate the Break-Even Point for each company., (ii), Calculate the sales volume at which each of the two, companies with profit of, Rs. 20,000., (iii), Calculate margin of Safety for both the companies., Marginal Cost Sheet, Particulars, , X, 6,00,000, 4,80,000, 1,20,000, 60,000, 60,000, , Sales, Less : Variable Cost, Contribution, Less : Fixed Cost, Profit, , (1) P/V Ration, , =, , Contribution, Sales, X, 1,20,000, 6,00,000, = 0.2, , (2) BEP (Rs.), , =, , Y, 2,00,000, 6,00,000, = 0.33, , Fixed Cost, P/V Ratio, , X, 60,000, 0.2, = Rs. 3,00,000, , Y, 1,40,000, 0.33, = Rs. 4,20,000, , Y, 6,00,000, 4,00,000, 2,00,000, 1,40,000, 60,000
Page 149 :
149, , (3) Sales requited to earn a desired profit =, X, 60,000 + 20,000, 0.2, =, , (4), , Rs. 4,00,000, , Fixed cost + Target Profit, P / V Ratio, Y, 1,40,000 + 20,000, 0.33, , = Rs. 4,80,000, , Profit, MOS (Rs.) = P / V Ratio, X, 60,000, 0.2, = Rs. 3,00,000, , Y, 60,000, 0.33, = Rs. 1,80,000, , Illustration- 6., (a), , X Ltd. has earned contribution of Rs. 2,00,000 and net, profit of Rs. 1,50,000 on sales of Rs. 8,00,000. What is, its margin of safety ?, , (b), , If margin of safety is Rs. 2,40,000 (40% of sales) and P/V, Ratio is 30% of AB Ltd., calculate its, (i) Break even sales and (ii) Amount of profit on sales of, Rs. 9,00,000., , (c), , A company sells its product at Rs. 15 per unit. In a, period, if it produces and sells 8,000 units, in incurs a, loss of Rs. 5 per unit. If the volume is raised to 20,000, units, it earns a profit of Rs. 4 per unit. Calculate breakeven point both in terms of rupees as well as in units., , (d), , A company earned a profit of Rs. 30,000 during the year, 1994-95. If the marginal cost and selling price of a, product are Rs. 8 and Rs. 10 per unit respectively, find, out the amount of `Margin of Safety’., , (e), , The profit volume (P/V) ration of B B & Co. dealing in, precision instruments is 50% and the margin of safety is, 40%., You are required to work out the break-even point and, the net profit if the sale volume is Rs. 50 lakhs.
Page 150 :
150, (f), , Comment on the economic soundness of the followint, firms :, Firm A, Firm B, Current Sales Volume, 3,00,000, 3,00,000, Break Even Sales Volume, 2,00,000, 2,00,000, Margin of Safety, 1,00,000, 1,00,000, Fixed Cost, 1,00,000, 60,000, (g), , A company has a P/V Ratio of 40 per cent. By what, percentage must sales be increased to offset :, (i) 10 per cent reduction in selling price and, (ii) 20 per cent reduction in selling price, , SOLUTION, (a), , P/V Ratio, , Contribution, Rs. 2,00,000, ----------------- X 100 ------------------- X 100 = 25%, Sales, Rs. 8,00,000, , Profit, ---------P/V Ratio, , Margin of Safety, , (b), , Margin of Safety, , Rs. 1,50,000, ---------- = Rs. 6,00,000, 25%, , Profit, P / V Ratio, , or Profit= Margin of Safety x P/V Ratio = Rs. 2,40,000 x 30% = Rs. 72,000, , Margin of Safety, 40%, , Rs. 2,40,000, = 40%, = Rs. 6,00,000, , Contribution = Sales x P/V Ratio = Rs. 6,00,000 x 30% = Rs. 1,80,000, Fixed cost = Contribution – Profit = Rs. 1,80,000 – Rs. 72,000, = Rs. 1,08,000, (i) Break Even Sales, , P/V Ratio, , 30% Rs. 3,60,000, , (ii) Profit = (Sales x P/V Ratio)–Fixed Cost= (Rs. 9,00,000 x 30%) – Rs. 1,08,000, , = Rs. 2,70,000 – Rs. 1,08,000 = Rs. 1,62,000, (c), , Average cost at 8,000 units volume, = Selling price per unit + loss component per unit = Rs. 15 + Rs. 5 = Rs. 20, Average cost at 20,000 units volume = Rs. 15 – Rs. 4 = Rs. 11, Total cost at 8,000 units volume = Rs. 8,000 x Rs. 20 = Rs. 1,60,000, Total cost at 20,000 units volume = Rs. 11 x 20,000 = Rs. 2,20,000
Page 151 :
151, Change in total cost Rs. 60,000, Variable cost per unit Change in volume of production12,000 = Rs. 5, Fixed cost= Total cost – Variable cost = Rs. 1,60,000 – Rs. 40,000, = Rs. 1,20,000, , P/V Ratio, , Contribution, Sales, X 100, , Rs. 10, 2, Rs. 15 X 100 = 66 3 %, , Fixed cost = Rs. 1,20,000 = Rs. 1,80,000, Break Even Point (Rupees) P / V Ratio, 66 2 / 3 %, Break Even Point (in units), , Fixed Cost Rs. 1,20,000, Contribution per unit Rs. 10 = 12,000 units, , Alternative Solution :, We know the following relationship :, Sales =, Rs. 15 =, Rs. 20 =, , TC + P/L, x + Rs. (5), x, , :, :, , Sales = TC + P/L, Rs. 15 = x + Rs. 4, Rs. 11 = x, , TC = 8,000 x Rs. 20 per unit = 1,60,000;, TC = 20,000 x Rs. 11 per unit = Rs. 2,20,000, , VariableCost per unit, , Difference in cost, Difference in Activity, = Rs. 5 per unit, , Rs. 60,000, 12,000 units, , TC = Fixed Cost + VC per unit x Activity, Rs. 1,60,000 = x + Rs. 5 x 8,000, Rs. 1,20,000 = x, Fixed cost, Rs. 1,20,000 = 12,000 units, B.E.P. (unit) Contribution per unit (Rs. 15 – Rs. 5), S, B.E.P. (Sales Rs.) = Fixed Cost x C Per unit, = Rs. 1,80,000, (d) Selling price, Less : Marginal cost, Contribution, , P/V Ratio, Margin of Safety, , 15, Rs. 1,20,000 x 10, Rs., 10, 8, 2, ---, , Rs. 2, Rs. 10 x 100 = 20%, Profit, Rs. 30,000, P/V Ratio, 20%, Rs. 1,50,000
Page 152 :
152, (e), , Calculation of Sales at Break-even point, Sales, Rs. 50,00,000, Less : Margin of Safety 40% (i.e. 50,00,000 x 40 ), 100 ), Sales at Break Even Point, P/V Ratio, , 20,00,000, -------------, , = 30,00,000, 50%, , Therefore, Contribution or fixed Expenses at B.E.P., (50% of Rs. 30,00,000), = Rs., 15,00,000, Calculation of Net Profit at Sales Volume of Rs.50,00,000, , Contribution on Rs. 50,00,000 Sales, (Sales x P/V Ratio i.e. Rs. 50,00,000 x 50 ) =Rs.25,00,000, 100), Less : Fixed Expenses, , =15,00,000, =10,00,000, , Profit, (f), , Firm A, Break Even Sales, 2,00,000, Fixed cost or Contribution 1,00,00, (At B.E.P. contribution is, Equal to Fixed Cost), 50%, , Contribution X 100 =, P/V Ratio = Sales, , Firm B, 2,00,000, 60,000, 30%, , 1,00,000 x 100, 2,00,000, , Rs., Current Sales Volume, 3,00,000, Contribution on Current Sales Volume, 1,50,000, (i.e. Sales x P/V Ratio), (3,00,000 x 50%), Less : Fixed cost, 1,00,000, Profit, 50,000, , 60,000, 2,00,000, , Rs., 3,00,000, 90,000, (3,00,000 x 30%), 60,000, 30,000, , Comment : Firm A is more sound as compared to Firm B because, it gives excess profit of Rs. 20,000 (i.e. Rs. 50,000 – Rs. 30,000)., It is beause of higher P/V ratio of 50%. Higer the P/V ratio, better, it is. Firm A will start earning profit @ 50% on sales after B.E.P., whereas firm B will earn profit @ 30% on sales in excess of break, even sales.
Page 153 :
153, (g) Suppose selling price per unit is Re. 1 and units sold are 100., Present, Position, , Rs., 100, 60, , Sales, Less : Variable cost, Contribution, Total sales in order to offset, decrease in selling price, Sales x Present Contribution, New Contribution, % Increase in Sales, , After reduction of, After, 10% in selling, reduction of, price, 20% in selling, price, Rs., Rs., 90, 80, 60, 60, , 40, , 30, -, , 90, 30 x 40, = Rs. 120, 20%, , 80, 20 x 40, = Rs. 160, 60%, , Illustration- 7 :, A company has annual fixed costs of Rs. 14,00,000. In 2001, sales amounted to Rs, 60,00,000 as compared with Rs. 45,00,000, in 2000 and profit in 2001 was Rs. 4,20,000 higher than in 2000 :, (i), , At what level of sales does the company break-even ?, , (ii), , Determine profit or loss on a present sales volume of, Rs. 80,00,000., , (iii), , If there is reduction in selling price in 2002 by 10% and the, company desires to earn the same profit as in 2001, what, would be the required sales volume ?, , Solution, Change in profit, Change in sales x 100, (i) Break Even Point = Fixed cost, P/V ratio, , Rs. 4,20,000, Rs. 15,00,000 x 100 = 28%, Rs. 14,00,000, 28, x 100, , = Rs. 50,00,000, (ii) Profit, , = (Sales x P/V ratio) – Fixed cost, (Rs. 80,00,000 x 28% ) – Rs. 14,00,000, = Rs. 8,40,000, , 20
Page 154 :
154, (iii) Contribution in 2001 = 28% x Rs. 60,00,000 = Rs. 16,80,000, This has to be maintained., In 2002, the sales volume and contribution consequent upon, 10% reduction in price are :, Rs., Sales (Rs. 60,00,000 – 10%), 54,00,000, Contribution, Rs. 10,80,000, (Rs. 16,80,000 – 10% of Rs. 60,00,000), Rs. 10,80,000, P/V ratio Rs. 54,00,000 x 100 = 20%, , Required Sales Volume =, , Contribution =, P/V Ratio, , Rs. 16,80,000, 20%, , = Rs. 84,00,0, , 4.7, , Exercise, , 4.7.1 Simple Questions, 1. Define cost-volume-analysis., 2. State any four objectives of cost volume profit analysis., 3. State any four assumptions of cost volume profit analysis., 4. State any four limitations of cost volume profit analysis., 5. What is Contribution ? How is it different from profit ?, 6. Give Marginal Costing Equation., 7. Give three ways by which P/V Ratio can be improved., 8. What is Margin of Safety? How can it be improved?, 9. Why are P/V Ratio and Marginal of Safety calculated?, 10. Distinguish BE charts from P/V charts., 11. Write a note on Cash Break-even chart., 4.7.2 Objective questions, From the following choose the most appropriate answer:, i) Contribution margin is also known as, a)Variable cost, b) Gross Profit, c) Net Income, ii) Period cost means, a)Variable cost, b) Fixed cost,, c) Prime cost, iii) The break even point is the point at which:, a)There is no profit no loss
Page 155 :
155, b) Contribution margin is equal to total fixed cost:, c) Total revenue is equal to total cost:, d) All of the above, iv) Production cost under marginal costing include, (a) Prime cost only, (b) Prime cost and variable overhead, (c) Price cost and fixed overhead, (d) Price cost, variable overhead and fixed overhead, v) One of the primary difference between marginal costing and, absorption costing is regarding the treatment of :, (a) Direct material, (c) Fixed overhead, (b) Variable overhead, (d) Overhead costs, vi) Period costs are :, (a) Variable costs, (b) Fixed cost, , (c) Prime cost, (d) Overhead cost, , vii) Absorption costing differs from marginal costing in the, (a) Fact that standard costs can be used with absorption, costing but not with marginal costing., (b) Amount of fixed costs that will be incurred, (c) Kind of activities for which each can be use, (d) Amount of costs assigned to individual units of, products., viii)To obtain the break-even point in rupee sales value, total, fixed costs are divided by :, (a) Variable cost per unit, (b) Contribution margin per unit, (c) Fixed cost per unit, (d) Profit / volume ration., ix) The break-even point is the point at which, (a) There is no profit no loss, (b) Contribution margin is equal to total fixed cost,, (c) Total revenue is equal to total cost, (d) All of the above., x) Margin of safety is referred to as :, (a) Excess of actual sales over fixed expenses, (b) Excess of actual sales over variable expenses, (c) Excess of actual sales over break-even sales, (d) Excess of budgeted sales over fixed costs., Answer : i (b), ii(a), iii (a), iv (b), v(c), vi (c), vii (d), viii(d),, , ix (d), x(c).
Page 156 :
156, 4.7.3 Essay type questions:, 1) What do you mean by differential costs and incremental, revenue?, 2) State the managerial decision which can be taken with the, help of Differential cost Analysis?, 3) Explain the importance of the marginal cost technique in, managerial decision making., 4) In the context of cost volume profit analysis, what is meant, any limiting factor? Discuss its utility., 5) Explain briefly the circumstances under which selling prices, below marginal cost may be justified., 6) How does cost volume profit analysis help control of cost?, 7) “Cost Volume Profit analysis is helpful for profit planning”., Explain., 8) What is `analysis of margin of contribution’ ? Discuss the, need for it., 9) Define marginal costing, What are the features of marginal, costing ?, 10) “Cost-volume profit analysis is a very useful technique to, management for cost control, profit planning and decision, making”. Explain., 11) In the context of cost-volume profit analysis, what is meant, by limiting factor? Discuss its utility., 12) Define cost-volume profit analysis and explain its main, features and useful contribution to the management in, decision making., 13) How does cost-volume profit analysis help control of cost?, 4.7.4 Practical Problems, Illustration 1:, You are supplied with the information relating to sales and costs of, sales of a manufacturing company. your are required to find out :, 1) a) P. V. Ratio., b) Break even Point., c) Margin of safety in 2002., d) Profit when sales are Rs. 1, 20,000., e) Sales required earning a profit of Rs. 75,000, 2) Calculate the revised P. V. ratio, break even point in each of the, following cases :, a) Decrease of 10% in selling price., b) Increase of 10% in variable costs., c) Increase of sales volume to 4000 units and increase in fixed, costs by Rs. 40,000.
Page 157 :
157, d) Increase of Rs. 18,000 in fixed costs., e) Increase of 20% in selling price and increase of Rs. 8,000 in, fixed costs., 3) The sales and cost of sales during the two years were as follows:, Year, , Sales Rs., , Costs of Sales Rs., , Units, , 2001, , …………, , 6,00,000, , 5,60,000, , 2,400, , 2002, , …………, , 7,50,000, , 6,80,000, , 3,000, , (M.Com., Apr. 03, Adapted), (Ans: P/V Ratio 20%, Fixed Cost- Rs. 80,000), , Illustration 2 :, You are given the following information for the next year., Year, , Units, , Sales (10,000 units), , ……………, , 1,20,000, , Variable Cost, , ……………, , 48,000, , Fixed Cost, , ……………, , 60,000, , 1), , Find out the P. V. Ratio, Break-even point and the margin of, safety., , 2), , Evaluate the effect of following on P. V. Ratio, Break-even, point and the margin of safety., a) 10% increase in Variable Cost., b) 10% decrease in Variable Cost., c) 10% increase in Fixed Cost., d) 10% decrease in Fixed Cost., e) 10% increase in Physical Sales Volume., f) 10% decrease in Physical Sales Volume., g) 5% increase in Selling Price., h) 5% decrease in Selling Price., i) 10% increase in Selling Price and 10% decrease in Physical, Sales Volume., j) 5% decrease in Selling Price and 10% increase in Physical, Sales Volume., (M.Com., Oct 96, Adapted), , (Ans: P/V Ratio 60%, BEP- Rs.1,00,000, MOS- Rs. 20,000)
Page 158 :
158, Illustration 3:, AB Ltd. and LM Ltd. are manufacturing the same product. The, Profit & Loss details are as under :, Particulars, , AB, , Ltd. LM, , Rs., , Rs., , Ltd., , Sales, Less : Variable Cost, , ……………, ……………, , 10,00,000, 4,00,000, , 10,00,000, 6,00,000, , Less : Fixed Cost, , ……………, ……………, , 6,00,000, 3,00,000, , 4,00,000, 1,00,000, , Profit, , ……………, , 3,00,000, , 3,00,000, , You are required to:, 1) Calculate Contribution / Sales ratio for each company., 2) Calculate BEP for each company., 3) Profits of each company if sales increase by 20%., 4) Profits of each company if sales decrease by 20%., 5) Comment on the profitability of both companies., (M.Com. Apr 04, Adapted), (Ans: P/V Ratio AB Ltd. 60%, LM Ltd. 40% BEP- AB Ltd. Rs. 5,00,000, LM.LtdRs. 2,50,000), , Illustration 4:, The Vijaya Electronics Co. furnishes you the following income, information of the year 1995., Particulars, , First Half, , Second Half, , Sales, , ……………, , 4,05,000, , 5,13,000, , Profit, , ……………, , 10,800, , 32,400, , From the above table you are required to compute the following, assuming that the fixed cost remains the same in both the periods., a., b), c), d), e), f), , P/V Ratio, Fixed Cost, Break-even point, Variable Cost for first and second half of the year, The amount of Profit or Loss where sales are Rs. 3,24,000., The amount of sales required to earn a profit of Rs. 54,000., (M.Com. Apr 08, Adapted), , (Ans: P/V Ratio 20%, Fixed Cost Rs. 1, 40,000, BEP- Rs. 7, 02,000)
Page 159 :
159, Illustration 5:, National Plastic Ltd. manufacturing chairs provides the following, information:, Fixed cost Rs. 50,000 for the year, Variable cost Rs. 20 per chair, Capacity Rs. 2,000 chairs per year, Selling price Rs. 70 per chair, From the above mentioned information:, i), ii), , Find the Breakeven point, Find the number of chairs to be sold to get a profit of, Rs. 30,000, iii) Find out Breakeven point and sales if the selling price changes, to Rs. 60 per chair., iv) If the company can manufacture 600 chairs more per year with, an additional fixed cost of Rs. 2,000, what should be the selling, price to maintain profit per chair as at (ii) above?, (M.Com. Oct 04, Adapted), (Ans: P/V Ratio 71.43% BEP- 1,000 Chairs), , Illustration 6 :, Sunil Ltd. had prepared the following budget estimates for the year, 2004 :, Sales Units, , Rs. 15,000, , Fixed Expenses, , Rs. 34,000, , Sales Value, , Rs. 1, 50,000, , Variable Costs, , Rs. 6 per unit, , You are required to:, i) Find out the P/V Ratio, Break Even Point and Margin of Safety., ii) Calculate the revised P/V Ratio, Break Even Point and Margin, of Safety in each of the following cases :, a) Decrease of 10% in the selling price, b) Increase of 10% in the variable costs, c) Increase of sales volume by 2,000 units, d) Increase of ` 6,000 in fixed costs., (M.Com. Oct 05, Adapted), (Ans: P/V Ratio 40%, BEP- Rs.85, 000, MOS- Rs. 65,000)
Page 160 :
160, , 5, MANAGERIAL DECISIONS, Unit Structure, 5.0, 5.1, 5.2, 5.3, 5.4, 5.4, 5.5, , Learning Objectives, Introduction, Long –term and Short-term decisions, Application s of Marginal Costing, Solved Problems, Illustration, Questions, , 5.0, , LEERING OBJECTIVES, , After Studying this chapter, you should be able to:, • Explain distinction between a) relevant cost and irrelevant, cost’s) marginal cost and differential cost c) breakeven point, and cost indifference point; d) relevant cost and opportunity, cost and g) traceable cost and common cost., •, , Explain the importance of qualitative factors in decision, making, , •, , Construct the statements of relevant costs and relevant, revenues for such Problem as:, A) Deleting a segment; b) special selling price decisions;, c) make or buy decision and d)accepting or rejecting an, export order., , •, , Explain and consider the impact of opportunity cost, shadow, price or incremental opportunity cost and imputed cost on, decision making., , •, , Distinguish between situation of decision making (i.e. choice, among the alternatives) and performance evaluation (i.e., evaluation of managerial performance with reference to, overall contribution to companies’ profit.), , •, , Explain the short term decision making and long term, decision making, Advise the management the best course of action after, proper evaluation of all the available information, , •
Page 161 :
161, , 5.1, , INTRODUCTION, , Decision making involves choice between alternatives., Many quantitative and qualitative factors have to be taken into, account in decision making. The term cost is very elusive; it has, different meanings in different situations. A cost accountant, examines each situation in depth to decide the kind of cost, concepts to be used and plays an imp9rtant role in decision making, by making precise and relevant data available to management. In, cost studies, a cost accountant should always consider four points, for decision makings; (i) he must establish why a choice is, necessary (ii) he must separately analyze each available, alternatives,(iii) specific effort should be made to determine how, every alternative alters or influences decision makers choice, and, (iv)choice of a particular course of action from among the, alternatives. Decision making involves prediction, which cannot, change the past, but it is expected to influence the future., , 5.2, , LONG –TERM AND SHORT-TERM DECISIONS, , Decision making involves two types of decisions i.e. long, term decisions and short term operating decisions. The long term, decisions force management to look beyond the current year. Time, value of money and return on investment are major considerations, in long term decisions. Short run operating decisions involves the, selection of alternatives that can be implemented within a one year, period. These short run operating decisions involve many special, non recurring decisions such as: i) make or buy: ii)sell or process, further; iii) accept or reject an order and countless other decisions, , 5.3, , APPLICATION S OF MARGINAL COSTING, , The technique of marginal costing is largely use in the, managerial decision making process. The application of marginal, costing I the day to day decision making process are as follows., 5.3.1 Make or Buy decision:, Very often management is confronted with the problem of, deciding whether to buy a component or product from an outside, source or to manufacture the same if it is economical as compared, to the price quoted by a supplier. In deciding the absorption costing, would mislead. If the decision is to buy from an external source, the price quoted by the supplier should be less than marginal cost., If the decision is to make within the organization, the cost of, production should include all additional cost such as depreciation, on new plant interest on capita, etc., If this cost of production is less, than the quotation price, it should be decided making the product, rather than procure it from an external source.
Page 162 :
162, Factors that influence make or buy decision:, In a make or buy decision the following cost and non cost, factors must be considered specifically., a) Cost factors, 1. Availability of plant facility., 2. Quality and type of item which affects the production, schedule, 3. The space required for the production of item., 4. Any special machinery or equipment required., 5. Any transportation involved due to the location of production, 6. Cost of acquiring special know how required for the item., b) Replacing existing machinery with new machinery, Sometimes with a view to derive maximum efficiency an, existing plant may have to be replaced by a new one. Again the, guiding factors mentioned earlier will help in such decision making, process., Items of differential costs, i) Capital equipment and associated costs,, depreciation., etc.,, ii) Loss on sale of old equipment, iii) Increased in fixed overhead costs., Items of differential benefits, i) Saving in operating costs., ii) Increased volume and value of production, iii) Realizable value of old machine, iv) Tax benefits, if any., , viz.,, , interest,, , c) Alternative use of plant or productive facilityTo take advantage of alternative use of production facility or, alternative use of plant it is necessary to know the contribution, margin. That alternative which yields highest contribution margin, shall be selected., d) Product Mix, Profit planning and profit maximizationCompanies manufacturing varieties of products often have to, decide which product mi8xc is more profitable. That product mix, which gives maximum contribution is to be considered as best, product mixes. Similarly, profit planning is often considered so as, to earn reasonable profit if not maximum profit. The profit planning, is affected by factors such as i) volume of output, ii) Product mix,, iii)costs to be incurred, iv)Prices to be charged and so on. Marginal, costing techniques guide the management in this regard.
Page 163 :
163, e) Avoidable and unavoidable cost, Avoidable costs are those which can be eliminated if a, particular product or department with which they are directly, related, is discontinued. Unavoidable cost is that cost which will not, be eliminated with the discontinuation of a product or department., f) Relevant Cost and Irrelevant Cost, A cost that is relevant to a decision is called relevant cost., Past costs are not generally relevant costs because they are sunk, costs or costs already incurred. Thus the book value of an asset or, depreciation charged in accounts in respect of an asset is not, relevant cost. On the other hand, the fall in the resale value of an, asset as a result of using it, as also the running expenses incurred, to make use of the asset are relevant costs., g) Profitability of the department o r products;, The preparation of a departmental profit and loss account, under marginal costing is useful in determining which department is, making profit and which department is incurring a loss. This, enables the management to decide whether a particular, department, must continue operation or it should be eliminated., The decision is taken by referring to the contribution made or loss, incurred by the department or product., 5.3.2 Selling at or below marginal cost:, Some time it may become necessary to sell the goods at a, price below the marginal cost some such situations are as follows:, a) Where materials are of perishable nature, b) Where large quantities of stock are accumulated and whose, market prices have fallen. This will save the carrying cost of stocks., c) In order to popularize a new product., d) In order to increase sales of those products having higher margin, or profits., If the selling price is below the total cost but above the, marginal cost, the contribution will leave on under recovering of, fixed cost. If the selling price fixed is equal to marginal cost, there, will be a loss which is equal to fixed cost. However, where the, selling price is fixed is lesser than the marginal cost, the loss will be, greater than fixed cost., 5.3.3 Determination of selling price and volume of output :, The determination of selling price and volume of output is, based on differential costing. The difference is total cost due to, difference in sales volume is known as differential costing. The, increase in sales volume is known as incremental revenue. The, analysis of differential cost and incremental revenue helps in, determining selling price which will yield the optimum profit. So, long as incremental revenue is more than the differential cost it is
Page 164 :
164, advantages to increase the output. But as soon as incremental, revenue equals the differential cost further increase in output is not, advantages. Different cost analysis thus helps to determine the, selling price and the level of activity which are expected to yield the, highest profit., 5.3.4 Shut Down or Continue:, A business is sometimes confronted with the problem of, suspending its business operations for a temporary period or, permanently closing down. Permanent closure of the business is a, very drastic decision and should be carried out only in extreme, circumstances., Temporary shut down, The following items of costs and benefi6ts should be, considered while deciding about the temporary shutdown of plant., Items of cost, i), Effect on fixed overhead costs., Ii), Packing and storing of plant and equipment costs., iii), Setting up costs., IV), Loss of goodwill/market., v), Lay off or retrenchment compensation to workers, Check Your Progress:, 1), 2), , 5.4, , Why the goods are sold at or below the Marginal Cost?, Distinguish between, a), Long Term Decisions and short Term Decisions., b), Relevant Cost and Irrelevant cost, , SOLVED PROBLEMS, , Illustration: 1, A company which sells four products, some of them, unprofitable proposes discontinuing the sales of one of them. The, following information is available regarding its income, cost and, activities for a year., , Sales, Cost of sales at, purchase price, Area of storage (sq. ft.), No. of parcels sent, No. of invoices sent, , Products, A, B, C, D, Rs., Rs., Rs., Rs., 3,00,000 5,00,000 2,50,000 4,50,000, 2,00,000 4,50,000 2,10,000 2,25,000, 50,000, 40,000, 1,00,000 1,50,000, 80,000 1,40,000, , 80,000, 30,000, 75,000 1,75,000, 60,000 1,20,000
Page 165 :
165, Its overhead cost and basis of allocation are :, Fixed costs, , Rs., , Rent and insurance, Depreciation, Salesman’s salaries, expenses, Administrative wages, salaries, Variable costs, Packing,, wages, materials, Commissions, Stationery, , and, , 30,000, 10,000, 60,000, , Basis of, allocation, Sq. ft., Parcel, Sales volume, , and, , 50,000, , No. of invoices, , and, , 20 p. per parcel, 4 % of sales, 10 p. per invoice, , You are required to:, (a) Prepare a profit and loss statement showing percentage, profit or loss to sales for each product., (b) Compare the profit in the company discontinues sales of, product B with the profit if it discontinues product C., [I.C.W.A., Inter], Solution:, (a) Profit and Loss Statement:, Product, Sales (A), , A, , B, , C, , D, , Total, , Rs., , Rs., , Rs., , Rs., , Rs., , 3,00,000 5,00,000 2,50,000 4,50,000 15,00,000, , Variable costs :, Cost, of, sales, Purchase Price, , at 2,00,000 4,50,000 2,10,000 2,25,000 10,85,000, , Commission @ 4% of, sales, Packing,, materials, , wages, , 20,000, , 10,000, , 18,000, , 60,000, , 20,000, , 30,000, , 15,000, , 35,000, , 1,10,000, , 8,000, , 14,000, , 6,000, , 12,000, , 40,000, , &, , @ 20 p. per parcel, Stationery @ 10 p. per, invoice, Total variable costs (B), Contribution (A) – (B), , 12,000, , 2,40,000 5,14,000 2,41,000 2,90,000 12,85,000, 60,000, , (-), 14,000, , 9,000 1,60,000, , 2,15,000
Page 166 :
166, , Fixed Costs :, Rent and insurance, @ 15 p. per sq. ft., , 7,500, , 6,000, , 12,000, , 4,500, , 30,000, , Depreciation @ 2 p. per, parcel, , 2,000, , 3,000, , 1,500, , 3,500, , 10,000, , 12,000, , 20,000, , 10,000, , 18,000, , 60,000, , Salaries @ 12.5 p. per, invoice, , 10,000, , 17,500, , 7,500, , 15,000, , 50,000, , Total Fixed Cost ( Y ), , 31,500, , 46,500, , 31,000, , 41,000, , 1,50,000, , Profit & Loss ( X )–( Y ), , 28,500, , (-), 60,500, , (-) 1,19,000, 22,000, , 65,000, , 9.5, , (-) 12.1, , Salesmen’s salaries &, expenses, @ 4 p. per Re. of sales, Administrative wages &, , Percentage of Profit or, loss on sales, , (-) 8.8, , 26.4, , (b) If either product B or product C is discontinued then the result, will be as follows:, , Contribution, , Product B, if, discontinued, Rs., , Product C, if, discontinued, Rs., , Product A, Product B, Product C, Product D, , 60,000, -9,000, 1,60,000, , 60,000, -(-) 14,000, 1,60,000, , Total Contribution, Less : Fixed Costs, , 2,29,000, 1,50,000, , 2,06,000, 1,50,000, , Rs. 79,000, , Rs. 56,000, , Total Profit, , Thus, if product B is discontinued the total profit may rise to, Rs. 79,000 whereas if product C is discontinued the total profit may, fall to Rs. 56,000., Illustration - 2, A company produces and sells four types of dolls for, children. It also produces and sales a set of dress kit for the dolls., The company has worked out the following estimates for the next, year., , 4.3
Page 167 :
167, Doll, , A, B, C, D, Dress, Kit, , Estimated, demand, , Standard, Material, cost, (Rs.), , Standard, Labour, Cost (Rs.), , Estimated sale, price per unit, (Rs.), , 50,000, 40,000, 35,000, 30,000, 2,00,000, , 20, 25, 32, 50, 15, , 15, 15, 18, 20, 5, , 60, 80, 100, 120, 50, , To encourage the sale of dress kits, a discount of 20 % in its, price is offered it it were to be purchased along with the doll. It is, expected that all the customers buying dolls will also buy the dress, kit., The company’s factory has effective capacity of 2, 00,000, labour hours per annum on a single shift basis and it produces all, the products on that basis the labour hour rate is Rs. 15. Overtime, of labour has to be paid at double the normal rate., Variable cost works out to 40% of direct labour cost fixed, costs are Rs. 30 lakhs per annum., There will be no inventory at the end of the year., You are draw a conservative estimate of the year’s profitability., [C.A., Inter], Solution :, Statement of conservative estimate of the year’s profitability, Doll A, Estimated Demand (Units), Selling Price per unit (A), , Doll B, , Doll C, , Doll D, , Dress Kit, , 50,000, , 40,000, , 35,000, , 30,000, , Rs., , Rs., , Rs., , Rs., , 60, , 80, , 100, , 2,00,000, Rs., , 120, , 50, , Marginal cost per unit, Material Cost, , 20, , 25, , 32, , 50, , 15, , Labour Cost, , 15, , 15, , 18, , 20, , 5, , (40% of labour cost), , 6, , 6, , 7.20, , 8, , 2, , Total marginal cost : (B), , 41, , 46, , 57.20, , 78, , 22, , Contribution per unit: (C), , 19, , 34, , 57.20, , 78, , 22, , Variable Cost, , = [(A) – (B)], Total contribution on, Estimated demand, , 9,50,000, , 13,60,000, , 14,98,000, , 12,60,000, , 56,00,000, , (50,000 x, , (40,000 x, , (35,000 x, , (30,000 x, , (2,00,000, , Rs. 19), , Rs. 34), , Rs. 42), , x Rs. 28), , Rs.42.80
Page 168 :
168, , Less : Discount on dress, kits, Net contribution, Total net contribution, (Rs.), Less:Overtime Premium, (Rs.)(38,666 hrs x Rs. 15), Less : Fixed Cost (Rs.), , -9,50,000, , --, , --, , 15,50,000, , 13,60,000, 91,81,000, , 14,98,000, , 12,60,000, , 40,50,000, , 5,79,990, 30,00,000, , Profit (Rs.), , *, , --, , 55,38,000, , Total labour hours required to meet estimated demand of four, types of dolls and their dress kit., Doll, , Estimated, demand, (Units), (b), , Std. labour time, P.U., (Std. labour cost, ÷ 15), (c), , A, , 50,000, , 1 hr., , 50,000.00, , B, , 40,000, , 1 hr., , 40,000.00, , C, , 35,000, , 1.2 hrs, , 42,000.00, , D, , 30,000, , 1.3333 hrs., , 40,000.00, , Dress kit, , 2,00,000, , 0.33333 hrs., , 66,666.00, , (a), , Total, labour, hours, (d) = (b) –, (c), , Total labour hours to meet estimated demand 2,38,666.00, Since the total available hours are only 20,000, therefore, 38,666 hours will be utilized by employing the labour on overtime, basis., ** Total discount on the sale of dress kit., Out of 2, 00,000 dress kits, 1, 55,000 were sold along with, four types of dolls. Each unit of sale of dress kit along with a unit of, doll is entitled for a discount of 20 % of Rs. 50 i.e., Rs. 10. The total, discount amount on the sale of 1,55,000 dress kit comes to, Rs. 15,50,000.
Page 169 :
169, Illustration :3, The following particulars are extracted from the records of ELLORA, SALES LTD., Direct wages per hour is Rs. 5., Particulars, Sales (per unit), Consumption of material, Material cost, Direct wage cost, Direct expenses, Machine hours used, Overhead expenses, Fixed, Variable, , Product A, Rs. 100, 2 kgs, Rs. 10, Rs. 15, Rs. 5, 3 hrs, , Product B, Rs. 120, 3 kgs, Rs. 15, Rs. 10, Rs. 6, 2 hrs., , Rs. 5, Rs. 15, , Rs. 10, Rs. 20, , (a) Comment on the profitability of each product (both use the, same raw material) when (i) Total Sales potential in units is, limited; (ii) Total sales potential in value is limited; (iii) Raw, material is in short supply; and 9iv) Production capacity (in, term of machine hours) is the limiting factor., (b) Assuming raw material as the key factor, availability of which, is 10,000 kg and maximum sales potential of each product, being 3,500 units, find out the product mix which will yield, the maximum profit., [I.C.W.A., Inter], Solution :, (a) Marginal Cost Statement, Product, , Selling Price, Direct Materials, Direct Wages, Direct Expenses, Variable Overheads, Marginal Cost, Contribution margin, P/V ratio, Contribution per kg. of material, Contribution per machine hour, , A, Rs / Per, Unit, 100, 10, 15, 5, 15, 45, 55, 55 %, 27.5, 18.3, , B, Rs / Per, Unit, 120, 15, 10, 6, 20, 51, 69, 57.5 %, 23, 34.5
Page 170 :
170, Comments:, (1), , When total sales potential in units is a limiting factor, B is more, profitable as it is making a larger contribution margin per unit, as compared to A., , (2), , When total sales potential in value is a limiting factor, still B is, more profitable as its P / V ratio is more than that of A., , (3), , When raw material is in short supply, A is more profitable as, its contribution per kg of material is more than that of product, B., , (4), , When production capacity is limited, B is more profitable as it, makes larger contribution per machine hour than A., (Note: Best position is reached when contribution per unit of, key factor is maximum), , (b), , When raw material is a key factor, A is more profitable to, produce as its contribution per kg of material is higher than B., If 3,500 units of A are manufactured, total material, consumption will be 7,000 kg (i.e. 35,00 x 2 kg). The balance, 3,000 kg of material can be used to manufacture 1,000 units, (3000 kg ÷ 3) of B. The total contribution by this product mix, will be :, Contribution, Product A, 3,500 units @ Rs. 55 each, Rs. 1, 92,500, Product B, 1,000 units @ Rs. 69 each, Rs. 69,000, Total Rs. 2, 61,500, , This sales-mix would give maximum contribution, therefore, maximum profit. Profit figure cannot be calculated as total fixed cost, is not given in the question., Illustration: 4, A company produces a single product which is sold by it, presently in the domestic market at Rs. 75 per unit. The present, production and sales is 40,000 units per month representing 50 %, of the capacity available. The cost data of the product are as under:, Variable costs per unit, Rs. 50, Fixed costs per month, Rs. 10 lakhs, To improve the profitability, the management has 3 proposals on, hand as under :, (a) to accept an export supply order for 30,000 units per month, at a reduced price of Rs. 60 per units, incurring additional, variable costs of Rs. 5 per unit towards export, packing,, duties etc.
Page 171 :
171, (b) to increase the domestic market sales by selling to a, domestic chain stores 30,000 units at Rs. 55 per unit,, retaining the existing sales at the existing price., (c) to reduce the selling price for the increased domestic sales, as advised by the sales department as under :, Produce selling price per unit by Increase in sales expected, Rs., (in units), 5, 10,000, 8, 30,000, 11, 35,000, Prepare a table to present the results of the above proposals, and give your comments and advice on the proposals., [I.C.W.A., Intermediate], Solution :, Proposal (a), Present +, export, Level, order, , Proposal (b), Present +, export, Level, order, , Proposal (c), Price reduction over, present levels, I or, II or III, , Selling, 75, 60, 75, 55, 70, 67, 64, price per, unit (Rs.), Less :, Variable, cost, Per unit, 50, 55, 50, 50, 50, 50, 50, (Rs.), Contribution, 25, 5, 25, 5, 20, 17, 14, per unit, (Rs.), Sales, 40,000 30,000 40,000 30,000 50,000 70,000 75,000, (inunits), Contribution, (Rs. In lakh), 10, 1.5, 10, 1.5, 10, 11.9, 10.5, Total, Contribution, 11.5, 11.5, 10, 11.9, 10.5, (Rs. In, lakhs), , Note: Fixed cost has been excluded as they would remain the, same under all alternatives.
Page 172 :
172, Comment & Advise:, (1) Proposal to sell 70,000 units (under proposal ‘C’ II) at a reduced, price of Rs. 67 is most profitable, as it would give maximum, contribution of Rs. 11.9 lakhs., (2) Between proposal (a) and (b) there is no difference in, profitability. However, it is advisable to accept to accept export, order as there is no danger of competition in the domestic, market. It may happen that domestic chain stores may starts, selling at lower price., (3) There is a profitability of going wrong in estimating sale demand, at reduced prices; we may not be able to achieve sales of, 70,000 units at reduced price of Rs. 67. Therefore, it is, advisable to go for export order., Illustration - 5, Sports Specialists Ltd. are famous for specialized, manufacture of quality ches boards sets. Presently, the company is, working below chess boards sets in the national market at Rs. 150, per unit. During April, 1994, 600 units were sold which is the regular, sales volume for each month all through the year. The unit cost of, production is :, Direct Materials, Direct Labour, Factory Overhead, Selling and administration Overhead, , Rs. 60, Rs. 30, Rs. 30, Rs. 15, , The company has received an export order on 20-4-1994 for, supply of 600 units to be dispatched by 30-6-1994. However, the, order stipulates the price per unit at Rs. 100 only. The cost analysis, indicated that the cost of direct material and direct labour that are to, be incurred on the export order would be same amount per unit as, the regular line of production. However an amount of Rs. 2,000 will, have to be incurred on special packing, labeling get up etc. No, additional factory selling or administrative overhead costs would be, incurred in executing the export order since the firms is operating, below normal capacity., Using differential cost analysis method, prepare the income, statement to show whether the acceptance of the export order, would be profitable to the company. Assumptions and comments if, any may be given separately., [I.C.W.A., Intermediate]
Page 173 :
173, Solution :, , Units for 2 months (nos.), Selling price per unit, Sales (A), Direct Material@ Rs. 60 p.u., Direct Labour @ Rs. 30 p.u., Factory Overheads, Special packing, labeling etc., Selling & Admin. Overheads, @ Rs. 15 p.u. (for 2 months), Total Cost (B), Profit ( A – B ), , Existing, Position, without, export, order, 1,200, Rs., 150, 1,80,000, 72,000, 36,000, 36,000*, --, , Export, order, differential, figures, , Proposed, position, with export, order, , Rs., , Rs., , 18,000, 1,62,000, 18,000, , 100, 60,000, 36,000, 18,000, -2,000, , -2,40,000, 1,08,000, 54,000, 36,000, 2,000, , -56,000, 4,000, , 18,000, 2,18,000, 22,000, , 600 units p.m. x Rs. 30 x 2 months = Rs. 36,000, Assumptions & Comments :, (1) As there is no change in factory, selling or administrative, overheads costs, these overheads has been taken as fixed., Hence, they are irrelevant to the decision of accepting export, order., (2) The company can manufacture 600 units for export order in May, and June 1994 as it has a spare capacity of 800 units in two, months., Conclusion:, The export order should be accepted as it would give, additional profit of Rs. 4000., Illustration: 6, X Ltd. has two factories, one at Lucknow and another at, Pune producing 7,200 tons and 10,800 tonnes of a product against, the maximum production capacity of 9,000 and 11,880 tons, respectively at Lucknow and Pune., 10% of the raw material introduced is lost in the production, process. The maximum quantity of raw material available locally is, 6,000 and 13,000 tons at Rs. 720 and Rs. 729 per tones at, Lucknow and Pune respectively. For the additional needs a supplier, of Bhopal is ready to supply raw material at a factory site at Rs. 792, ton.
Page 174 :
174, Other variable costs of the production process are as 22.32, lakhs and Rs. 32.94 lakhs and fixed costs are Rs. 18 lakhs and Rs., 24.84 lakhs respectively for Lucknow and Pune factory., The output is sold at a selling price of Rs. 1,450 and Rs. 1,460., You are required to compute the cost per tone and net profit, earned in respect of each factory., Can you suggest any other alternative production plan for, both the factories without any change in present total output of, 1,80,000 tons whereby the company may earn optimum profit., [C.A. Final], Solution :, Statement of cost per tone and net profit earned in respect of each, factory, Lucknow, Present Production (tones), , Pune, , 7,200, Rs., , Cost of raw material (Rs. In lakhs), (Refer to working note 1), Other variable costs (Rs. In lakhs), Fixed costs (Rs. In lakhs), Total cost (Rs. In lakhs), Cost per ton(Rs.):total cost/production, in tones, Selling price (Rs.) per tone, Net profit per ton (Rs.) : (S.P.–cost per, ton), Total net profit (Rs. In lakhs), , 59.04, , Rs., 87.48, , 22.32, 18.00, 99.36, 1,380, , 32.94, 24.84, 145.26, 1,345, , 1,450, 70, , 1,460, 115, , Rs.(70 x 7,200, tons), , (Rs. 115 x, 10,800 tons), , Total profit of the company (Rs. 5.04 lakhs + Rs. 12.42 lakhs), = Rs. 17.46 lakhs
Page 175 :
175, Computation of contribution per ton of output, Lucknow, Maximum production capacity (tones), Present production (tones), Cost per ton of output :, Cost per ton of output manufactured, from, Locally purchased raw material, (Refer to working note 2), Cost per ton of output manufactured, from, Material purchased from Bhopal, (Refer to working note 3), Other variable cost (Rs.), , Total variable cost, (when material is purchased locally), Total variable cost, (when material is purchased from, Bhopal), Selling Price per ton (Rs.), Contribution per ton of output : (S – V), (Locally purchased raw material), , Pune, , 9,000, 7,200, , 11,880, 10,800, Rs., , 800, , 810, , 880, , 880, , 310, (Rs.22.32, lakhs ÷, 7,200tons), 1,110, , 305, (Rs. 32.94, lakhs ÷ 10,800, tons), 1,115, , 1,190, , 1,185, , 1,450, 340, (1,450 –, 1,110), 260, (1,450 –, 1,190), , 1,460, 345, (1,460 –, 1,115), 275, (1,460 –, 1,185), , Rs., , Contribution per ton of output (S – V), (when material was purchased from, Bhopal), , The priority to produce 18,000 of total output depends on, contribution per ton from, , Pune factory (local purchase of raw material), Lucknow factory (local purchase of raw, material), Pune factory (raw material purchased from, Bhopal), Lucknow factory (raw material purchased from, Bhopal), , Contribution, per unit, 345, 340, , Priority, , 275, , III, , 260, , IV, , I, II
Page 176 :
176, Suggested alternative production plan to earn optimal profit, Production, priority, , I, II, III, , IV, , 11,700 tons, 5,400 tons, (11800, –, 11700), 180 tons, 720 tons, (balancing, figure), (18,000 –, 17,280 tons), , Output (in tones), Raw, material, Lucknow Pune, Total, input (in, tones), 13,000, -- 11,700 11,700, 6,000, 5,400, -5,400, 200, , 800, 20,000, , 720, , 180, , 180, , --, , 720, , 6,120 11,880 18,000, , Working Note :, , 1), , 2), , 3), , Present production output, (formal), Total raw material required for, Present production (tons), , Lucknow, 7,200, , 8,000, [7,200 x 100 ÷ 90], , Pune, 10,800, , 12,000, [10,800 x 100 ÷ 90], , Raw material procured locally, (tones), 6,000, 12,000, Raw material procured from, Bhopal, 2,000, -Cost, of, raw, material, purchased, Locally and from Bhopal, 59.04, 87.48, (Rs. In lakhs), (Rs. 720 x6,000+, (12,000 x Rs. 729), Rs. 792 x 2,000), Cost per ton of output, Manufactured from locally, 800, 810, Purchased raw material (in, [Rs.720 x 100÷90], [Rs.729 x 100÷90], Rs.), Cost per ton of output, Manufactured from material, 880, 880, Purchased from Bhopal (in [Rs. 792 x 100÷90], Rs.)
Page 177 :
177, Illustration - 7, ZED Ltd. manufacturing two products P and Q and sells, them at Rs. 215 and Rs. 320 per unit respectively. The variable, costs per unit are as under:, Particulars, , Product P, Rs., , Raw Materials :, Material – X, Material – Y, Direct wages (Rs. 6 per labour hour), Department – A, Department – B, Department – c, Department – D, Variable overheads, , Product Q, Rs., , 22.00, 8.00, , 28.00, 32.00, , 36.00, 18.00, 54.00, -23.00, , 54.00, 36.00, -72.00, 14.30, , The company procures raw materials against import license., The company operates at single shift a day of 8 hours for 300 days, in a year. The number of workmen engaged is 30, 16, 18 and 24 in, department A, B, C and D respectively. Neither the workers are, subject to transfer from one department to another nor is any new, recruitment possible at present. Fixed costs are Rs. 12,000 per, month., You are required to find out the following :, (a) the product mix to yield maximum profit., (b) The most profitable product if only one product is to be, manufactured. Whether the answer will differ if license to, import raw material is released only for Rs. 1,80,000, [C.A., Final], Solution:, Product wise contribution per direct labour hour, , Selling price per unit, Total Raw material cost per unit, (Rs. 22 x Rs. 8), (Rs. 28 + Rs. 32), Direct Wages per unit, (Rs. 36 + Rs. 18 + Rs. 54), (Rs. 54 + Rs. 36 + Rs. 72), , Product P, Rs., 215, , Product Q, Rs., 320, , 30, 60, 108, 162
Page 178 :
178, Variable overheads per unit, Total variable cost per unit, Contribution per unit (Sp – Vc), Direct labour hours per unit, Contribution per direct labour hour, (contribution per DLH per unit), , 23, 160, 54, 18, , 14.30, 236.30, 83.70, 27, , 3, , 3.10, , Through the contribution per direct labour hour of production, Q is better but there is a limitation that workers in each department, can neither be interchanged nor newly recruited, hence due to this, following two alternatives are possible and company will have this, following two alternatives are possible and company will have to, choose between the two., Alternative – I : Procuring 4,800 units of product Q and utilizing the, remaining available hours of labour for making units of product P as, number of hour in department D are only 57,600 sufficient to, produce only 4,800 units of product Q, Alternative – II : Producing 4,800 units of product P and utilizing, the remaining available hours of labour for making units of product, Q as number of hours in department C are only 43,200 sufficient to, produce only 4,800 units of product P., Statement of product mix under alternative I, Department, , Available, Hours, , (a), A, B, C, D, , 72,000 WN, 1, 38,400, 43,200, 57,600, , Remaining, Hrs /, hours, units of, product, P, c = (a) –, (d), (b), 43,200, 28,800 6 WN2, , Hours, required for, 4,800 units, of Q, (b), , 28,800, -57,600, , 9,600, 43,200, NIL, , Units of, product, P, (e)=(c), /(d), 4,800, , 3, 9, --, , The above table shows that out of the available hours under, alternative 1; 4,800 units of product Q and 3,200 units of Product P, can be made. This would result in 9,600 idle hours in department A, and 14,400 idle hours in Department D., , 3,200, 4,800, --
Page 179 :
179, Statement of Product mix under alternative II, Department, , Available, Hours, , (a), 72,000, 38,400, 43,200, 57,600, , A, B, C, D, , Hours, required, for 4,800, units of P, (b), 28,800, 14,400, 43,200, --, , Remaining, hours, , c = (a) – (b), 43,200, 24,000, -57,600, , Hrs /, units of, product, Q, (d), 9 WN 2, 6, -12, , Units of, product P, , (e)=(c) /(d), 4,800, 4,000, -4,800, , The above table shows that out of the available hours under, alternative II; 4,800 units of product P and 4,000 units of product Q, can be made. This would result in 7,200 idle hours in department A, and 9,600 idle hours in department D, Profit statement under above alternatives., Product, Unit, , P, 3,200, Q, 4,800, Total contribution, Less : fixed cost P.A., , First alternative, Contribution, Amount, P.U. (Rs.), (Rs.), 54.00, 83.70, , PROFIT, , 1,72,800, 4,01,760, 5,74,660, 1,44,000, 4,30,560, , Second alternative, Unit, Contributi, Amount, on P.U., (Rs.), (Rs.), 4,800, 54.00, 2,59,200, 4,000, 83.70, 3,34,800, 5,94,000, 1,44,000, 4,50,000, , Comments, although contribution per direct labour hour is, more in case of product Q, it is not advisable to produce 4,800 units, of Q first as it would result in more idle hours in some departments,, viz., department A and D as compared to that of second alternative., It is, therefore, second alternative has given higher profit figure., Hence second alternative is the most profitable product mix., Statement of most profitable product if only one product is to be, manufactured., , Contribution per unit (Rs.) : (a), Maximum possible output (in units) : (B), Total contribution = (A) x (B), , Product P, Rs., 54.00, 4,800, 2,59,200, , Product Q, Rs., 83.70, 4,800, 4,01,760, , Product Q is to be preferred as it would give more contribution.
Page 180 :
180, Statement of most profitable product if only one product is to, be manufactured and license to import the raw material is only, worth Rs. 1, 80,000., , Raw material required P.U. (Rs.), Permissible output (in units) out of, imported, Material of Rs. 1,80,000, Maximum output possible in the, available hours, Output possible keeping in view the, availability, Of imported material and labour, hours (units), Contribution per unit (Rs.), Contribution per rupees of material, Total contribution : (Rs.), , Product P, 30, , Product Q, 60, , 6,000, 4,800, , 3,000, 4,800, , 4,800, , 3,000, , 54, 83.70, 1.80, 1.395, 2,59,200, 2,51,100, (4,800 units (3,000 units, x Rs. 54.00) x Rs. 83.70), , Product P is to be preferred (i.e. answer differs) because it gives, higher contribution per rupee of material, which is a limiting factor., Working notes :, 1) Computation of total Labour hours available:, Departments, (a), A, B, C, D, , No. or, workmen, (b), 30, 16, 18, 24, , Days, (c), 300, 300, 300, 300, , Hrs /, days, (d), 8, 8, 8, 8, , Total Hours, (e) = (b) x (c), x (d), 72,000, 38,400, 43,200, 57,000, , 2) Computation of hours required per unit of each product, First alternative, Wages Wages /, Hrs, (Rs.), Hr, (c) =, (a), (Rs.), (a) ÷ (b), (b), A, 36, 6, 6, B, 18, 6, 3, C, 54, 6, 9, D, ---Total hours per unit, 18, , Department, , Second alternative, Wages Wages, Hrs, (Rs.), / Hr, (f) =, (d), (Rs.), (d) ÷ (e), (e), 54, 6, 9, 36, 6, 6, ---72, 6, 12, 27
Page 181 :
181, Illustration :8, A multi product company has the following costs and output, data for the last year., Particulars, Sales mix, Selling price, Variable cost per unit, Total fixed cost, Total sles, , X, 40 %, Rs., 20, 10, , Product, Y, 35 %, Rs., 25, 15, , Z, 25 %, Rs., 30, 18, 1,50,000, 5,00,000, , The company proposes to replace product Z by product S., Estimated cost and output data are :, Sales mix, Selling price, Variable cost per unit, Total fixed costs, Total sales, , 50 %, 20, 10, , 30 %, 25, 15, , 20 %, 28, 14, 1,50,000, 5,00,000, , Analyze the proposed change and suggest what decision the, company should take., [I.C.W.A., Inter], Solution :, (1) Computation of Present Profit and BEP, Particulars, , Selling Price, Variable cost, Contribution, P/V Ratio, Sales Mix, Contribution per rupee of sales, (P/V ratio x sales mix), Sales, Total contribution (Rs. 5,00,000 x 44 ÷ 100), Fixed Costs, Profit, Break-even point (Rs. 1,50,000 x 100 ÷ 44), , X, Rs., 20, 10, 10, 50 %, 40 %, 20 %, , Product, Y, Z, Rs., Rs., 25, 30, 15, 18, 10, 12, 40 % 40 %, 35 % 25 %, 14 % 10 %, Rs., Rs., Rs., Rs., Rs., , 100 %, 44 %, 500000, 220000, 150000, 70000, 340909
Page 182 :
182, (2) Computation of Proposed Profit and BEP, Particulars, , Selling Price, Variable cost, Contribution, P/V Ratio, Sales Mix, Contribution per rupee of sales, (P/V ratio x sales mix), Sales, Total contribution (Rs. 5,00,000 x 47 ÷ 100), Fixed Costs, Profit, Break-even point (Rs. 1,50,000 x 100 ÷ 47), , X, Rs., 20, 10, 10, 50 %, 50 %, 25 %, , Product, Y, Z, Rs., Rs., 25, 28, 15, 14, 10, 14, 40 % 50 %, 30 % 20 %, 12 % 10 %, Rs., Rs., Rs., Rs., Rs., , A comparison of the present situation and the proposed, situation shows that if product Z is replaced by product S, profit, would increase by Rs. 15,000 and breakeven point will reduce by, Rs. 21760/-. This change is beneficial and therefore product Z may, be dropped, provided all other relevant factors remain constant., Illustration : 9. (Make or Buy), Auto Parts Ltd. has an annual production of 90,000 units for, a motor component. The component’s cost structure is as below :, Rs., 270 per, unit, 180 per, unit, , Material, Labour (25 % fixed), Expenses, Variable, Fixed, Total, , 90 per, unit, 135 per, unit, 675 per, unit, , (a) The purchase manager has an offer from a supplier who is, willing to supply the component at Rs. 5.40. should the, component be purchased and production stopped ?, (b) Assume the resources now used for this components, manufacture are to be used to product another new product, for which the selling price is 485., , 100 %, 47 %, 500000, 235000, 150000, 85000, 319149
Page 183 :
183, In the latter case the material price will be Rs. 200 per units, 90,000 units of this product can be produced on the same cost, basis above for labour and expenses. Discuss whether it would, be advisable to divert the resources to manufacture the new, products on the footing that the component presently being, produced would instead of being produced, be purchased from, the market., [C.A. Inter], Solution :, (a), , Statement showing the variable cost and purchase cost of, component. Used by Auto Parts Ltd., Variable cost, , Materials, Labour, Expenses, Total Variable cost (when component is produced, Cost of purchase (when component is purchased, Difference, excess of purchase price over variable, cost, , Per, Unit, Rs., 270, 135, 90, 495, 540, 45, , Total for, 90,000 units, Rs., 2,43,00,000, 1,21,50,000, 81,00,000, 4,45,50,000, 4,86,00,000, 40,50,000, , Fixed expenses not being affected, it is evident from, above statement that if the component is purchased from, outside supplier, the company will have to spend Rs. 45 per, more and on 90,000 units the company will have to spend, 40,50,000 more. Therefore, the company should not stop, production of the component., , the, the, unit, Rs., the, , (b) The following statement shows the cost implications of the, proposal to divert the available facilities for a new product., Statement showing the contribution per unit if the existing, resources are used for the production of another new product., Rs., Selling price of the new product per unit, Less : Material cost, Labour (variable), Expenses (variable), Contribution per unit, Loss per unit if the present component is purchased, Purchase price of the existing product, Less : Total Variable cost of producing the existing, component, Excess cost, , 200, 135, 90, , Rs., 485, , 425, 60, 540, 495, 45
Page 184 :
184, Thus, if the company diverts its resources for the production, of another new product, it will benefit by Rs. 15, i.e. Rs. 60 – 45 per, unit. On 90,000 units the company will save Rs. 13,50,000., Therefore, it is advisable to divert the resources to manufacture., The new product and the component presently being produced, should be purchased the market. This is also brought out by the, following figures :, , Total cost producing the component (90,000 x 675) (A), Cost of purchasing the compo0nent (90,000 x 540), Fixed Expenses, not having been saved (90,000 x 180, i.e. 675 – 495), Less : Contribution from the new product ( 90,000 x 60), Total cost if component is purchased and new product is, made (B), Savings (A – B), , Rs., 6,07,50,000, 4,86,00,000, 1,62,00,000, 6,48,00,000, 54,00,000, 5,94,00,000, 13,50,000, , Illustration : 10. (Export proposals), Vinayak Ltd. opening at 75 % level of activity produces and, sells two products A and B. the cost sheets of the two products are, as under :, , Units produced and sold, Direct Materials, Direct Labour, Factory overheads (40 % fixed), Selling and administration overheads, (60% fixed), Total cost per unit, Selling price per unit, , Product, A, 600, Rs. 2.00, 4.00, 5.00, 8.00, , Product B, , 19.00, 23.00, , 16.00, 19.00, , 400, Rs. 4.00, 4.00, 3.00, 5.00, , Factory overheads are absorbed on the basis of machine, hour which is limiting (key) factory. The machine hour rate is Rs. 2, per hour., The company receives an offer from Canada for the, purchase of product A at a price of Rs. 17.50 per unit., Alternatively, the company has another offer from the, Middle East for the purchase of product B at a price of Rs. 15.50, per unit., On both the cases, a special packing charge of 50 p. per unit, has to be borne by the company.
Page 185 :
185, The company can accept either of the two export order and, in either case the company can supply such quantities as may be, possible to be produced by utilizing the balance of 25% of its, capacity., You are required to prepare:, (a) A statement showing the economics of the two export, proposals giving your recommendations as to which, proposal should be accepted., (b) A statement showing the overall profitability of the company, offer incorporating the export proposal recommended by, you., [C. A. Inter], Solution:, (i) Economics of the two Export Proposals, Order from, Canada for, Product A, Rs., Marginal Cost per unit, Materials, Labour, Variable factory overheads, Variable selling and admin., Overheads, Special Packing charges, Total variable cost, Export price per unit, Contribution per unit, , Order from, Middle East, for Product B, Rs., , 2.00, 4.00, 3.00, 3.20, , 4.00, 4.00, 2.00, , 0.50, 12.70, 17.50, 4.80, , 0.50, 12.30, 15.50, 3.20, , Since machine hour is the limiting (Key) factor, the, contribution should be linked with the machine hours. This has, been worked out as follows:, Machine hour per unit, Contribution per machine hour, , 2.5 hour, Rs. 1.92, , 1.5 hour, Rs. 2.13, , Product B yield a better contribution per machine hour. The, order from the Middle East should therefore be accepted as, compared to the Canadian offer.
Page 186 :
186, Working Note, Factory overheads per unit, Machine hour rate per hour, Machine hour per unit, Units produced, Machine hour utilized, Lever of activity, , A, Rs. 5, Rs. 2, 2.5, 600, 1,500, , B, Rs. 3, Rs. 2, 1.5, 400, 600, 75 %, , Total, , 2,100, , Maximum hours at 100% activity; 2100 ÷ 75 x 100 = 2,8000 hours, Capacity hours available for export 2,800 – 2100 = 700 hours, (ii) Statement of overall profitability, Units, , Materials, Labour, Factory Overheads :, Variable, Fixed, Selling and admin. Overheads :, Variable, Fixed, Special Packing, Total Costs, Sales, Profit, Working notes:, 1) Number of Units of B :, Sales in the home market, Export market 700 / hr / 1.5, Total, , Product, A, 600, Rs., 1,200, 2,400, , Product, B, 867, Rs., 3,468, 3,468, , Total, , 1,800, 1,200, 1,920, , 1,561, 480, 1,734, , 3,361, 1,680, 3,654, , 2,880, , 1,200, , 4,080, , 11,400, 13,800, 2,400, , 12,145, 14,839, 2,694, , 22,545, 28,639, 5,094, , Rs., 4,668, 5,868, , 400, 467, 867, , 2) Sales value of B :, 400 units in the home market @ Rs. 19/- Rs. 7,600, 467 units for export @ Rs. 15.50, Rs. 7,239, Total, Rs. 14,839, , Illustration:11. (Decision about mechanization), The present output details of a manufacturing department, are as follows :
Page 187 :
187, Average output per week 48,000 units from 160 employees, Saleable value of output Rs. 6,00,000, Contribution made by output towards fixed expenses and profit Rs., 2,40,000, The board of directors plans to introduce more, mechanization into the department at capital cost of Rs. 1,60,000., The effect of this will be to reduce the number of employees to 120,, and increasing the output per individual employee by 60 %. To, provide the necessary incentive to achieve the increased output,, the Board intends to offer a 1 % increase on the price work rate of, Re. 1 per unit for every 2 % increase in average individual output, achieved., [C.A. Inter], Solution :, Working Notes :, 1) Present average output employee and total future expected, output per week, Present average output per employee per week, =, , Total Present Output, 1, Total Number of Present employees, , =, , 48,000, a, 160 employees, , =, , 300 units, , Total future expected output per week, =, =, =, , Total Number of future employees, [present output + 60 % of present output per employee], 120 employees (300 units + 60 % x 300 units), 57,60 units, , 2) Present and proposed price work rate:, Present price work rate, = Re. 1.00 per unit, Proposed price work rate = Present Price work Rate + 30 % x, Re. 1, = Re. 1.00 + 0.30, = Re. 1.30 per unit, present sale price per unit.
Page 188 :
188, 3) Present and proposal sales price per unit present sale price per, unit., Present Sale price per unit, =, Rs. 12.50, (Rs. 60,000 ÷ 48,000 units), Proposed sale price per unit =, (Rs. 12.50 – 4% x Rs. 12.50), , Rs. 12.00, , 4) Present marginal cost (excluding wages per unit) :, Present sales value – fixed expenses & profit – contribution, towards present wages, Present output (units), =, , Rs. 6,00,000 – Rs. 2,40,000 – Rs. 48,000, , = Rs. 6.50 per unit, 48,000 units, Statement of extra weekly contribution (information resulting, from the proposed change of mechanization meant for board’s, evaluation), Expected sales units (refer to working note 1), , 57,600, Rs., , Sales value (A), (57,600 units x Rs. 12) (refer to working note 3), Marginal cost (excluding wages) (B), (57,600 units x Rs. 6.50) (refer to working note 4), Wages : (C), , Rs., 6,91,200, , 3,74,400, 74,800, , (57,600 units x Rs. 1.30) (refer to working note 2), Total marginal cost : (D) = [ (B) + (C) ], , 4,49,280, , Marginal Contribution [ (A) – (D) ], Less : Present Contribution, , 2,41,920, 2,40,000, , Increase in Contribution (per week), Evaluation: Since the mechanization has resulted in the, increase of contribution to the extent of Rs. 1,920 per week,, therefore the proposed change should be accepted., , 1,920
Page 189 :
189, Illustration: 12. (Limited factor decision), A company producing products ‘PIE’ n ‘SIGMA’ using a, single production process, has the following cost data, PIE, 20, 11, 1, 1lakh, , Selling price per unit (Rs.), Variable cost per unit (Rs.), Machine hours required per unit production (hrs), Market limitation (units), Total machine hours available – 4 lakhs, Fixed cost per annum – Rs. 26 lakhs, , SIGMA, 30, 16, 2, 2.5lakh, , Considering the limiting factors of machine hours and market, limitations, you are required to, (a) Indicate the best combination of products to give optimum, contribution,, (b) Show the additional machinery requirement to be, augmented on rental basis at an annual rent of Rs. 1.5 lakhs, per machine to provide additional capacity of 30,000 hours, per machine;, (c) Change in number to be if the annual rental charges reduce, to Rs. 1,25,000 per machine, [I.C.W.A., Inter], Solution :, Particulars, Total Machine hours available, Market Limitation (units), Machine hours required per unit of, production, Fixed cost per annum (Rs. In lakhs), Selling price per unit (Rs.), Variable cost per unit (Rs.), Contribution per unit (Rs.), Contribution per machine hour (Rs.), Ranking, , Products, PIE, SIGMA, , Total, 4 lakhs, , 1 lakh 2.5lakhs, 1, 2, 4.00, 20, 11, 9, 9, 1, , 30, 16, 14, 7, 2
Page 190 :
190, (a) Statement showing best combination of Product Mix towards, optimum contribution, Production for market demand, (units), Total Hours required, Total Contribution (Rs.), (Total Production x contribution, per unit), , 1,00,000, , 1,50,000, , 2,50,000, , 1,00,000, 9,00,000, , 3,00,000, 21,00,000, , 4,00,000, 30,00,000, , (b) Computation of Requirement of Additional Machines on Rental, Basis, Particulars, Annual rent per machine having capacity of 30,000 hrs., No. of additional units of SIGMA to be produced to meet the, , Rs. 1,50,000, 1,00,000 units, , market demand (additional), Requirement of machine hours for production (1,00,000 x 2), Number of Machines required, , 2, 00,000 hrs., 7 machines, , (2,00,000 ÷ 30,000) = 6.67 (i.e. 6 + 1), (1) In case 6 machines are hired;, Total net contribution from 6 rented machines with, full capacity utilization (Rs.) 3,60,000, (2) In case 7 machines are hired :, (i) Net contribution from 6 machines on full utilization., = (30,000 hrs. x Rs. 7 – Rent Rs. 1,50,000) x 6, = 2,10,000 – 1,50,000 = 60,000 x 6 =, , 3,60,000, , (ii) Net contribution from 7th Machine, = 20,000 hrs. x Rs. 7 – Rs. 1,50,000 = (10,000), , 3,50,000, , Thus, the net contribution will stand reduced by Rs. 10,000, in case seven machines are hired. It is, therefore, better to hire only, six machines., (C) In case the annual rental charges are reduced to Rs. 1,25,000,, the position will be as under;, Net contribution from 7th Machine = 20,000 hrs. x Rs. 7 – Rs. 1,25,000, = Rs. 15,000
Page 191 :
191, Thus, the seventh machine will also give additional contribution, of Rs. 15,000., Hence, in all seven machines may be taken on rent., , 5.5, , EXERCISE, , 5.5.1 Objective Questions, Answer in Brief, 1. Comment –Pricing decisions may be based on Percentage of, profit on total cost, 2. Comment –Pricing decisions may be based on percentage of, profit on selling price., 3. Enumerate any two limitations of Marginal Costing, 4. Comment –major limitation of Marginal Costing s that it is difficult, to separate fixed and variable costs., 5. Comment-Marginal Costing is not applicable to Contract Costing., 6. Comment profit volume ratio ignores price changes., 7. Define-opportunity Cost., 8. Define-Replacement Cost, 9. Define-Normal Cost, 10. Define –Differential Cost, 11. Define Avoidable cost, 12. Define-Unavoidable Cost, 13. Define-differential Costing, 14 Define Differential Cost Analysis., 15 Define Differential Costing, Select the correct answer in each of the following:, 1. Measurable value of an alternative use of resources is, a)Sunk Cost, c)Opportunity cost, b) Imputed cost, d) Differential cost, 2. The decision maker should consider, in case of limiting factor to, maximize the Profit, a) Sales, b) Contribution, c) Variable cost, d) Fixed cost
Page 192 :
192, 3. In make or buy decision, a) Only marginal cost is relevant, b) Only fixed cost is relevant, c) Total cost is relevant, d) None of these, 4. Ideal product mix is decided in terms of, a) Sales, b) Variable cost, c) Total cost, d) Marginal cost, 5. A cost incurred in the past and hence irrelevant for current, decisions making is, a) Fixed cost, b) Direct cost, d) Discretionary cost, d) Sunk cost, 6. A cost that cannot be changed by any decision made now is, a) Sunk cost, b) Opportunity cost, c) Indirect cost, d) mixed cost, 7. A shut down point is the point at which, a) Marginal cost and purchase price should be considered, b) Contribution is less than fixed cost, c) Contribution is equal to fixed cost, d) None of these, 8. In a decision situation which one is the cost not likely to contain, a variable cost component, a) Material, b) Labour, c) Overhead, d) Direct expenses, 9. In a situation when the decision is to be taken about acceptance, or rejection of special orders where there is a sufficient idle, capacity which one is not relevant for decision making’, a)Absorption cost, b)Variable cost, c) Differential cost, d) Incremental cost, 5.5.2 Theory Questions, 1. What do you mean by limiting factor? How does the, management elect the most profitable mix the presence of a, limiting factor?, 2. The effect of price reduction is always to reduce p/v ratio, to, raise the BEP nd to shorten the margin of safety. Explain and, illustrate your views with appropriate illustrations., 3. How does marginal cost differ from total cost? In what, circumstances, if any, may it be to the advantage of, manufacturer to sell some of its products at price :, a) below total cost, b) below marginal cost.
Page 193 :
193, 4. What is “cost and profit”? Bring out its importance., 5. “Profit-Volume analysis” is a technique of analyzing the costs, and profits at various levels of volume’. Explain how such, analysis helps management., 5.5.3, , Practical problems, , Illustration 1:, From the following date you are required to present., 1) The marginal cost of product x and y and the contribution per, unit., 2) The total contribution and profits resulting from each of the, suggested sales mixtures., Particulars, , Product, , Per unit Rs., , Direct Materials, , ……………, , X, , 10.50, , Direct Materials, , ……………, , Y, , 8.50, , Direct Wages, , ……………, , X, , 3.00, , Direct Wages, , ……………, , Y, , 2.00, , Variable expenses 100% of direct wages per product., Fixed expenses (total) 800, Sales Price, , X, , 20.50 and, , Y, , 14.50, , Suggested sales mixes:, Alternatives, , No of Units, X, , Y, , A, , ……………, , 100, , 200, , B, , ……………, , 150, , 150, , C, , ……………, , 200, , 100, , (M.Com. Oct. 97, adapted), (Ans.: Contribution per Unit: Product X- Rs. 4, Product Y- Rs. 2)
Page 194 :
194, Illustration 2 :, A manufacturer of packing cases makes three main types-Deluxe, Luxury, and Economy. Overheads are incurred on the basis of labour hours., Wages are paid at Re. 1.00 per hour., Estimates for the cases show the following :, Particulars, , Delux, Rs., , Luxury, Rs., , Economy, Rs., , Materials, , ……………, , 10.00, , 8.00, , 3.00, , Wages, , ……………, , 6.00, , 3.00, , 2.00, , Overheads, , ……………, , 12.00, , 6.00, , 4.00, , 28.00, , 17.00, , 9.00, , ……………, , 2.00, , 3.00, , 3.00, , Average Selling Price … … … … …, , 26.00, , 20.00, , 12.00, , 10,000, , 20,000, , 5,000, , Net Profit / Loss, , Annual Sales (Units), , ……………, , The manufacturer felt that he would be well advised to discontinue, producing the Delux and Economy cases even though it would, mean that some of production facilities would remain unused. He, cannot increase the sale of Luxury cases. It has been ascertained, that 60% of the overheads is fixed., You are required to advise the manufacturer., (M. Com., Mar. 98, adapted), (Ans.: Contribution per Unit: Deluxe- Rs. 5.20, Luxury- Rs. 6.60, EconomyRs. 5.40), , Illustration 3 :, Suyash Ltd. is considering launching a new monthly, magazine at a selling price of 10 per copy. Sales of the magazine, are expected to be 5,00,000 copies per month but it is possible that, the actual sales could differ quite significantly from this estimate., Two different methods of producing the magazines are being, considered and neither would involve any additional capital, expenditure. The estimated production cost for each of the two, methods or manufacture, together with the additional marketing and, distribution costs of selling the new magazine, are given below :
Page 195 :
195, Particulars, , Method A, , Method B, , Variable costs, , 5.50 per copy, , 5.00 per copy, , Specific Fixed Costs, , 8,00,000 per month, , 12,00,000 per month, , for 3,50,000 copies, , 5,50,000 p.m., , 4,75,000 p.m., , for 4,50,000 copies, , 6,50,000 p.m., , 5,25,000 p.m., , Semi-variable costs :, , It may be assumed that the fixed cost element of the semivariable cost will remain constant throughout the range of activity, shown. The company sells a magazine covering related topics to, those that will be included in the new publication, and, consequently, it is anticipated that sales of this existing magazine, will be adversely affected. It is estimated that for every ten copies, sold of the new publication, sales of the existing magazine are as, shown below : Sales, , 2,20,000 copies per month, , Selling Price, , Rs. 8.50 per copy, , Variable Costs, , Rs. 3.50 per copy, , Specific Fixed costs, , Rs. 8,00,000 per month, , You are required to calculate for each production method :, 1), , The net increase in company profit which will result from the, introduction of the new magazine, at each of the following, levels of activity :, 5,00,000, , 2), , 4,00,000, , 6,00,000 copies per month., , The amount by which sales volume of the new magazine, could decline from the anticipated 5,00,000 copies p.m.,, before the company makes no additional profit from the, introduction of the new publication., And also briefly identify any conclusions which may be, drawn from your calculations., (M.Com., Oct. 01, adapted)
Page 196 :
196, Illustration 4 :, From the following data, which product would you recommend to be, manufactured in a factory, time being the key factor :, Per unit of Product, , A, , B, , 24, , 14, , Direct Labour (Re. 1 per hr), , 2, , 13, , Variable Overhead (2 per hr), , 4, , 6, , 100, , 110, , 2 hrs, , 3 hrs, , Direct Material, , Selling Price, Standard time to produce, , (M.Com. Mar. 04, adapted), (Ans.: Contribution per Standard Hour: Product A- Rs. 35, Product B- Rs. 25.67), , Illustration 5 :, From the following information you are required to :, a), , Calculate and present the marginal product cost and, contribution per unit., , b), , State which of the alternative sales mixes you would, recommend to management? and Why?, , Particulars, Selling Price :, For X, For Y, Direct Materials :, For X, For Y, Direct Wages :, For X, For Y, , Per Unit Rs., ……………, ……………, , 250, 200, , ……………, ……………, , 80, 60, , ……………, ……………, , 60, 40, , Fixed overheads are Rs. 75,000 and variable overheads are 150%, of direct wages., Alternative Sales Mix, 1), 2500 units of product X and 2500 units of product Y., 2), Nil units of product X and 4000 units of Product Y., 3), 4000 units of Product X and 1000 units of Product Y., (M.Com. Mar 96, adapted), (Ans.: Contribution per Unit: Product X- Rs. 20, Product Y- Rs. 40)
Page 197 :
197, Illustration 6 :, A pen manufacturer makes an average net profit of Rs. 25.00, per pen on a selling price of Rs. 143.00 by producing and selling, 60,000 pens, or 60% of the potential capacity. His cost of sales is :, Rs., , Direct Materials, , 35.00, , Direct Wages, , 12.50, , Works Overheads (50% Fixed), , 62.50, , Sales Overheads (25% Variable), , 8.00, , During the current year he intends to produce the same number of, pens but anticipates that his fixed charges will go up by by 10%, while rates of direct labour and direct material will increase by 8%, and 6% respectively. But he has no option of increasing the selling, price. Under this situation, he obtains an offer for a further 20% of, his capacity. What minimum price will you recommend for, acceptance to ensure the manufacturer an overall profit of, Rs. 16,73,000., (M.Com. Mar. 2000, adapted), (Ans.: Selling Price per Unit of 80% capacity: Rs.135.49), , Illustration 7 :, The price structure of an electric Fan made by the Vijaya Electric, Company Ltd. is as follows :, Particulars, , Per Fan, Rs., , Materials, Labour, Variable Overheads, , ……………, ……………, ……………, , Fixed Overhead, Profit, Selling Price, , ……………, ……………, ……………, , 600, 200, 200, 1,000, 500, 500, 2,000, , This cost is based on manufacture of 1,00,000 fans p.a. The, company expects that due to competition, they will have to reduce, the selling price. However, they want to keep the total profit infact.
Page 198 :
198, You are required to prepare a statement showing the position, if, 1), , Selling price is reduced by 10% and, , 2), , Selling price is reduced by 20%., (M.Com. Oct. 2000, adapted), , (Ans.: P/V Ratio: Option I-44.44%, Option II-37.5%), , Illustration 7 :, Modern Chair Manufacturing Company received an offer to sell, 25,000 outdoor patro chairs to Easy Life Corporation. Modern Chair, Manufacturing Company produces 4,00,000 chairs annually by, operating at 80% of full capacity. Regular selling price for this type, of chairs is 33. the chairs required are similar to those currently, being produced by Modern Chair Manufacturing Company., Budgeted annual production costs and other expenses are as, follows :, Particulars, , Per Unit, , Total, , Raw material, , ……………, , 4.25, , 17,00,000, , Direct Labour, , ……………, , 5.75, , 23,00,000, , Variable factory overhead, , ……………, , 7.75, , 31,00,000, , Fixed factory overhead, , ……………, , --, , 25,00,000, , Variable Selling Costs, , ……………, , --, , 5% of sales price, , Fixed Selling and Administration … … … … …, overhead, , --, , 14,50,000, , The company wants to earn a minimum profit of Rupee one per chair and, no selling expenses will be incurred for special order transaction. Assume, that normal operations will not be affected by the special order and that, regular sales volume for the year is 4, 00,000 chairs as initially planned., You are required:, a) What should be the minimum rice to be quoted by Modern Chair, Manufacturing Company?, b) Prepare an income statement showing the position of the company, without special order, for special order and with special order., (M.Com. Oct. 2004, adapted), (Ans.: Minimum Price to be quoted Rs. 18.75)
Page 199 :
199, Illustration 8 :, A manufacturer has planned his level of operation at 50% of his, plant capacity of 30,000 units. His expenses are estimated as, follows, if 50% of the plant capacity is utilized., i), , Direct Materials, , Rs. 8,280, , ii), , Direct Materials, , Rs. 11,160, , iii), , Variable and Other Manufacturing Expenses, , Rs. 3,960, , iv) Total Fixed Expenses irrespective of Capacity, Rs. 6,000, , utilization, , The expected selling price in the domestic market is Rs. 2 per unit., Recently the manufacturer has received a trade enquiry from an, Overseas Organisation interested in purchasing 6,000 units at a, price of Rs. 1.45 per unit., As a Professional Management Accountant, what should be your, suggestion regarding acceptance or rejection of the offer?, Support you suggestion with suitable quantitative information., (M.Com. Oct. 2006, adapted), (Ans.: Total Contribution: Present position Rs. 6,600, Proposed Offer, Rs. minus 600), , Illustration 9:, X Ltd. manufactured and sold 14,000 units and 18,000 units in the, first year and the second year respectively. The selling price per, unit was Rs. 100 in both the years. In the first year it suffered a loss, of 20,000 and in the second year earned profit of Rs. 20,000., calculate the following :, a), , The amount of fixed cost, , b), , The BEP in units and in Sales Value, , c), , Profit when 26,000 units are sold, , d) The number of units to be sold to earn post-tax profit of `, 30,000. Tax rate is 40%., X Ltd. estimates that its sales will be ` Nil in the next year. The, competitor has made an offer that it would buy the products of X, Ltd. at present selling price less 10% with a condition that X Ltd., should purchase competitor’s product equal to double of the units, purchased by the competitor from X Ltd. The competitor’s product
Page 200 :
200, selling price is Rs. 90 and fetches contribution of Rs. 25 per unit. If, the competitor’s offer is accepted, calculate:, a), , BEP in units purchased and sold by X Ltd., , b), , No. of units to be purchased and sold to earn profit of, Rs. 40,000, (M.Com. Mar 2007, adapted), (Ans.: Contribution per Unit: Rs. 10, Fixed Cost Rs. 1, 60,000), , Illustration 10 :, Following relevant data of a firm is given :, Activity Levels (tons), 50,000 60,000 70,000 80,000, tons, tons, tons, tons, Variable Cost, (` in thousands), , ………, , 5,000, , 6,000, , 7,000, , 8,000, , ………, , 1,500, , 1,600, , 1,650, , 1,700, , Fixed Cost, (` in thousands), , ………, , 2,500, , 2,500, , 3,000, , 3,000, , Total Cost, (` in thousands), , ………, , 9,000 10,100 11,650 12,700, , Semi-Variable, cost, (`, thousands), , in, , The fixed costs follow step-graph pattern as is clear from the above, and the semi-variable costs change at uniform rate between the, above given activity levels. Given that the firm operates 55,000 tons, level at present –, 1) Calculate the additional / incremental costs if it manufactures, additional (a) 10,000 tons (b) 15,000 tons., 2) Advise whether the firm should accept ‘any one’ of the following, additional (special) export market offers and if Yes, ‘which one’, should it accept :, i) for 10,000 tons at a selling price of Rs. 125/- per ton., ii) for 15,000 tons at a selling price of Rs. 150/- per ton., (M.Com. Apr. 2009, adapted), (Ans.: Additional Incremental Cost in thousands - 10,000 Tons Rs. 1,075, 15,000, Tons Rs. 2,100 )
Page 201 :
201, , 6, STANDARD COSTING, Unit structure, 6.0, 6.1, 6.2, 6.3, 6.4, 6.5, 6.6, 6.7, 6.8, 6.9, 6.10, 6.11, 6.12, , 6.0, , Objectives, Introduction, Standard Costing, Standard Cost, Benefits of Standard Costing, Fixation of Standards, Analysis of Variances, Material Cost Variances, Labour Cost Variances, Overhead Cost Variances, Sales Variances, Limitations of Standard Costing, Exercises., , OBJECTIVES, , After Studying this unit, you would be able to:, •, •, •, •, •, •, , Understand the terms Standard Cost and Standard Costing, Understand the process of setting the standards for various, elements of costs., Understand how standard costing operates., Explain the benefits of standard costing, Calculate the material, labour, overhead and Sales Variances, Understand the use of standard costing for cost reduction, , 6.1, , INTRODUCTION, , Managers are constantly comparing their product cost with, the budgets. The reasons for deviations are constantly analyzed, and responsibilities are promptly fixed. Thus, “ What a product, should have Coasted” is a question of great concern to the, management for improvement of cost performance. Standard
Page 202 :
202, costing is a managerial device to determine efficiency and, effectiveness of cost performance. Standard costing explains the, difference between actual profit and profit as per standard relating, to the operating period. It also helps to explain the variances, according to their causes and responsibilities., , 6.2, , STANDARD COSTING, , Standard costing is a control technique which compares, standard costs and revenues with actual result to obtain variances, which are used to stimulate improved performance. Use of, standard costing is not confined to industries having repetitive, processes and homogeneous product only. This technique has, established the advantages of its use in industries having non, repetitive processes like manufacture of automobile, turbines,, boilers and heavy electrical equipment., , 6.3, , STANDARD COST, , Standard Cost is a scientifically pre-determined cost, which, is arrived at assuming a particular level of efficiency in utilization of, material labour and indirect services. CIMA defines standard cost, as “a Standard expressed in money. It is built up from an, assessment of the value of cost elements. Its main uses are, providing bases for performance measurement, Control by, exception reporting, valuing stock and establishing selling prices”., reveals a very useful information for cost control., Standard cost is like a model which provides basis of, comparison for actual cost., This comparison of actual cost with standard cost control., , 6.4, , BENEFITS OF STANDARD COSTING, , The benefits of standard costing are as follows:, 1. Use of standard costing leads to optimum utilization of men,, materials and resources., 2. Its use provides a yardstick for comparison of actual cost, performance., 3. Only distinct deviations are reported to management. Thus, it, helps application of the principle of “management by exception”, 4. It is very useful to management in discharging functions, like, planning control, decision – making and price fixation.
Page 203 :
203, 5. It creates an atmosphere of cost consciousness., 6. It motivates workers to strive for accomplishment of defined, targets. It precipitates an attitude that is conducive to efficiency., 7. It highlights areas, where probe promise improvement., 8. Its introduction leads to simplification of procedures and, standardization of products., 9. Its introduction enables the management to reduce time, required for preparation of reports for pricing, control or, quotation purposes., 10. Its use enables to find out the cost of finished goods, immediately after completion., 11. If standard costing is used, stock ledgers can be kept in terms of, quantities only. This eliminates much clerical effort in pricing,, balancing and posting on stores ledgers cards., 12. Its use may encourage action for cost reduction., , 6.5, , SETTING OF STANDARDS, , Determination of standards for various elements of cost is an, exercise that requires skill, imagination and experience. For setting, standards, routines and process of working conditions are, thoroughly studied and motion studies are conducted and different, tests are carried out to ensure that standards are realistic and, conform to management’s view of efficient t operations and relevant, expenditure. The job of setting the standards is done by a group,, which is represented by Engineering Department, production, Department, Purchase Department, personnel Department and, Cost Accounts Department, Setting of standards can Cost, Accounts Department. Setting of standards can be divided in two, categories:, (i) Determination of quantity standards; and, (ii) Determination of price standards., Quantity standards are pre- determined expressing in, physical terms the relationship between a unit produced and, resources consumed. Price standards are pre-determined, measures expressing in money terms the cost per unit of resources, consumed. Quantity standards are developed by representatives of, Engineering Department in liaison with representatives of purchase, Department. Wage rate standards are developed by personnel, Department. Accounts department works in advisory capacity, supplying the information based on historical costing.
Page 204 :
204, , 6.6, , ANALYSIS OF VARIANCES, , The comparison of actual performance with standard, performance reveals the variance. A variance represents a, deviation of the actual result from the standard result. There can be, cost variance, profit variances, sales value and operational and, planning variances. Whether a variance is favorable or unfavorable, is ultimately determined with reference to is impact on profit. For, example a variance will be adverse, if the actual cost exceeds the, standard cost or vice versa. Profit variance will be favorable if, actual profit exceeds standard profit or vice versa. Variance, analysis is an exercise, which involves efforts to isolate the causes, of variance in order to report to management those situations which, can be corrected and control by timely action . The extent to which, the causes are established, depends upon the amount of time, effort and money, that a company is willing to spend in, accumulating data as that variance occur. In variance analysis a, point is reached where incremental information is not worth its, incremental cost. This point indicates the limit of variance analysis, and it is determined by judgment in the light of individual, circumstances. Variance analysis must be devised to suit the, conditions prevailing within a particular enterprise. Analysis of, variances must be followed by intelligent and factual interpretation., Computation, classification and reporting of variances is a vital, feature of standard costing., , 6.7, , MATERIAL COST VARIANCE, , It represents the different between actual cost of material, used and standard cost of material specified for output achieved., Material cost variance arises due to variation in prices and usage, of materials. The following formula is used to find out material cost, variance:, Material cost variance = Standard cost of Material used – Actual cost, of material, , Materials cost variances are as follows: a) Material Price Variance: It is that part of material cost variance, which due to the different between the actual price paid and, standard price specific for the material. It is determined as follows:, Material price variance = Actual quantity (Standard price – Actual, price), , b) Material usage variance: It is that part of material cost, variance which due to different between the actual quantity used
Page 205 :
205, and standard quantity specific for output . This indicated whether, or not material was properly unitized, It is determined as follows, Material usage variance = standard price ( standard quantity – actual, quantity), , c) Material Mix variance: It is that part of material usage variance, which is due to different between the actual composition of mix and, standard composition mixing the different types of material. It is, determined as follows:, Material mix variance = standard price (revised standard quantity–, actual quantity), , d) Material yield variance: It is that portion of material usage, variance which is due to different between the actual yield optance, and standard yield specific. It determined as follows:, Material yield variance = standard price (actual output – standard, output), , Illustration 1, Yes Ltd manufacture a single product the standard cost of which, is as follows :, Material A 60% @ Rs20/ per Kg., Material B 40% @ Rs10/ per Kg., Normal lost is 20% of input . Due to shortage of material A the, standard mix was changed. Actual result for January 2011 were as, follows :, Material A – 105 Kg. @ Rs20/ per kG, Material B – 95 Kg @ Rs9/ per Kg., Input 200 kg, Loss 35 Kg, Output 165 Kg, Calculate A Material cost variance B Material price variance, C Material usage variance D material mix variance E material yield, variance ., Solution A Material Cost Variance is = Standard cost of Material, used – Actual cost of material, Rs 3300 –Rs2955 = Rs345F, Actual cost of material used, A -105kg @ Rs20 = Rs2100, B – 95 kg @ Rs9 = Rs 855, Total = Rs2955
Page 206 :
206, Standard cost of material = A 123.75 @ Rs20 = Rs2475, B 82.5 @ Rs 10 = Rs825, Total = Rs3300, 123.75 = 120 X 165/160, 82.5 = 80X 165/160, B Material price variance = Actual quantity (Standard price – Actual, price), A = 105(20-20) = 0, B = 95 (10-9) = 95F, Total, = 95F, C Material usage variance = standard price (standard quantity –, actual quantity), A = 20X(495/4-105) = 375 F, B = 10 ( 165/2-95) = 125 A, Total, = 250 F, D Material Mix variance =standard price, quantity-actual quantity ), A = 20(120-105), B = 10 (80-95), Total, , ( revised standard, = 300 F, = 150 A, = 150 F, , E Material yield variance = standard price ( actual output – standard, output) ., 20 (165-160) = 100 F, Standard price of output, Material A= 60 x 20 = Rs. 1200, Material B= 40 x 10 = Rs. 400, Total =, 100, = Rs. 1600, Loss, 20, Output, 80, Standard Cost Price = Rs. 1600/80 = Rs. 20, , Check Your Progress:, 1) Define the following terms and Give formulas, a), b), c), d), , Standard Cost, Material Price Variances, Material Mix Variances, Material yield variances
Page 207 :
207, , 6.8, , LABOUR COST VARIANCE:, , Labour cost variance is different between the actual wages, paid and standard wages specific wages for the production. It is, calculated as follows:, Labour cost variance = Standard labour cost – Actual labour cost, STD Hours X STD Rate – Actual Hours X Actual rate., , Following are the labour cost variance., A) Labour rate variance: It is that portion of labour cost variance, which due to the different between the actual labour rate and, standard labour rate specific. It determined has follows :, Labour rate variance = Actual hours ( standard rate – Actual rate ), , B) Labour efficiency variance: It is that part of labour cost, variance which due to the different between the actual hours paid, and standard hours allowed for output achieved. It determined as, follows :, Labour efficiency variance = standard rate (standard hours – actual, hours), , C) Labour mix variance: Production may be completed if labour, is mixed according standard proportion. Standard mix may not be, adhered to under sum circumstances and substitute will have to, made . It is determined as follows: Labour mix variance = standard rate (actual labour mix – revised, standard labour mix), , D) Labour yield variance: It is that part of labour efficiency, variance which is due to different between actual output and, standard output of workers specific . It is determined as follows:Labour yield variance = average standard labour hours rate (actual, production – standard production on actual hour), , Illustration 2, Standard labour hours and rate for production of one unit of, article A is given below:, Particulars, Skilled workers, Unskilled workers, Semi – skilled workers, , Per unit, Hours, 5, 8, 4, , Rate per, Hours, 1.50, .50, .75, Total, , Total Rs, 7.50, 4.00, 3, 14.50
Page 208 :
208, Actual Data, Articles Produces, , 1000 units, , Particulars, , Hours, , Skilled workers, Unskilled workers, Semi – skilled workers, , 4500, 10000, 4200, , Rate per, Hours, 2, .45, 0.75, Total, , Total Rs, 9000, 4500, 3150, 16650, , Calculated, 1 Labour cost variance, 2. Labour rate variance, 3. Labour efficiency variance, 4. labour mix variance, 5. labour yield variance, Solution:, 1. Labour cost variance = Standard labour cost – Actual labour, cost, Skilled = STD Hours X STD Rate – Actual Hours X Actual rate., 5000 X1.5 – 4500 X 2 = 7500-9000= Rs 1500 A, Unskilled = 8000 X 0.5 – 10000 X 0.45 = 4000-4500 = Rs500 A, Semi Skilled = 4000 X 0.75- 4200 X0.75 = 3000-3150 = Rs 150 A, 1500 + 500 + 150 = Rs2150 A, , 2. Labour rate variance = Actual hours ( standard rate – Actual, rate ), Skilled, = 4500 (1.50-2), = 2250 A, Unskilled, = 10000(0.50-0.45) = 500 F, Semi skilled = 4200(0.75-0.75) = 0, 2250A + 500 F = 1750 A, 3. Labour efficiency variance = standard rate ( standard hours –, actual hours), Skilled, = 1.5 (5000-4500) = Rs750 F, Unskilled, = 0.5 (8000-10000) = Rs1000 A, Semi Skilled = 0.75(4000-4200) = Rs150 A, Total, 400 A, 4. Labour mix variance = standard rate (actual labour mix –, revised standard labour mix), Skilled, = 1.5 ( 5500-4500), = Rs1500 F, Unskilled, = 0.5 ( 8800-10000), = Rs600 A, Semi skilled = 0.75 ( 4400 – 4200) = Rs150 F, Total, = Rs1050 F
Page 209 :
209, 5. Labour yield variance = average standard labour hour rate, (actual production – standard production on actual hours), 14.50 ( 1000-1100) = Rs1450 A, Note: Standard production of actual hours = 18700 / 17000 X 1000, = 1100 units, Average std rate= Rs7.5 + 4 + 3 = Rs.14.50, , 6.9, , OVERHEAD COST VARIANCE, , It is different between standard overhead cost and actual, overhead cost of producing goods . There are two types of, overhead variance:, A) Variable Overhead Variance, B) Fixed Overhead Variance, A) Variable Overhead Variance : It is different between standard, variable overhead cost and actual variable overhead cost. It, determined as follows:, Variable overhead cost variance = Standard variable overhead cost –, actual variable overhead cost., , Variable overhead cost is again dividend into two parts, 1 Variable overhead expenditure variance: It is that portion of, variable overhead variance which arrives due to difference between, actual overhead and standard variable overhead appropriate to, the level activity. It determined as follows:, Variable Overhead Expenditure variance = standard variable, overhead at actual level – actual variable overhead, , 2. Variable overhead efficiently variance : It is the difference, between actual hours work at standard variable overhead rate and, standard variable overhead for production. It is determined as, follows :, Variable Overhead Efficiency Variance = standard variable overhead, – actual variable overhead for production.
Page 210 :
210, Illustration 3, Following information is obtained from Wise Ltd, Budgeted production for the period, Budgeted variable overhead, Standard Time for one unit, Actual Production for the period, Actual Variable overhead, Actual Hours Worked, , 600 units, Rs 15600/20 hours, 500 units, Rs 14000/9000 Hrs, , Calculate:, A Variable overhead expenditure variance, B variable overhead efficiency variance, C Variable Overhead variance, Solution:, A VO Expenditure variance = standard variable overhead at actual, level – actual variable overhead, = 11700-14000 = 2300 A, SVOH = 15000/12000 X 9000 = 11700, B VO Efficiency Variance = standard variable overhead – actual, variable overhead for production., = 13000-11700= 1300 F, C Variable overhead cost variance = Standard variable overhead, cost – actual variable overhead cost., = 13000-14000= 1000 A, , 6.10, , FIXED OVERHEAD COST VARIANCE, , It represents the difference between actual fixed overhead, incurred and standard cost of fixed overhead absorbed. It, determined as follows:, Fixed overhead Cost variance = Standard cost of fixed overhead –, actual fixed overhead, , Fixed overhead variance is follows:, A. Fixed overhead volume variance - It that part of fixed, overhead variance which due different between actual fixed, overhead incurred and standard allowance for fixed overhead.
Page 211 :
211, Fixed overhead volume variance = standard rate X actual output budgeted overhead, , B. Fixed overhead expenditure variance - It that part of fixed, overhead variance which is due different between actual fixed, overhead incurred and budgeted fixed overhead., Fixed overhead expenditure variance = budgeted fixed overhead –, actual fixed overhead., , C. Fixed overhead Calendar Variance - It is that part of fixed, overhead volume variance which is due to different between, budgeted fixed overhead and fixed overhead for dates available, during the period at standard rate., Fixed Overhead Calendar variance = standard rate ( actual quantity –, Standard quantity), , D. Fixed overhead efficiency variance: It that portion of volume, variance which reflected increase or reduced output arising from, efficiency being above or below standard., Fixed overhead efficiency variance, production – standard production), , =, , standard, , rate, , (actual, , E. Fixed overhead capacity variance: It is that part of fixed, overhead variance which arrives due to different between capacity, utilized and avaible capacity., Fixed overhead capacity variance = Standard rate (revised budgeted, - budgeted unit), , Illustration 4, From the following data calculate overhead variance :, Particulars, Output, No. of working days, Fixed overhead, Variable overhead, , Budget, 15000 units, 25, Rs 30000, Rs 45000, , There was an increase of 5% in capacity., , Actual, 16000 units, 27, Rs 30500, Rs 47000
Page 212 :
212, Solution:, 1. Total overhead variance = Actual output in standard rate – Actual, overhead, 16000 X 5 –(30500+ 47000), Rs 2500 F, 2. Variable Overhead Variance = Standard rate X Actual output –, Actual Overhead, 3 X 16000 – 47000 = 1000F, 3. Fixed Overhead Variance = Standard rate X Actual Output –, Actual Overhead, 2 X 16000 – 30500 = Rs 1500F, , 4. Fixed overhead volume Variance = Standard Rate X Actual, Output – Budgeted Overhead, 2 X 16000 -30000 = 2000 F, , 5. Fixed overhead Expenditure Variance = Budgeted Fixed – Actual, Fixed overhead, Rs 30000- Rs 30500 = Rs 500A, 6. Fixed Overhead Capacity Variance = Standard Rate (Revised, Budgeted Units – Budgeted Units), Rs 2 (15750- 15000) = 2 X750, Rs 1500 F, 7. Fixed overhead calendar variance = Standard Rate (Actual, Quantity – Standard Quantity), 2 (15750/25 X2) = Rs1260 X 2, Rs 2520 F, 8. Fixed overhead efficiency variance = Standard Rate ( Actual, Production – Standard Production), = 2 (16000-17010) = Rs 2020 A, Note: Standard production = 15000 units, + Increase Due Capacity increase = 750, +_ Increased production for 2 days = 1260, Total = 17010, , 6.11 SALES VARIANCE, Sales variance is difference between the actual value, achieved in a given period and budgeted value of sales. Sales
Page 213 :
213, value variance are useful for sales managers in determined the, effect of changes in different factors on sales value. The following, are Types of variance., A) Sales value variance - It is the different between the actual, sales value reliable and the standard value of sale as per the, Budget., Sale value variance = Actual Quantity X Actual price - Standard, quantity X Standard Price, , B) Sales price variance - It is that portion of the total sales value, variance which due to different between actual sales price realised, and budgeted sales price, Sales price variance = Actual Quantity ( Actual price – standard, price), , C) Sales volume variance - It is that portion of total sales value, variance which due to difference between the standard value the, actual sales effected and standard value of sales as per the budget., Sales volume variance = standard price (Actual quantity – Standard, quantity), , D) Sales Mix variance - It is that portion of sales volume variance, which due the difference between the standard value of actual, sales effected and Actual value of Sales., Sales mixed variance = Standard Price ( Actual proportion – revised, standard mix actual sales), , E) Sales quantity variance - It is that portion of sales volume, variance which due tot the difference between standard value of, actual sales effected and standard values of sales as per the, budged., Sale quantity variance = standard price ( revised standard mix –, standard mix), , Check Your Progress :, 1), a), b), c), d), e), f), g), h), , Explain the terms and give formulas., Labour Rate Variance, Labour Yield Variance, Labour Cost Variance, Variable overhead efficiently variances, Fixed overhead volume variances, Fixed overhead calendar variances, Sales value variances, Sales quantity variances
Page 214 :
214, Illustration 5, From the following information about sales calculate:, A) Total sales variance B) Sales price variance C) Sales volume, variance D) Sales mix variance E) Sales quantity variance, STANDARD, Product, A, B, C, Total, , Quantity, , Selling price per, unit, 5, 6, 7, , 5000, 4000, 3000, 12000, , RS, 25000, 24000, 21000, 70000, , ACTUAL, Product, A, B, C, Total, , Quantity, 6000, 5000, 4000, 15000, , Selling price, per unit, 6, 5, 87, , RS, 36000, 25000, 32000, 93000, , Solution:, A. Total Sales Variance = Rs 93000- Rs 70000 = Rs23000 F, B. Sales price Variance =, Actual quantity ( Actual Price –, Standard Price), = A = 6000 X (6-5), = Rs 6000 F, B = 5000 X(5-6), = Rs 5000 A, C = 4000 X (8-7) = Rs4000 F, ---------Rs 5000 F, C. Sales volume variance =, Standard Quantity), = A=, B=, C=, , Standard price (Actual Quantity –, 5 ( 6000-5000) = 5000 F, 6 ( 5000-4000) = 6000 F, 7 ( 4000-3000) = 7000 F, Total, = 18000 F, , D. Sales mix Variance = Standard price (Actual mix – Standard, Mix), = Rs.88000- Rs.87500 = 500 F
Page 215 :
215, Note : Actual Mix, 6000 X 5 = 30000, 5000 X 6 = 30000, 4000 X 7 = 28000, Total = 88000, , Revised Mix, 6250 X 5 = 31250, 5000 X 6 = 30000, 3750 X 7 = 26250, Total, = 87500, , E Sales Quantity Variance = Standard price ( actual quantity –, standard quantity), = 70000 / 12000 ( 15000-12000), = Rs17500 F, , 6.12, , EXERCISE, , 1. What standard costing . Explain the advantages and limitations, of costing ?, 2. What is meant by standard cost ? How standard cost is, determined ?, 3. The standard cost of Mix is as under :, 8 Tonnes of material A @ 40 per tones, 12 Tonnes of Material B @ 60 per tonnes, Standard yield is 90% of output . Actual cost for a period is as, under :, 10 tonnes of Material A @ 30 per tones, 20 tonnes of Material B @ 68 per tonnes., Actual yield is 25.5 tonnes. calcualate A Material cost, variance B material usage variance C Material price variance, D material mix variance E material yield variance ., (Ans: a) Rs.129 A b) Rs.169 A c) Rs. 60 A d) Rs.40 A e) Rs.29 A), , 4. The following figures are extracted from the books of company, Particulars, Output in units, Hours, Overhead cost - Fixed, Overhead cost - Variable, No. of Days, , Budget, 6000, 3000, Rs1200, Rs6000, 25, , Actual, 6500, 3300, Rs1250, Rs6650, 27, , Compute and analysis the overhead variance, Ans.) Overhead cost variance Rs100 A b) Variable OH Cost variance Rs150 A, c) Fixed OH cost Variance Rs50 F, FO Expenditure Rs50 A , FO Volume Rs, 100 F , FO Efficiency Rs4 F, FO Calendar Rs96 F , FO Capacity Rs 100 F.
Page 216 :
216, 5., The following information is given regarding standard, composition and standard rates of gang of workers, Standard Composition, 10 men, 5 women, 5 Boys, , Standard hourly rates, Rs 0.625, Rs 0.400, Rs 0.350, , Accordingly to given specifications a week consists of 40, hours and standard output for week is 1000 units . In a particular, week gang consisted of 13 men , 4 women and 3 boys and actual, wages paid are as follows :, Men @ Rs0.6 per hour, Women @ Rs0.425 per hour and, boys @ Rs0.325 per hour. Two hours were lost in the week due to, abnormal idle time . Actual production was 960 units in the week ., Find out A Labour cost variance B labour rate variance C labour, mix variance D labour yield variance and E labour efficiency, variance, Ans A Rs35 A , Rs 12 F , Rs 31 A , Rs4 F and Rs47 A, , 6. From the following information calculate, A – sales Variance B Sales price Variance C sales volume, variance D sales mix variance E sales quantity variance, Product, , STD units, , A, B, C, , 5000, 4000, 3000, , STD Rates, Rs, 5, 6, 7, , Actual, Units, 6000, 5000, 4000, , Actual, Rates Rs, 6, 5, 8, , Ans A Rs5000 F B Rs500 F C Rs17500 F D Rs2300 F E Rs18000 F, , 7. Chosse the right answer with your reasoning:1. Material cost variance arises due to variation in price and, ______ of materials., (a) Quality (b) Quantity (c) Volume (d) Delivery, 2., , Idle time variance is due to difference between labour hours, applied and labour hours _____., (a) Utilised (b) Supplied (c) Unutilised (d) Underutilised, , 3. Fixed overhead capacity variance arises due to difference, between capacity utilized and, _______ capacity., (a) Spare (b) Excess (c) Fixed (d) Planned
Page 217 :
217, 4. Sales mix variance is due to the difference between standard, value of actual sales and actual value of sales _______., (a) Realised (b) Effected (c) Margin (d) Volume, 5. Standard cost is a specifically _____ cost., (a) Pre-determined (b) Estimated (c) Planned (d) Average, (Ans- 1- b , 2 – a , 3 – d , 4 – a , 5 – a ), , Illustration 1:, Alco Ltd. follows Standard Costing System. The standard material, costs for 90 units are as under:, Units Rate, `, M1, 60 4.00 240, 240, M2, 40 6.00, 100, 480, Less : Scrap, 10 3.00, 30, 90, 450, During February 2004, the company manufactured 5,400 units. The, actual material cost was as under:, M1, 4,000 units, ` 20,000, M2, 2,000 units, ` 11,000, Scrap realized @ ` 2.50 p.u., Calculate the variances in as much detail as possible., (M.Com. Oct. 03, adapted), (Ans.: MCV- Rs. 4,000 A, MPV- 3,000 A, MMV- 800 F, MYV- 1,800 A, MUV1,000 A), , Illustration 4 :, The standard material cost for 100 kg of Chemical D is made up of :, Chemical A = 30 kg @ ` 4 per kg, Chemical B = 40 kg @ ` 5 per kg, Chemical C = 80 kg @ ` 6 per kg, A batch of 500 kg of Chemical D was produced from a mix of :, Chemical A = 140 kg at a cost of ` 588, Chemical B = 220 kg at a cost of ` 1056, Chemical C = 440 kg at a cost of ` 2860, How do the yield, mix and the price factors contribute to the, variance in the actual cost per 100 kg of Chemical D over the, standard cost?, (M.Com. Oct. 03, adapted), (Ans.: MCV- Rs. 4,000 A, MPV- 3,000 A, MMV- 800 F, MYV- 1,800 A,, MUV- 1,000 A)
Page 218 :
218, Illustration 2 :, Standard Material for 100 Kg. Chemical A is give below :, Kg., 45, 40, 25, 110, 10, 100, , Of Material X at Rs 4 per Kg., Of Material Y at Rs 8 per Kg., Of Material Z at Rs 12 per Kg., , …………, …………, …………, , Standard Loss, , …………, , Total Rs, 180.00, 320.00, 300.00, 800.00, 800.00, , Actual production is 2000 units of chemical A and actual material, usage is as follows :, Kg., 1000 Of Material X at Rs 3.80 per Kg., 850 Of Material Y at Rs 8.40 per Kg., 450 Of Material Z at Rs 13 per Kg., , Calculate :, a) Material Cost Variance, c) Material Mix Variance, e) Material Usage Variance, , b), d), , …………, …………, …………, , Total Rs, 3,800, 7,140, 5,850, 16,790, , Material Price Variance, Material Yield Variance, (M.Com. Mar. 96, adapted), , (Ans.: MCV- Rs. 790 A, MPV- 590 A, MMV- 528 F, MYV- 728 A, MUV- 200 A), , Illustration 3 :, A manufacturing company uses the following standard mix of their, compound in one batch of 100 kgs of its production line:, 50 kgs of material X at the standard price of Rs 2., 30 kgs of material Y at the standard price of Rs 3., 20 kgs of material Z at the standard price of Rs 4., The actual mix for a batch of 120 kgs was as follows :, 60 kgs of material X at the price of Rs 3., 40 kgs of material Y at the price of Rs 2.5., 10 kgs of material Z at the price of Rs 3., Calculate the different material variances., (M. Com. April 09, adapted), (Ans.: MCV- Rs. 40 A, MPV- 30 A, MMV- 17 F, MYV- 27 A, MUV- 10 A), , Illustration 4:, A gang of workers usually consists of 10 skilled, 5 semiskilled and 5 unskilled labour in a factory. They are paid at standard, hourly rates of ` 5.00, ` 3.20 and ` 2.80 respectively. In a normal, working week of 40 hours, the gang is expected to produce 1,000
Page 219 :
219, units of output. In a certain week, the gang consisted of 13 skilled,, 4 semi-skilled and 3 unskilled labour. Actual wages were paid at the, rates of 4.80; 3.40 and 2.60 respectively. Two hours were lost due, to abnormal idle time and 960 units of output were produced., You are required to calculate :, i) Labour cost variance ii) Labour rate variance iii) Labour idle time, variance iv) Labour efficiency variance v) Labour mix variance, (M.Com. Mar. 06, adapted), (Ans.: LCV- Rs. 280 A, LRV- 96 F, LEV- 32 F, MITV- 160 F, LMV- 248 A), , Illustration 5 :, From the following records of the Navi Mumbai, Manufacturing Company you are required to compute material and, labour variance., Input-100 Kg. of Material yields a Standard Output of, 10,000 unit, Standard Price per Kg of Material, Rs 20, Actual Quantity of Material issued and used by 10,000 Kg., Production Department, Actual Price per Kg of Material, Rs 21, Actual Output, 9,00,000, Units, Number of Employees, 200, Standard Wage Rate per Employee per Day, Rs 4, Standard Daily Output per Employee per Day, 100 Units, Total Number of Days Worked, 50 Days, Idle Time Paid for and Included in above, Half Day, Actual Wage Rate per Day, Rs 4.50, (Oct. 96, adapted), (Ans.: MCV- Rs. 30,000 A, MPV- 10,000 A, MUV-20,000 A, LCV- Rs. 9,000 A,, LRV- 5,000 A, LEV- 4,000 A), , Illustration 6 :, The following details relating to a product are made available to, you:, Standard Cost per Unit :, Material 50 kg @ Rs 40 per kg, Labour 400 hours @ Rs 1 per hour, Actual Cost :, Material 4,900 kg @ Rs 42 per kg, Labour 39,600 hours @ Rs 1 per hour, Actual Production 100 units
Page 220 :
220, Your are required to calculate :, i), Material Cost Variance, iii), Material Usage Variance, v), Labour Rate Variance, , ii), iv), vi), , Material Price Variance, Labour Cost Variance, Labour Efficiency Variance, (M.Com. Oct. 2000, adapted), , (Ans.: MCV- Rs. 5,800 A, MPV- 9,800 A, MUV- 4,000 F, LCV- Rs. 3,500 A,, LRV- 3,960 A, LEV- 400 F), , Illustration 7 :, The following standards have been set to manufacture a product :, Direct Materials :, 2 units of A at Rs 4.00 per unit, 8.00, 3 units of B at Rs 3.00 per unit, 9.00, 15 units of C at Re. 1.00 per unit, 15.00, 32.00, Direct labour 3 hrs. @ Rs 8 per hour, 24.00, Total Standard Price Cost, 56.00, The company Mangesh Ltd. manufactured and sold 6,000 units of, the product during the year., Direct material costs were as follows :, 12,500 units of A at Rs 4.40 per unit, 18,000 units of B t Rs 2.80 per unit, 88,500 units of C at Rs 1.20 per unit, The company worked 17,500 direct labour hours during the year., For 2.500 of these hours, the company paid Rs 12 per hour while, for the remaining the wages were paid at the standard rate., Calculate materials price ans usage variances and also labour rate, and efficiency variances., (M.Com. Oct. 01, adapted), (Ans.: MCV- Rs. 19,600 A, MPV- 19,100 A, MUV- 500 A, MYV- 1,600 F, MMV2,100 A, LCV- Rs. 6,000 A, LRV- 10,000 A, LEV- 4000 F), , Illustration 8 :, The following standards have been set to manufacture a product :, Direct Materials :, 4 units of A at Rs 4.00 per unit, 6 units of B at Rs 3.00 per unit, 30 units of C at Re. 1.00 per unit, , 16.00, 18.00, 30.00, 64.00, Direct labour 6 hrs. @ Rs 8 per hour, 48.00, Total Standard Price Cost, 112.00, The company Mangesh Ltd. manufactured and sold 6,000 units of, the product during the year.
Page 221 :
221, Direct material costs were as follows :, 25,000 units of A at Rs 4.40 per unit, 36,000 units of B t Rs 2.80 per unit, 1,77,000 units of C at Rs 1.20 per unit, The company worked 35,000 direct labour hours during the year., For 5,000 of these hours, the company paid Rs 12 per hour while, for the remaining the wages were paid at the standard rate., Calculate materials price ans usage variances and also labour rate, and efficiency variances., (M.Com. Mar. 2003, adapted), (Ans.: MPV- 38,200 A, MUV- 1,000 A, LRV- 20,000 A, LEV- 8,000 F), , Illustration 9 :, Ketan Chemical Co. gives you the following standard and actual, data of Chemical No. 1456., , Kg., , Standard Data, Rs, , Total, Rs, , 450 of Material A @, Rs 20 per kg, 9,000, , Kg., , Total, Rs, , 450 @ 19 per kg., 360 8.550, @ 11 per kg., 3,960, 810, 12.510, , 360 of Material B @, Rs 10 per kg, 3,600, 810, 12,600, 2,400, skilled, hours, @, Rs, 21, 50,400, 1,200 unskilled, 64,800, hours, @, 12, 14,400, 90 Normal / Loss, 50, 720, 77,400 760, You are required to calculate :, a) Material Cost Variance, c) Material Yield Variance, e) Labour Rate Variance, , Actual Data, Rs, , 2,400, skilled, hours, @, 22, 52,800, 1,200 unskilled, hours, 67.800, @, 12.50, 15,000, Actual Loss, 80.310, , b) Material Price Variance, d) Labour Cost Variance, f) Labour Gang Variance, (M.Com. Mar.02, adapted), , (Ans.: MCV- Rs. 790 F, MPV- 90 F, MYV- 700 F, LCV- Rs. 600 F, LRV- 3,000, A, LGV- NIL)
Page 222 :
222, Illustration 10 :, Input, Kg., , Rs, Material, Per Kg., , 400 X, @ 50, 200 Y @ 20, 100 Z @ 15, 700, Labour, 100 Men hrs. @, Per 2 per hr., , Rs, , Total, , Rs, , Input, Per Kg., , 25,500, , 420, 240, 90, 750, , 20,000, 4,000, 1,500, , 200, Women, hrs. @, Rs 1.50 per hr., 25 Kg Normal loss, 675 Kg, , Rs, , Rs, , Rs, @ 45, @ 25, @ 15, , 8,900, 6,000, 1,350, 26,250, , 120 hrs. @, 200, , Rs 2.50 per hr., 300, 240 hrs. @, , 300, , 500, , Rs 1.60 per hr, , 26,000, , 75 Kg Actual loss, Kg Kg, , 384, , From the above information calculate the following variances:, a), Material Cost Variance, e), Labour Cost Variance, b), Material Price Variance, f), Labour Mix Variance, c), Material Mix Variance, g), Labour Yield Variance, d), Material Yield Variance, h), Labour Rate Variance, (M.Com. Mar 2001, adapted), (Ans.: MCV- Rs. 750 A, MPV- 900 F, MUV- 1,650 A, MYV- 1,821 A, MMV-171, F, LCV- Rs. 184 A, LRV- 84 A, LEV- 100 A, LYV- 35 A, LMV- 65 A), , Illustration 11:, The following information has been obtained from the, records of a manufacturing organization using the Standard Costing, System for the month of March, 2006., Particulars, Production (units), Working Days, Fixed Overheads (`), Variable Overheads (`), , Total, , ... … … … …, … … … … ..., … … … … ..., … … … … ..., , Standard Actual, 4,000, 3,800, 20, 21, 40,000 39,000, 12,000 12,000, , You are required to calculate the following Overhead Variances:, i), Variable Overhead Variance, ii), Fixed Overhead Variance, a), Expenditure, c), Efficiency Variance, b), Volume Variance d), Calendar Variance, iii), Also prepare Reconciliation Statement for the same., (M.Com. Oct. 06, adapted), (Ans.-VOHCV- 600 A, FOHCV- 1,000 A, FOHVV- 2,000 A, FOHExp.V- 1,000 F,, FOHEffi.V- 4,000 A, FOHCV- 2,000 F), , 684, 26,934
Page 223 :
223, Illustration 12:, The following figures are extracted from the books of a company:, Particulars, Output (in Units), Hours, Overheads Cost :, Fixed, Variable, Total Overheads Cost, Number of Days, , ... … … … …, … … … … ..., … … … … ..., … … … … ..., … … … … ..., … … … … ..., , Budget, Actual, 6,000, 6,500, 3,000, 3,300, 1,200, 6,000, 7,200, 25, , 1,250, 6,650, 7,900, 27, , You are required to calculate the following overheads variances :, i), Overhead Cost Variance, ii), Variable Overhead Cost, iii), Fixed Overhead Cost Variance, iv), Fixed Overhead Volume Variance, v), Fixed Overhead Efficiency Variance, vi), Fixed Overhead Capacity Variance., (M.Com. Mar. 2000, adapted), (Ans.-VOHCV- 600 A, FOHCV- 50 F, FOHVV- 2,000 A, FOHExp.V- 1,000 F,, FOHEffi.V- 4,000 A, FOHCV- 2,000 F), , Illustration 13:, Budgeted income from sales on 500 tonnes was 5,00,000 per, month of M/s ABC and Co. in April, 2004 actual sales were 550, tonnes with a sale value of 495,000., You are required to calculate sales Variances, (M.Com. Mar. 05, adapted), (Ans.: S Value V- 5,000 F, SPV- 55,000 F, S Volume V- 50,000 A), , Illustration 14:, The cost accountant of Lagoon Ltd. found to this surprise, that the actual profit for the period ending 31st December, 2004 was, the same as budget despite realizing 10% more than the budgeted, selling prices. The following facts and figures are available :, Particulars, Sales, Variable Cost, Fixed costs, Profit, , ... … … … …, … … … … ..., … … … … ..., … … … … ..., , Budgeted, Actual Rs, Rs lakhs, lakhs, 50.00, 82.50, 30.00, 57.50, 10.00, 15.00, 10.00, 10.00
Page 224 :
224, You are required to assist the Cost Accountant in preparing, the necessary explanations as to why the profit remained the same, despite an increase in sales., (M.Com. Oct. 2005, adapted), (Ans.: S Value V- 32,50,000 A, SPV- 7,50,000 A, S Volume V- 25,00,000 A), , Illustration 15 :, A Company’s Budgeted Sales of product A are 40,000 units, at standard selling price of Rs 10 per unit and product B 60,000, units at standard selling price of Rs 12 per unit., Actual Sales of Product A are 70,000 units at 14 per unit and, Product B 50,000 units at 8 per unit., You are required to calculate :, a), Sales Value Variance, b), Sales Price Variance, c), Sales Volume Variance, , d), e), , Sales Mix Variance, Sales Quantity Variance, , (M.Com. Mar. 07, adapted), (Ans.: S Value V- 2,60,000 A, SPV- 80,000 A, S Volume V- 1,80,000 A, SQV2,24,000 A, SMV- 44,000 F)
Page 225 :
225, , 7, BUDGETARY CONTROL, Unit Structure, 7.0, 7.1, 7.2, 7.3, 7.4, 7.5, 7.6, 7.7, , Objectives, Budgets, Budgetary control, Zero base budget, Performance Budgeting, Functional Budgets, Capital Expenditure Budget, Exercises, , 7.0, •, •, •, •, •, , OBJECTIVES, , After studying this topic you will be able:, 1 to understand the basic concepts of budget and budgetary, control, 2 to understand various types of budgets, 3 to understand the preparation of various types of budgets, 4 to understand the benefits of budgetary control, 5 to understand the limitations of budgetary control, , 7.1, , BUDGETS, , Budget has been defined by CIMA U. K. as, ‘ A financial and, or quantitative statement prepared prior to a defined period of time,, of the policy to be pursued during that period for the purpose of, achieving a given objective.’, A budget is a statement that is always prepared prior to a, defined period of time. This means that budget is always prepared, for future period and not for the past. For example, a budget for the, year 2011-12 regarding the sales will be prepared in the year 201112. another important point is that the time for which it is prepared, is certain. Thus a budget may be prepared for the next 3 years / 1, year / 6 months/ 1 month or even for a week, but the point is that, the time frame for which it is prepared is certain. It cannot be, prepared for indefinite period of time.
Page 226 :
226, Budget is prepared either in quantitative details or monetary, details or both. This means that budget will show the planning in, terms of rupees or in quantity or both. For example, a production, budget will show the production target in number of units and when, the target units are multiplied by the anticipated production cost, it, will be a production cost budget that is expressed interms of, money. Similarly purchase budget is prepared in quantity to show, the anticipated purchase in the next year and when the quantity is, multiplied by the expected price per unit, it will become purchase, cost budget. Some budgets are prepared only in monetary terms,, for example, cash budget, capital expenditure budget etc., Every organization has well defined objectives, which are to, be achieved in a particular span of time. It is of paramount, importance that there should be systematic efforts to bring them, into reality. As a part of these efforts, it is necessary to formulate a, policy and it is reflected in the manpower planning budget as well, as other relevant budgets. Thus the policy to be pursued in future, for the purpose of achieving well-defined objectives is reflected in, the budget., , 7.2, , BUDGETARY CONTROL, , Budgetary control is actually a means of control in which the, actual results are compared with the budgeted results so that, appropriate action may be taken with regard to any deviations, between the two. Budgetary control has the following stages., A. Developing Budgets:, The first stage in budgetary control is developing various, budgets. It will be necessary to identify the budget centers in the, organization and budgets will have to develop for each one of them., Thus budgets are developed for functions like purchase, sale,, production, manpower planning as well as for cash, capital, expenditure, machine hours, labor hours and so on. Utmost care, should be taken while developing the budgets. The factors affecting, the planning should be studied carefully and budgets should be, developed after a thorough study of the same., B. Recording Actual Performance:, There should be a proper system of recording the actual, performance achieved. This will facilitate the comparison between, the budget and the actual. An efficient accounting and cost, accounting system will help to record the actual performance, effectively.
Page 227 :
227, C. Comparison of Budgeted and Actual Performance:, One of the most important aspects of budgetary control is, the comparison between the budgeted and the actual performance., The objective of such comparison is to find out the deviation, between the two and provide the base for taking corrective action., D. Corrective Action:, Taking appropriate corrective action on the basis of the, comparison between the budgeted and actual results is the, essence of budgeting. A budget is always prepared for future and, hence there may be a variation between the budgeted results and, actual results. There is a need for investigation of the same and, take appropriate action so that the deviations will not repeat in the, future. Responsibilities can be fixed on proper persons so that they, can be held responsible for any such deviations., , 7.3, , ZERO BASE BUDGET, , Zero Base Budgeting is method of budgeting whereby all, activities are revaluated each time budget is formulated and every, item of expenditure in the budget is fully justified. Thus the Zero, Base Budgeting involves from scratch or zero., Zero Base Budgeting actually emerged in the late 1960s as, an attempt to overcome the limitations of incremental budgeting., This approach requires that all activities are justified and prioritized, before decisions are taken relating to the amount of resources, allocated to each activity. In incremental budgeting or traditional, budgeting, previous year’s figures are taken as base and based on, the same the budgeted figures for the next year are worked out., Thus the previous year is taken as the base for preparation of the, budget. However the main limitation of this system of budgeting is, that as activity is continued in the future only because it is being, continues in the past. Hence in Zero Base Budgeting, the beginning, is made from scratch and each activity and function is reviewed, thoroughly before sanctioning the same and all expenditures are, analyzed and sanctioned only if they are justified., Besides adopting a ‘Zero Base’ approach, the Zero Base, Budgeting also focuses on programs or activities instead of, functional departments based on line items, which is a feature of, traditional budgeting. It is an extension of program budgeting. In, program budgeting, programs are identified and goals are, developed for the organization for the particular program. By, inserting decision packages in the system and ranking the, packages, the analysis is strengthened and priorities are, determined.
Page 228 :
228, Applications of Zero Base Budgeting:, The following stages/ steps are involved in the application of, Zero Base Budgeting., 1. Each separate activity of the organization is identified and is, called as a decision package. Decision package is actually, nothing but a document that identifies and describes an, activity in such a manner that it can be evaluated by the, management and rank against other activities competing for, limited resources and decide whether to sanction the same or, not., 2. It should be ensured that each decision package is justified in, the sense it should be ascertained whether the package is, consisted with the goal of the organization or not., 3. If the package is consisted with the overall objectives of the, organization, the cost of minimum efforts required to sustain, the decision should be determined., 4. Alternatives for each decision package are considered in order, to select better and cheaper options., 5. Based on the cost and benefit analysis a particular decision, package should be selected and resources are allocated to, the selected package., ZBB was first introduced by Peter A. Pyhrr, a staff control, manager at Texas Instruments Corporation, U.S.A. He developed, this technique and implemented it for the first time during the year, 1969-70 in Texas in the private sector and popularized its wider, use. He wrote an article on ZBB in Harvard Business Review and, later wrote a book on the same. The ZBB concept was first applied, in the State of Georgia, U.S.A. when Mr. Jimmy Carter was the, Governor of the State. Later after becoming the President of U.S.A., Mr. Jimmy Carter introduced and implemented the ZBB in the, country in the year 1987. ZBB has a wide application in the, Government Departments but also in the private sector in a variety, of business. In India, the ZBB was applied in the State of, Maharashtra in 80s and early 90s. Benefits from ZBB can be, summarized as follows., i., , ZBB facilitates review of various activities right from the, scratch and a detailed cost benefit study is conducted for, each activity. Thus an activity is continued only if the cost, benefit study is favorable. This ensures that an activity will, not be continued merely because it was conducted in the, previous year.
Page 229 :
229, ii., , A detailed cost benefit analysis result in efficient allocation of, resources and consequently wastages and obsolescence is, eliminated., , iii., , A lot of brainstorming is required for evaluating cost and, benefits arising from an activity and this results into, generation of new ideas and also a sense o involvement of, the staff., , iv., , ZBB facilitates improvement in communication and coordination amongst the staff., , v., , Awareness amongst the managers about the input costs is, created which helps the organization to become cost, conscious., , vi., , An exhaustive documentation is necessary for the, implementation of this system and it automatically leads to, record building., , The following are the limitations of Zero Base Budgeting., i., , It is very detailed procedure and naturally is time consuming, and lot of paper work is involved in the same., , ii., , Cost involved in preparation and implementation of this, system is very high., , iii., , Morale of staff may be very low as they might feel, threatened if a particular activity is discontinued., , iv., , Ranking of activities and decision-making may become, subjective at times., , v., , It may not advisable to apply this method when there are, non financial considerations, such as ethical and social, responsibility because this dictate rejecting a budget claim, on low ranking projects., , 7.4, , PERFORMANCE BUDGETING, , It is budgetary system where the input costs are the, performance i.e. the end results. This budgeting is used extensively, in the Government and Public Sector Undertakings. It is essentially, a projection of the Government activities and expenditure thereon, for the budget period. This budgeting starts with the broad, classification of expenditure according to functions such as, education, health, irrigation, Social welfare etc. Each of functions is, then classified into programs into activities or projects. The main, features of performance budgeting are as follows.
Page 230 :
230, i., , Classification into functions, programs or activities, , ii., , Specification of objectives for each program, , iii., , Establishing suitable methods for measurement of work as, far as possible, , iv., , Fixation of work targets for each program., , Objectives of each program are ascertained clearly and then, the resources are applied after specifying them clearly. The results, expected from such activities are also laid down. Annual, quarterly, and monthly targets are determined for the entire organization., These targets are broken down for each activity center. The next, step is to set up various productivity or performance ratios and, finally target for each program activity is fixed. The targets are, compared with the actual results achieved. Thus the procedure for, the performance budgets include allocation of resources execution, of the budget and periodic reporting at regular intervals., The budgets are finally compiled by the various agencies, such as Government Department, public undertakings etc., thereafter these budgets move on to the authorities responsible for, reviewing the performance budgets. Once the higher authorities, decide about the funds, the amount sanctioned are communicated, and the work is started. It is the duty of these agencies to start the, work in time, to ensure the regular flow of expenditure, against the, physical targets, prevent over runs under spending and furnish, report to the higher authorities regarding the physical progress, achieved., In the final phase of performance budgetary process,, progress reports are to be submitted periodically to higher, authorities to indicate broadly, the physical performance to be, achieved, the expenditure incurred and the variances together with, explanations for the variances., , Check Your Progress:, 1), a), b), c), d), 2), , Define the terms., Budget, Budgetary Control, Zero Base Budget, Performance Budgeting, “Budgetary control is actually a means of Control.” Discuss.
Page 231 :
231, , 7.5, , FUNCTIONAL BUDGETS, , The Functional Budgets are prepared for each function of, the organization. These budgets are normally prepared for a period, of one year and then broken down to each month. The following, budgets are included in this category., i., , Sales Budget: A Sales budget shows forecast of expected, sales in the future period and expressed in quantity of the, product to be sold as well as the monetary value of the, same. A Sales Budget may be prepared product wise,, territories/ area/ country wise, customer group wise,, salesmen wise as well as time like quarter wise, month wise,, weekly etc., , ii., , Production Budget: This budget shows the production target, to be achieved in the year or the future period. The, production budget is prepared in quantity as well as in, monetary terms. Before preparation of this budget it is, necessary to study the principal budget or the key factor., The principal budget factor can be sales demand or the, production capacity or availability of raw material. The policy, of the management regarding the inventory is also taken into, consideration. The production budget is normally prepared, for a period of one year and broken down on monthly basis., Production targets are decided by adding the budgeted, closing inventory in the sales forecast and subtracting the, opening inventory from the total of the same. Production, Cost Budget is prepared by multiplying the production, targets by the budgeted production cost per unit., , iii., , Material Purchase Budget: This budget of materials tot be, purchased during the coming year. For the preparation of, this budget, production budget is the starting point if it is the, key factor. If the raw material availability is the key factor, it, becomes the starting point. The desired closing inventory of, the raw materials is added to the requirement as per the, production budget and the opening inventory is subtracted, from the gross requirements. This budget is prepared in, quantity as well as the monetary terms and helps immensely, in planning of the purchase of raw materials. Availability of, storage space, financial resources, various levels of, materials like maximum, minimum, re-order and economic, order quantity are taken into consideration while preparing, this budget. A separate material utilization budget may also, be prepared as a preparation of material purchase budget.
Page 232 :
232, iv., , Cash Budget: a cash budget is an estimate of cash receipts, and cash payments prepared for each month. In this budget, all expected payments, revenue as well as capital and all, receipts, revenue and capital are taken into consideration., The main purpose of cash budget is to predict the receipts, and payments in cash so that the firm will be able to find out, the cash balance at the end of the budget period. This will, help the firm to know whether there will be surplus or deficit, at the end of budget period. It will help them to plan for either, investing the surplus or raise necessary amount to finance, deficit. Cash budget is prepared in various ways, but the, most popular form of the same is by method of Receipt and, Payment method., , v., , Master Budget: All the budgets described above are called, as ‘Functional Budgets’ that are prepared for the planning of, individual function of the organization. For example, Budgets, are prepared for Purchase, Sales, Production, Manpower, Planning, and so on. A master budget which is also called as, ‘Compressive Budget’ is a consolidation of all the functional, budgets. It shows the projected Profit and Loss account and, Balance sheet of business organization. For preparation of, this budget, all functional budget are combined together and, the relevant figures are incorporated in preparation of the, projected Profit and Loss Account and Balance Sheet. Thus, Master Budget is prepared for the organization and not for, individual functions., , 7.6, , CAPITAL EXPENDITURE BUDGET, , 7.6.1 Fixed and Flexible Budgets:, The fixed and flexible budgets are discussed in detail in the, following paragraphs., i., , Fixed Budget: When a budget is prepared by assuming a fixed, percentage of capacity utilization, it is called as a fixed budget., For example, a firm may decide to operate at 90% of its total, capacity and prepare a budget showing the projected profit or, loss at that capacity. This budget is defined by The Institute of, Cost and Management Accountants of [U.K.] as ‘the budget, which is designed to remain unchanged irrespective of the, level of activity actually attained. It is based on a single level of, activity’. For preparation of this budget, sales forecast will, have to be prepared along with the cost estimate. Cost, estimate can be prepared by segregating the costs according, to their behavior i.e. fixed and variable. Cost predictions, should be made element wise and the projected profit or loss, can be worked out by deducing the cost from the sales
Page 233 :
233, revenue. Actually in practice, fixed budgets are prepared very, rarely. The main reason is that the actual output differs from, the budgeted output significantly. Thus if the budget is, prepared on the assumption of producing 50, 000 units and, actually the number of units produced are 40, 000, the, comparison of actual results with the budgeted ones will be, unfair and misleading. The budget may reveal the difference, between the budgeted costs and actual costs but the reason, for the deviations may not be pointed out. A fixed budget may, be prepared when the budgeted output and actual output are, quite close and not much deviation exists between the two. In, such cases, maximum control can be exercised between the, budgeted performance and actual performance., ii., , Flexible Budgets: a Flexible budget is a budget that is, prepared for different levels of capacity utilization. It can be, called as a series of fixed budgets prepared for different levels, of activity. For example, a budget can be prepared for capacity, utilization levels of 50%, 60%, 70%, 80%, 90% and 100%. The, basic principle of flexible budget is that if budget is prepared, for showing the results at say, 15, 000 units and actual, production is only 12, 000 units, the comparison between the, expenditures, budgeted and actual will not be fair as the, budget was prepared for 15, 000 units. Therefore it is, developed for a relevant range of production from 12, 000, units to 15, 000 units. Thus even if the actual production is 12,, 000 units, the results will be comparable with the budgeted, performance of 12, 000 units. Even if the production slips to, 8,000 units, the manager has a tool that can be used to, determine budgeted cost at 8,000 units of output. The flexible, budget thus, provides a reliable basis for comparison because, it is automatically geared to change in production activity., Thus a flexible budget covers a range of activity, it is flexible, i.e. easy with variation in production levels and it facilitates, performance measurement and evaluation., , iii., , While preparing flexible budget, it is necessary to study the, behavior of cost and divide them in fixed, variable and semi, variable. After doing this, the costs can be estimated for a, given level of activity., , iv., , It is also necessary to plan the range of activity. A firm may, decide to develop flexible budget for activity level starting to, plan the range of activity level from 50% to 100% with an, interval of 10% in between. It is necessary to estimate the, costs and associate them with chosen level of activity., , v., , Finally the profit or loss at different levels of activity will be, computed by comparing the costs with the revenues.
Page 234 :
234, 7.6.2 Preparation of Budget:, A budgetary control is extremely useful for planning and, controlling as described above. However, for getting these benefits,, sufficient preparation should be made. For complete success, a, solid foundation should be laid down and in view of this the, following aspects are of crucial importance., i. Budget Committee: for successful implementation of, budgetary control system, there is a need of a budget, committee. In small or medium size organizations, there may, not be carried out by the Chief Account himself. Due to the, size of organization, there may not be too many problems in, implementation of the budgetary control system. However, in, large size organization, there is a need of a budget committee, consisting of the chief executive, budget officer and heads of, main departments in the organization. The functions of the, budget committee are to get the budgets prepared and then, scrutinize the same, to lay down broad policies regarding the, preparation of budgets, to approve the budgets, suggest for, revision, to monitor the implementation and to recommended, the action to be taken in a given situation., ii., , Budget Centers: Establishment of budget centers is another, important pre-requisite of a sound budgetary control system. A, budget canter is a group of activities or a section of the, organization for which budget can be developed. For example,, manpower planning budget, research and development cost, budget, production and production cost budget, labor hour and, so on. Budget centers should be defined clearly so that, preparation becomes easy., , iii., , Budget Period: A budget is always prepared prior to a defined, period of time. This means that the period for which a budget, is prepared is decided in advance. Thus a budget may be, prepared for three years, one year, six months, one month or, even for a week. The point is that the period for the functional, budgets like sales, purchase, production etc. are prepared for, one year and then broken down on monthly basis. Budgets, like capital expenditure are generally prepared for a period, from 1 year to 3 years. Thus depending upon the type of, budget, the period of the same is decided and it is important, that it is decided well in advance., , iv., , Preparation of an Organization chart: There should be an, organization chart that shows clearly defined authorities and, responsibilities of various executives. The organization chart, will define clearly the functions to be performed by each, executive relating to the budget preparation and his, relationship with other executives. The organization chart may
Page 235 :
235, have to be ensure that each budget center is controlled by an, appropriate member of the staff., v., , Budget Manual: A budget manual is defined by ICMA as’ a, document whish sets out the responsibilities of the person, engaged in, the routine of and the forms and records required, for budgetary control’. The budget manual thus is a schedule,, document or booklet, which contains different forms to be, used, procedures to be followed, budgeting organization, details, and set of instructions to be followed in the budgeting, system. It also lists out detail of the responsibilities of different, persons and the managers involved in the process. A typical, budget manual contains the following., 1. Objectives and of authorities and managerial policies of, the business concern., 2. Internal lines of authorities and responsibilities., 3. Functions of the role of budget committee officer., 4. Budget period, 5. Principal budget factor, 6. Detailed program of budget preparation, 7. Accounting codes and numbering, 8. Follow up procedures., , vi., , Principal Budget Factor: A principal budget factor is that factor, the extent of whose influence must first be assessed in order, to prepare the functional budgets. Normally sales is the key, factor or principal budget factor but other factors like, production, purchase, skilled labor may also be the key, factors. The key factor puts restrictions on the other functions, and hence it must be considered carefully in advance. So, continuous assessment of the business situation becomes, necessary. In all conditions the key factor is the starting point, in the process of preparation of budgets. A typical list of some, of the key factor is given below:, , Sales: Consumer demand, shortage of sales staff, inadequate, advertising, Material: Availability of supply, restrictions on import, Labor: Shortage of labor, Plant: Availability of capacity, bottlenecks in key processes, Management: Lack of capital, pricing policy, shortage of efficient, executive, lack of faulty design of the product etc.
Page 236 :
236, vii., , Accounting Records: It is essential that the accounting system, should be able to record and analyze the transaction involved., A chart of accounts or accounts code should be maintained, which may correspond with the budget centers for, establishment of budgets and finally, control through budgets., , Check Your Progress:, 1), a), b), c), d), e), f), g), 2), , Define the terms., Functional Budget., Production Budget., Cash Budget., Master Budget., Budget Committee, Budget Creators., Budget Manual, Distinguish between Fixed Budget and Flexible Budget., , Illustration 1, 1. Z Ltd., has prepared the following sales Budget for first five, months of 2011., Month, January, February, March, April, May, , Sales Budget (units), 10,800, 15,600, 12,200, 10,400, 9,800, , Inventory finished goods at the end of every month is to be, equal to 25 % of sales estimate for the next month. On 1st January, 2011, there were 2,700 units of product on hand. There is no work, in progress at the end of any month., Every unit product requires two types of materials in the, following quantities;, Material A: 4 Kg., Material B: 5 Kg., Materials equal to one half of the requirements of the next, month’s production are to be in hand at the end of every month., This requirement was met on 1st January 2011., Prepare the following budgets for the quarter ending on 31st, marsh 2011, I) Production Budget- Quantity Wise., II) Materials Purchase Budget- Quantity wise.
Page 237 :
237, Solution:, Z Ltd., Production Budget [ In units] January – March 2011, Particulars, I] Sales, II] Estimated Closing Stock, III] Gross Requirements[I+II], IV] Opening Stock, V] Net Requirements [III-IV], , January, 10,800, 3,900, 14,700, 2,700, 12,000, , February, 15,600, 3,050, 18,650, 3,900, 14,750, , March, 12,200, 2,600, 14,800, 3,050, 11,750, , Materials Requirement Budget [ Quantitative], Material A- January –March 2011, Particulars, Production [As per Production, Budget-units], Requirement for Production:, 4 kg per unit, Add: Desired Closing Stock, Gross requirements, Less: Opening Stock, Net Requirements, , January, 12,000, , February, 14,750, , March, 11,750, , 48,000, , 59,000, , 47,000, , 29,500, 77,500, 24,000, 53,500, , 23,500, 82,500, 29,500, 53,000, , 20,500, 67,500, 23,500, 44,000, , Materials Requirement Budget [ Quantitative], Material B- January –March 2011, Particulars, Production [As per Production, Budget-units], Requirement for Production:, 5 kg per unit, Add: Desired Closing Stock, Gross requirements, Less: Opening Stock, Net Requirements, , January, 12,000, , February, 14,750, , March, 11,750, , 60,000, , 73,750, , 58,750, , 36,875, 96,875, 30,000, 66,875, , 29,375, 1,03,125, 36,875, 66,250, , 25,625, 84,375, 29,375, 55,000, , Working Notes:, 1) Production for April. Sales 10,400 [ units] + Closing Stock 2,450 [units], = 12,850 [units] – Opening Sock 2,600 [units] = 10,250 [units]., 2) Material required for production in April: A :10,250 X 4 = 41,000 kg., B :10,250 X 5 = 51,250 kg.
Page 238 :
238, Illustration 2, A Ltd. manufactures a single product P with a single grade of, labor. The sales budget and finished goods stock budget for the 1st, Quarter ending on 30th June 2011 are as follows:, Sales: 1400 units, Opening finished units: 100 units, Closing finished units: 140 units, The goods are imported only when the production work is, complete and it is budgeted that 10% of finished work will be, scrapped., The standard direct labor content of the product P is 3 hours., The budgeted productivity ratio for direct is 80% only., The company employs 36 direct operatives who are, expected to average 144 working hour each in the 1st quarter., You are required to prepare,, I] Production Budget, II] Direct Labor Budget, III] Comment on the problem that your direct labor budget, reveals and suggest how this problem might be overcome., Solution:, A Ltd., Production Budget, April – June 2011, Particulars, I] Sales Forecast, II] Estimated Closing Stock, III] Gross Requirement [I + II], IV] Opening Stock, , No. of units, 1,400, 140, 1,540, 100, , V] Net Production Requirement [III – IV], Good Production, , 1,440, , VI] Wastage [ 10% of total production –, assumed], , 160, , VII] Total Production Requirement[ V + VI], , 1,600
Page 239 :
239, Direct Labor Budget, Particulars, , No. of hours, , Total Standard Hours Required: 1,600 units X 3, , 4,800, , Productivity Ratio: 80%, Actual Hours Required: 4,800/ .80, , 6,000, , Budgeted Hours Available 36 men X 144 hours, , 5,184, , Shortfall, , 816, , Comments: From the Direct Labor Budget it can be seen that the, direct labor hours available are not sufficient and hence there is, shortage of 816 Hours. Therefore it will be necessary to work, overtime, as well as improvement in the efficiency., Illustration 3, Summarized below are the Income and Expenditure forecast, for the month March to August 2011., Month, , Credit, Sales, Rs., , Credit, Wages, Mfg., Office, Selling, Purchases, Rs., Expenses Expenses Expenses, Rs., Rs., Rs., Rs., , March, , 60,000, , 36,000, , 9,000, , 4,000, , 2,000, , 4,000, , April, , 62,000, , 38,000, , 8,000, , 3,000, , 1,500, , 5,000, , May, , 64,000, , 33,000, , 10,000, , 4,500, , 2,500, , 4,500, , June, , 58,000, , 35,000, , 8,500, , 3,500, , 2,000, , 3,500, , July, , 56,000, , 39,000, , 9,000, , 4,000, , 1,000, , 4,500, , August 60,000, , 34,000, , 8,000, , 3,000, , 1,500, , 4,500, , You are given following further information, i., Plant Costing Rs. 16,000 due for delivery in June. 10% on, delivery and balance after three months, ii. Advance Tax Rs. 8,000 is payable in March and June, iii., Period of credit allowed, Suppliers 2 months and Customers, 1 month, iv. Lag in payment of manufacturing expenses half month, v. Lag in payment of all others expenses one month, vi., Cash balance on 1st May 2008 is Rs. 8,000, vii., Prepare Cash Budget for three months starting from 1st May, 2010
Page 240 :
240, Solution:, Cash Budget, May-August 2010, Particulars, , May, , June, , July, , 8,000, , 15,750, , 12,750, , A] Collections from Debtors, [Credit 1 month], , 62,000, , 64,000, , 58,000, , III] Total Expected Receipts, , 62,000, , 64,000, , 58,000, , IV] Total Cash Available [I+III], , 70,000, , 79,750, , 70,750, , 36,000, , 38,000, , 33,000, , B] Manufacturing Expenses, [Half month credit]*, , 3,750, , 4,000, , 3,750, , C] Wages [Half month credit], , 8,000, , 10,000, , 8,500, , D] Office Expenses [one month credit], , 1,500, , 2,500, , 2,000, , E] Selling Expenses [one month credit], , 5,000, , 4,500, , 3,500, , I] Opening Cash Balance, II] Expected Cash Receipts:, , V] Expected Payment, A] Purchases [2 months credit], , F] Purchase of Machine, , 1,600, , G] Advance Tax, , 8,000, , VI] Total Payment [A+B+C+D+E+F+G], , 54,250, , 67,000, , 52,350, , VII] Closing Balance, , 15,750, , 12,750, , 18,400, , There is delay of half a month for payment of Manufacturing, Expenses and wages and hence current month’s 50% and previous, month’s 50% are paid in the current month., Illustration 4, A manufacturing company is currently working at 50%, capacity and produce 10,000 units at a cost of Rs. 180 per unit as, per the following details., Materials: Rs.100, Labor: Rs.30, Factory Overheads: Rs.30 [ 40% fixed ], Administrative Overheads: Rs.20 [50% fixed], Total Cost Per Unit: Rs.180
Page 241 :
241, The selling price per unit at present is Rs.200. At 60%, working, material cost per unit increases by 2% and selling price, per unit falls by 2%. At 80% working, material cost per unit, increases by 5% and selling price per unit falls by 5%., Prepare a Flexible Budget to show the profits/ losses at, 50%, 60% and 80% capacity utilization., Solution:, Flexible Budget, Particulars, , Capacity, Utilization, 50%, , Capacity, Utilization, 60%, , Capacity, Utilization, 80%, , A] Number of Units, , 10,000, , 12,000, , 16,000, , B] Selling Price Per Unit, , Rs.200, , Rs.196, , Rs.190, , Rs.100, Rs.30, Rs.18, Rs.10, , Rs.102, , Rs.105, , Rs.30, Rs.18, Rs.10, , Rs.30, Rs.18, Rs.10, , D] Total Variable Cost Per Unit, , Rs.158, , Rs.160, , Rs.163, , E] Total Variable Cost [A X D], , Rs.15,80,000, , Rs.19,20,000, , Rs.26,08,000, , F] Fixed Costs, Rs.2,20,000, [Rs.12 + Rs.10 = Rs.22 per unit at, existing level 10,000 units.], , Rs.2,20,000, , Rs.2,20,000, , G] Total Cost[E + F], , Rs.18,00,000, , Rs.21,40,000, , Rs.28,28,000, , H] Sales Revenue [A X V], , Rs.20,00,000, , Rs.23,52,000, , Rs.30,40,000, , I] Profits/ Losses [H – G ], , Rs.2,00,000, , Rs.2,12,000, , Rs.2,12,000, , C] Variable Cost Per Unit, •, , Direct Material, , •, , Direct Labor, , •, , Factory Overheads[60%], , •, , Administrative, Overheads[50%], , 7.7 EXERCISES, 1. Select the correct answer from the choices given in each of, following:1) A budget is A] an aid to management B] a postmortem, analysis C] a substitute of management.
Page 242 :
242, 2) The budgeted standard hours of factory is 12,000. the, capacity utilization ratios for April 2009 stood at 90% while, the efficiency ratios for the month came to 120%. The actual, production in standard hour for April 2009 was A] 10,800, B]12,960 C] 14,400 D] 12,800, 3) A budget is a projected plan of action in A] physical units B], monetary terms C] physical units and monetary units., 4) Flexible budget are useful for A] Planning purposes only B], Planning performance evaluation and feedback control C], Control of performance only, 5) The scarce factor of production is known as , A] Key factor, B] Linking factor C] Critical factor D] Production factor., 2. State whether the following statements are TRUE or FALSE., 1) Fixed budgets are concerned with acquisition of fixed, assets., 2) Functional Budgets are subsidiary to master budget., 3) Budgeting is useful for planning and controlling., 4) Capital expenditures budget is prepared generally for short, term., 5) Budgetary control is a technique of costing., Illustration 1, Prepare a Cash Budget from the following information for, ABC Ltd., Particulars, , Opening Cash, Collection from customers, , 1st, Quarter, [Rs.], , 2nd, Quarter, [Rs.], , 3rd, Quarter, [Rs.], , 4th, Quarter, [Rs.], , 10,000, 1,25,000, , 1,50,000, , 1,60,000 2,21,000, , Purchase of Materials, , 20,000, , 35,000, , 35,000, , 54,200, , Other Expenses, , 25,000, , 20,000, , 20,000, , 17,000, , Salaries and Wages, , 90,000, , 95,000, , 95,000 1,09,200, , Payments:, , Income Tax, Machinery Purchase, , 5,000, 20,000
Page 243 :
243, The company desires to maintain a cash balance of, Rs.15,000 at the end of each quarter. Cash can be borrowed or, repaid in multiples of Rs.500 at an interest rate of 10% p. a., Management does not want to borrow cash more than what is, necessary and wants to repay as early as possible. In any event,, loans cannot be extended beyond a quarter. Interest is computed, and paid when principal is repaid. Assume that borrowing takes, place at the beginning and repayments are made at the end of the, quarter., Illustration 2, A company manufactures two products, X and Y. A forecast, units to be sold in first 4 months of the year is given below., Particulars, , Product X [units], , Product Y [units], , January, , 1,000, , 2,800, , February, , 1,200, , 2,800, , March, , 1,600, , 2,400, , April, , 2,000, , 2,000, , May, , 2,400, , 1,600, , Other information is given below:, Particulars, , Product X – Rs., Per Unit, , Product Y – Rs., Per Unit, , Direct Material, , 12.50, , 19.00, , Direct Labor, , 4.50, , 7.00, , Factory Overheads per unit, , 3.00, , 4.00, , There will be no opening and closing work in progress [WIP], at the end of any month and finished product [in units] equal to half, the budgeted sale of the next month should be in stock at the end, of each month[ including previous year], You are required to prepare,, A] Production Budget for January to April and, B] Summarized production cost budget
Page 244 :
244, Illustration 3, The monthly budget for manufacturing overheads of a, manufacturing company is given below., Particulars, , Capacity 80%, , Capacity 100%, , Budgeted Production, , 600 units, , 800 units, , Wages, , Rs.1,200, , Rs.2,000, , Consumable Stores, , 900, , 1500, , Maintenance, , 1100, , 1500, , Power and Fuel, , 1600, , 2000, , Depreciation, , 4000, , 4000, , Insurance, , 1000, , 1000, , Total, , 9800, , 12000, , You are required to,, i., , Indicate which of the item are fixed, variable and semi, variable, , ii., , Prepare a budget for 80% capacity, , iii., , Show that total cost, both fixed and variable per unit and, output at 60%, 80%, and 100% capacity levels., ,
Page 245 :
245, , 8, COST AUDIT, Unit Structure, 8.0, 8.1, 8.2, 8.3, 8.4, 8.5, 8.6, 8.7, 8.8, 8.9, 8.10, 8.11, 8.12, 8.13, 8.14, 8.15, , Objectives, Introduction, Definition of Auditing, Compulsory Audit, The Auditor, Cost Audit, Efficiency Audit, Cost V/s Financial Audit, Scope & Functions of cost Audit, Organizations for and circumstances favoring cost Audits, Benefits of Cost Audits, Cost Audit Program and Procedure, Statutory Cost Audit, Provisions of Cost Audit in companies Act and, Cost Audit (Reporting) Rules, Cost Investigation, Exercises, , 8.0 OBJECTIVES, After studying this unit the Students will:, •, •, •, •, •, •, •, , Know the Concept of Audit, Know Statutory Audit, Know Cost Audit, Know the Scope and Functions of Cost Audit, Know the benefits of cost Audit, Know the difference between Financial Audit and cost Audit, Understand the concept of efficiency Audit, , 8.1 INTRODUCTION, No business or institution can effectively carry on its, activities without the help of proper records and accounts, since
Page 246 :
246, transactions take place at different points of time with numerous, persons and entities. The effect of all transactions has to be, recorded and suitably analyzed to see the result as regards the, business as a whole. Periodical statements of account are drawn, up to measure the success or failure of the activities in achieving, the objectives of the organization. This would be impossible without, a systematic record of transactions. Financial statements are often, the basis for decision making by the management and for, corrective action so as to even closing down the organization or, apart of it. All this would be possible only if the statements are, reliable; decisions based on wrong accounting statements may, prove very harmful or even fatal to the business. For Example, if, the business has really earned a profit but because of wrong, accounting, the annual accounts show a loss. Thus, from the point, of view of the management itself, authenticity of financial, statements is essential. It more for those who have invested their, money in the business but cannot take part in its management, for, example, shareholders in a company, such persons, certainly need, an assurance that the annual statements of accounts sent to them, are fully reliable. Its is auditing which ensures that the accounting, statements are authentic. In today’s economic environment,, information and accountability have assumed a larger role than, ever before. As a result, the independent audit of an entity’s, financial statements is a vital service to investors, creditors, and, other participants in economic exchange., , 8.2, , DEFINITION OF AUDITING, , According to General Guidelines on Internal Auditing issued, by the ICAI, “Auditing is defines as a systematic and independent, examination of data, statements, records, operations, and, performances (financial or otherwise) of an enterprise for a stated, purpose. In any auditing situation, the auditor perceives and, recognizes the propositions before him for examination, collects, evidence, evaluates the same and on this basis formulates his, judgment which is communicated through his audit report.”, Spicer and Pegler define Audit as “ An examination of the, books accounts and vouchers of a business as will enable the, auditors to satisfy that the balance sheet is properly drawn up so as, to give a true and fair view of the state of affairs of the business, and whether the Profit and Loss Account gives a true and fair view, of the Profit and Loss for the period , according to the best of his, information and the explanations given to him and as shown by the, books, and if not in what respect he is not satisfied”
Page 247 :
247, Thus, audit is a critical examination of the books of accounts, and the financial statements drawn from them., An audit, examination can be made by a person who is duly competent for, this purpose. An audit examination is to be made on the basis of, evidential documents. The object of audit examinations is to enable, the auditor to express his opinion as regards the truth and fairness, of the financial statements., An auditor may review the financial statements of an, enterprise to ascertain whether they reflect a true and fair view of, its state of affairs and of its working results. In another situation, he, may analyze the operations of an enterprise to appraise their cost –, effectiveness and in still another, he may seek evidence to review, the managerial performance in an enterprises. In yet another type, of audit the auditor may examine whether the transactions of an, enterprise have been executed within the framework of certain, standards of financial propriety. However the variations in the, propositions do not change the basic philosophy of auditing, though, the process of collection and evaluation of evidence and that of, formulating a judgment thereon may have to be suitably modified., According to AAS-1 on “ Basic Principles Governing an, Auditing “ An Audit is independent examination of financial, information of any entity, whether profit oriented or not, and, irrespective of its size or legal form, when such an examination is, conducted with a view to expressing an opinion thereon.” The, person conducting this process should perform his work with, knowledge of the use of the accounting statements and should take, particular care to ensure that nothing contained in the statements, will ordinarily mislead anybody. This he can do honestly by, satisfying himself that., 1. The accounts have been drawn up with reference to entries in, the books of accounts;, 2. The entries in the books of account are adequately supported, by underlying papers and documents and by other evidence., 3. None of the entries in the books of account has been omitted in, the process of compilation and nothing which is not in the books, of account has found place in the statements., 4. The information conveyed by the statements is clear and, unambiguous;, 5. The Financial statement amounts are properly classified, described and disclosed in conformity with accounting, standards; and
Page 248 :
248, 6. The statement of accounts taken as a whole, present a true and, fair picture of the operational results and of the assets and, liabilities., The aforesaid definition is very authoritative. It makes clear, that the basic objective of auditing, i.e. expression of opinion on, financial statements does not change with reference to nature, size, or form of an entity. The definition given in AAS-1 is restrictive, since it covers financial information aspect only. However, the, scope of auditing is not restricted to financial information only but,, today; it extends to variety of non-financial areas as well. That is, how various expressions like marketing audit, personnel audit,, efficiency audit, Cost audit, etc, came into existence., , 8.3 COMPULSORY AUDIT, Compulsory audit in the case of companies was introduced, by the Companies Act, 1956 with specific provisions as to, maintenance of books of accounts, and audit. Accordingly only,, independent persons duly qualified and trained in the profession, can act as statutory auditor in the case of a company. The scope, of duties, rights, and liabilities of the auditor and requirements as to, annual accounts and the audit report has also been enlarged., In 1949, Parliament enacted the Chartered Accountants Act, which was vested the management and control of accounting, profession in the members of the profession. Accordingly, the, Institute of Chartered Accountant of India (ICA) was set up under, the Act in Delhi. The affairs of the ICAI are managed and, controlled by Council comprising elected representatives of, Chartered Accountants and nominees of Central Government. The, Council lays down standards of education, training, professional, conduct and discipline., The ICAI has issued a number of, statements on Auditing, Statements standards (AS) for guidance of, the members of the profession., The companies Act 1956, also prescribes a cost audit the, case of specified companies to be conducted by a cost and works, Accountant within the meaning of the Cost and Works Accountants, Act, 1959. The Income – Tax Act, 1961, has also made the audit of, accounts of certain assesses compulsory. ., , 8.4 THE AUDITOR, The person conducting audit is known as the auditor. He, makes a report to the person appointing him after due examination, of the accounting records and the accounting statement in the form, of an opinion on the financial statements. The opinion that he is
Page 249 :
249, called upon to express is whether the financial statements reflect a, true and fair view. Auditing, especially of companies and for public, purposes has become the preserve of persons having recognized, professional training and qualification. In India, under the authority, of the Companies Act, 1956 only Chartered Accountants are, professionally qualified for the audit of the accounts of companies., Chartered Accountants are in a position to undertake auditing of, almost any accounting aspect, unlike cost accountants, whose, sphere has been restricted to audit of the cost accounting records, and statements., , 8.5 COST AUDIT, Cost Audit is defined as the verification of correctness of, cost records and check on the adherence to the cost accounting, plan. It is the audit of cost records. It is an audit process for, verification of the cost of manufacture or production of any article, on the basis of accounts relating to utilization of material, labour, and other items of cost maintained by the company with the, accepted principles of cost accounting. Thus, Cost Audit is an audit, of efficiency. It is mainly a preventive measure, a guide for, management policy and decision, in addition to being a barometer, of performance of a company., 8.5.1 Objectives of Cost Audit:, The Objectives of cost audit are:, 1. Verification of cost accounts with a view to ascertain that those, have been properly maintained and compiled according to the, cost accounting system., 2. Ensure that the prescribed procedure of cost accounting is duly, adhered to,, 3. Detection of errors and frauds., 4. Determination of inventory valuation, 5. Facilitating the fixation of prices of goods or services., 6. Periodical reconciliation between cost accounts and financial, accounts., 7. Ensuring optimum utilization of human, physical and financial, resources of the company., 8. Detection and correction of abnormal losses., 9. Inculcation of cost consciousness., 10. Advising management as regards the areas where performance, calls for improvement.
Page 250 :
250, The Central Government may, if it considers it necessary,, direct that the audit of cost accounts kept by a company under, section 209(1) (d) shall be conducted by a cost accountant within, the meaning of the Cost and Works Accountants, Acts, 1959, in, such manner as may be prescribed . Such direction may in relation, to a company engaged in production, processing, manufacturing or, mining activities, require specified particulars relating to material,, labour or other items of cost. The Central Government has from, time to time framed rules regarding the particulars as to the books, of account relating to cost, to be kept by a company., 8.5.2 Qualifications of Cost Auditor: Section 233 B (1), The person to be appointed as Cost Auditor of a company is, required:, (a) To be Cost Accountant within the meaning of the Cost and, Works Accountants Act.1959 and, (b) To hold a certificate of practice issued by the Institute of Cost, and Works Accountants of India., The Cost Auditor may be an individual Cost Accountant or a, firm of cost accountants with a least two partners. A firm of cost, accountants is required to be constituted with the previous approval, of the central government., 8.5.3 Disqualifications of Cost Auditor:, According to Section 233 B (5) , the following persons, cannot be appointed or reappointed to conduct audit of the Cost, Accounts of a company :, (a) A person who has been appointed to conduct the audit of a, company under section 224 ( Financial Audit), (b) A body Corporate, (c) An officer or employee of a company, (d) A person who is a partner or who is in the employment of an, officer or employee of the Company, (e) A person who is indebted to the company for an amount, exceeding Rs1000 or who has given any guarantee, or provided, any security in connection with the indebtedness of any kind of any, third person to the company for an amount exceeding Rs1000., (f) A person who is disqualified for any of the above reasons for, appointment as auditor of any subsidiary or holding company of, such company.
Page 251 :
251, 8.5.4, , Appointment of Cost Auditor:, , According to Section 233 B (2), the cost auditor is to be, appointed by the Board of Directors with the previous approval of, the central government. The appointment of the Cost Auditor is, valid only for the year for which he has been appointed. The Board, of Directors is free to appoint a different person as a Cost Auditor in, the subsequent years., 8.5.5 Ceiling on Number of Cost Audits:, The Ceiling as regards the number of Cost Audit shall with, the passing of the Companies (Amendment) Act, 1988 be the same, as of audits under section 224 ( 1-B) . However, before the, appointment of any cost auditor is made by the Board, a written, certificate shall be obtained from the Auditor to the effect that the, proposed appointment , if made, will be in accordance with the, ceiling prescribed in the case of an auditor under section 224 ( 1 –, B). However, before the appointment of any cost auditor is made by, the Board, a written certificate shall be obtained from the Auditor to, the effect that the proposed appointment, if made will be in, accordance with the ceiling prescribed in the case of an auditor, under section 224(1- B), 8.5.6 Cost Audit Report:, The Central Government has issued Cost Audit Report, Rules 1968 which specify the form of the report to be made by the, cost auditor. The report must be submitted to the Central, Government (Company Law Board) in the prescribed form and in, accordance with the procedure laid down in the schedule annexed, to the Rules. The report should also be submitted to the company, with 120 days of the closing of the year to which the cost audit, relates. To ensure that the auditor is enabled to complete his work, in time, there is a provision that requires the company and every, officer of the company to make available to the auditor within 90, days from the end of the financial year, all cost accounting, records, statements and other necessary books and papers , that, may be required for the purpose of cost audit., , 8.6 AN EFFICIENCY AUDIT, Efficiency audit ensures “application of the basic economic, principal viz, resources flow into the most remunerative channels., The main purpose of efficiency audit is to ensure that (a) every, rupee invested in capital or in other fields gives the optimum returns, and (b) the planning of investment between the different functions, and aspects is designed to give optimum results”.
Page 252 :
252, Thus, cost audit can appropriately be called an “efficiency, audit” .The very purpose of introduction of cost accounting records,, was to enable carrying out efficiency audit., The following are, further evidences to prove the cost audit can be called an efficiency, audit., 1. The cost audit report under para 4 of the annexure reflects the, installed and actual capacity utilized. It also analyses the, reasons for shortfall in actual capacity utilization as compared to, installed capacity. The immediate problem facing our economy, is underutilization of capacities in all sectors. A study of cost, audit reports can bring to light the broad factors responsible for, underutilization. In fact, such an analysis was made by the, government and presented to parliament in 1981 which, provided valuable information regarding reasons for, underutilization of installed capacity:, 2. Under para 6 of the annexure to cost audit report an analytical, study of the consumption of raw materials per unit of production, both in quantity and in value is made. The cost auditor is also, expected to compare the consumption with standards, if any, as, well as with the corresponding figures for the previous two, years. The cost auditor has to offer his comments on the, variation in the consumption., A careful study of these, comments can identify areas where wastage of raw material, occurs and can bring to focus the most efficient units in material, consumption., 3. The cost auditor is expected to comment on the consumption of, energy power and fuel in total as well as per unit of output, .Power and fuel are the vital inputs for industry. With the, imperative need for conserving energy for better utilization, this, information is bound to be great use to anyone who analyses, the cost audit report. The para relating to power also contains, detailed workings regarding the cost of generated power and a, comparative study can bring about better utilization by drawing, lessons from efficient units., 4. A manufacturing establishment should keep its plant and, machinery in a good state so that the productivity of the, machines is not allowed to detoriate. For this purpose, a study, of repairs and maintenance expenses would be helpful. The, cost audit report contains information regarding consumption of, stores and spares per unit of output which serves as a good, indicator of the state of repairs and maintenance in the, company., 5. A sound financial management is reflected in the maintenance, of minimum inventory of stores and spares. The cost audit
Page 253 :
253, report contains information regarding the extents and proportion, of non-moving items of materials as stores and spares as, compared to the total inventory. Many companies were able to, unearth their dead inventories through this comment on non –, moving items;, 6. The cost accounting record rules also envisage maintenance of, log books showing detailed analysis of downtime i.e. time of, idleness of machines. An analysis of the log books linked up, with reasons for underutilization of capacity will provide a sound, base for assessing the factors responsible for lower production, and lower levels of activity., 7. Particulars of export sales and profitability from exports sales, after taking into account expenses on exports are also available, in the cost audit report. One major outgo from the central, revenue is on account of cash incentives and duty drawbacks, on exports. To what extent the industry is justified in taking, these export benefits could be known by studying para 13 of the, cost audit report giving the profitability or otherwise of exports, for the company;, 8. A Cost auditor is expected to offer comments on various matters, like rectification of imbalances in production facilities, fuller, utilization of installed capacities, cost of production, increased, productivity, limiting factors causing production bottlenecks and, improved inventory policies., 9. A cost auditor is also expected to offer his comments on the, budgetary control systems and internal audit systems, if any,, prevailing in the organization. A good control system is an, instrument for achieving managerial objectives;, 10. The flow of information from different units of the industry into, the government departments provides the best means for, carrying out an inter-firm comparative study of cost structure, and other related aspects. Though inter- firm comparison is a, difficult exercise because of situations not being comparable, at, least the comparable ones can be isolated, and useful, conclusions can be drawn, the system of cost audit has, facilitated this exercise. The industrial scene is dominated by, the public sector. The need for improving efficiency and cost, reduction in public sector undertakings has been emphasized by, the government from time to time. There is no other better, instrument than an independent cost specialist monitoring the, behavior of cost from time to time.
Page 254 :
254, , 8.7 COST AUDIT V/S FINANCIAL AUDIT, A Financial audit under the Companies Act, 1956 can be, described as an examination of books and vouchers of a business, or undertaking to enable the auditor to satisfy himself whether the, accounts thereof are properly drawn up so as to exhibit a true and, fair view of the state of affairs of the company. The end product of, a financial audit is a report expressing an opinion as to whether., 1. The balance sheet and profit and loss account give a true and, fair view of the financial position and profit /loss respectively., 2. The necessary records as prescribed by law have been, maintained or not, and, 3. The balance sheet and profit and loss account are in agreement, with the books of accounts., In addition, the financial auditor should also express himself, on matter contained in the Manufacturing and Other Companies, (Auditor’s Report) Order, 1988 as well as those contained in, Section 227 (1A) of the Companies Act,1956. The Financial, Auditor, a practicing chartered Accountant, is appointed by the, shareholders and hence he reports to them. This is applicable to, all companies irrespective of size and nature of operations., Statutory cost audit is a “System of audit introduced by the, Government of India for the review, examination and appraisal of, the cost accounting records and attendant information required to, be maintained by specified industries.”, From the above definition, it would be evident that this audit, is applicable only to companies engaged in manufacture of, specified products. Cost Audit results in a report by the cost auditor, which inter alia contains an independent opinion as to whether:, 1. The cost records as prescribed by law have been maintained or, not:, 2. The cost statements give a true and fair view of the cost of, production, processing and marketing of the product under, audit., In addition the auditor should also provide information, regarding various matters as specified in the format of annexure to, the cost audit report., Cost Audit, thus, is product – oriented as compared to, financial audit which is organization – oriented. Of course, cost, audit would be with reference to each company, but limited to the
Page 255 :
255, particular industrial activity of which the audit is ordered to be, carried out. The prerequisite for cost audit is that the company, should be engaged in the manufacture of a product for which cost, accounting record rules have been prescribed., Cost audit is not necessarily a regular annual exercise as it, is to be carried out only in case the government orders a company, to get the cost audit done. It is, however, open to a company to get, a cost audit carried out voluntarily in which case the report need not, be submitted to the government. Recently, the government has, decided to order cost audit annually., Thus, broadly, financial audit is concerned with auditing all, the income and expenditure to certify the working results and, financial position of the organization as a whole whereas cost audit, is concerned with auditing of allocation and apportionment of, expenses under natural heads to determine the cost of functions,, products and services, with reference to a particular product or, service., , Check Your Progress:, 1), a), b), c), d), e), 2), , 8.8, , Define the terms., Auditing, Auditor, Cost Audit, Cost Audit Report, Efficiency Audit, Give the provisions for compulsory Audit., , SCOPE AND FUNCTIONS OF COST AUDIT, , The Government of India has taken steps to study the cost, structure of certain basic industries such as coal, sugar, drugs,, tyres, cement etc. and to administer the prices charged by these, industries. Such control is aimed at assuring a fair price to the, consumer and a fair return to the manufacturer. It also enables the, government to adjust its tax and tariff policies in respect of these, industries in the larger interests of society. Statutory provisions as, regards cost audit were introduced by the companies (Amendment), Act 1965, Section 209 (i) (d) deals with provision relating to cost, records and section 233 B deals with audit of cost accounts in the, cases of specified industries., , 8.9 ORGANIZATION FOR AND CIRCUMSTANCES, FAVORING COST AUDIT, There are a number of manufacturing undertakings with poor, capacity utilization and a very poor return on capital employed.
Page 256 :
256, Crores of rupees are being lost in these undertakings for which the, responsibility needs to be fixed. The Central Government is working, on a document on the accountability structure, wherein the role of, responsibility accounting will be underlined. Incidentally, the role of, cost accounting and cost audit should also get emphasis in this, process. The Department of Public Enterprises whose function it is, to monitor the performance of public sector undertakings had been, emphasizing the significance of the maintenance of cost accounting, records as well as the introduction of standard costing in every, public sector undertaking to ensure effective utilization of scarce, resources., , 8.10 BENEFITS OF COST AUDIT, Audits as an Aid to Government:, Normally, the price of any commodity is determined by, demand and supply. The seller cannot charge any price he wants, nor can the consumer get the commodity at any price he would like, to pay. Yet the price will settle at that level where the demand and, supply are at equilibrium. In a controlled economy like ours, where, there are shortages in many items, capacities are not fully available, to meet the increasing demand, in order to protect the interest of, the consumers who have limited purchasing powder and also to, render justice to the producers, the government intervenes and, regulates the price of some commodities. A number of essential, commodities like sugar, drugs, kerosene, petroleum, etc, are still, under the administered price of certain items under surveillance., Thanks to these measures both the consumer and the producer are, hoping for a fair deal., In fact, price fixation is not only confined to the industrial, sector but also extends to the agricultural sector as well. It is in this, situation that cost is a relevant factor for price fixation., Though, originally, cost audit was not intended to be used for, price fixation by the government there has been a constant, apprehension that this audit is aimed at regulating the prices of, commodities. In fact, the government initiates independent studies, of cost of production of any commodity as and when the need for, price fixation is considered. Though the government takes up the, study at the industry level and not at unit level, the basic cost data, has to emerge only from the units for which the infrastructure is, already laid through the Cost Accounting Record Rules., As already referred to, one copy of the report of the cost, auditor of every company as and when carried out is passed on by, the Department of Company Affairs to the Bureau of Industrial, Costs and Prices (BICP), which is the investigating and
Page 257 :
257, recommending agency before prices are fixed for industrial, products. The BICP adopts its own procedures for cost study, before recommending a price., These procedures are not, necessarily based on the contents of the cost audit report., However, the cost audit report can be and is being used as a good, source of material by the BICP while making the cost studies. In, particular, the investigator can cross – check information regarding, the extent of capacity utilization, manufacturing process, extent of, raw material wastage, extent of power consumption and the extent, of inputs, i.e. other elements of cost like depreciation overheads,, store consumption, etc. This will enable the investigator to further, probe in detail into certain submissions of the industry or to have, the information without extra effort since these cost studies are time, bound. Based on the findings in the cost audit report, he may, equitably distribute his time to the areas to be covered by him in the, cost examination., From the point of view of the industry also, the cost audit, report can come in handy to put across any point of view which, may be the area of deliberations while recommending the price,, BICP offers ample opportunity to the industry to prove with facts, and figures the cost actually incurred by the industry for which an, authenticated document bound to be useful. For example, the, extent of raw material wastage or scrap, the extent of power, consumption, the extent of capacity utilization are some of the, matters, in which authentic data would be available to quote. In, fact, those industries and those sectors like co operative which are, not covered under the cost audit feel themselves handicapped to, take up issues since they lack the relevant information. This is, particularly so where there is apportionment of common expenses, between two or more activities, In the cost audit report there is a, specific proforma which provides for apportionment of total, expenses of the company between the product under cost audit as, well as other activities., What is important to note is that since cost audit report is not, prepared keeping specifically price- fixation in view as an objective,, the data contained in the report is bound to be unbiased not, skewed to any particular purpose., To improve the profitability of the public sector, the only, acceptable solution is cost reeducation/control through cost, accounting and audit., In the matter of corporate taxation, it is widely known that, unscrupulous managements manipulate the taxable profit by, fudging the figures of inventory. If there is a foolproof mechanism, for inventory valuation, the manipulation can be detected. A system, of cost accounting and cost audit can only ensure a proper
Page 258 :
258, valuation including that of work in progress. The authentication for, inventory values by cost accountants was recommended by the, High Powered Committee on Company Law as early as in 1977, because of this potential, thus ensuring the due revenue to the, Government., In the area of indirection taxation since excise duty and, customs duty are linked to materials and since material accounting, is the main area of activity of cost accountants, they can provide, authentic data to facilitate proper assessment by the authorities., These authorities have now started depending upon cost, accounting statements in their functioning., Generation of black money through unauthorized use of, installed industrial capacity is being adopted certain unscrupulous, managements. These unauthorized usages can be detected only, by putting the inputs and outputs against each other as well as, scrutiny of the Log Books and other books and other records. This, falls within the area of cost accounting and cost audit and hence, can make a direct contribution to government revenues., The Government is doing out subsidies and reliefs without, any mechanism for checking whether such subsides/reliefs go only, to deserving hands. In actual practice, one finds that even, profitable companies are enjoying these incentives. Information, regarding product- wise profitability on exports is available in the, cost audit report which can be made use of to ensure that the, subsidy goes only to units which actually suffers a loss in exports., It goes to the credit of cost accountancy that in India the, government has recognized the utility of cost accounting in this, regard. The Income Tax Act has provided that every income tax, return from a company shall be accompanied by a copy of the Cost, Audit Report in case the Company is subject to cost audit. Similarly, the Finance Bill, 1995 has now provided through an amendment of, Section 14(a) of the Central Excise and Salt Act that in the process, of assessment of Central Excise, to facilitate the assessment, the, assessing officer can order an audit to be carried out by a, practicing cost accountant and his report can be made use of for, the assessment purpose. This measure enables cost accounting to, make a direct contribution to the revenues of the Government., This audit has assumed greater significance with the, recognition of consumer’s rights with the coming into force of the, Consumer Protection Act. It is declared that the consumer is, entitled to know about the quantity, quality and price in all of which, there should be a fair deal to the consumer. Whereas quantity and, quality can be taken care of by prescribing proper weights and, measures combined with realizable testing arrangements through
Page 259 :
259, recognized laboratories, reasonableness of price can be tested only, through proper cost determination. A consumer cannot have easy, access to cost information. The only public source of information is, the Cost Audit Report., Utility to the consumers:, A copy of the cost audit report is sent to the concerned, administrative ministers. It is possible for such a ministry to find out, whether a company is profiteering by increasing its prices, disproportionate to the increase in cost of production. Such pricing, practices are already regulated by the MRTP Act as a monopolistic, trade practice. Such instances of profiteering and anti- consumer, measures need to be curbed immediately. The handicap with the, Government is the lack of information in this regard. Since, authentic information is available in the cost audit report regarding, product cost, price and profits for two years, effective steps can be, taken both by the Administrative Ministry as well as by the MRTP, commission, As an Aid to Shareholders:, There has been a rapid growth in the corporate sector with, more and more companies tapping the capital market. The, shareholders have to be provided with reliable information about, the performance of their company at least annually. Presently the, information contained in the annual reports is scanty and distorted., The cost auditor and his report are kept away from the, shareholders., Though the industry is agreeable to provide, aggregated performance figures of the group, no steps are taken to, provide segmental information to shareholders. Cost Audit Reports, contain a wealth of information regarding each product and its, profitability. It also reveals areas of waster and inefficiency with, regard to each input, viz men, material and machines. The, Companies Amendment Bill, 1993, has now proposed that the cost, auditor will be appointed by the shareholders and his report at least, in condensed form will be available to them. Care has to be taken, to ensure that confidential information is not published in the, competitive, atmosphere, but at the same time sufficient information, to the shareholders to enable them to make an overall performance, appraisal of their elected representatives, viz, the Directors, has to, provide. The report should cover each activity of the company duly, linked with the overall working results of the company. In case of, manufacturing activity, it can provide the capacity utilization for, each product and reasons, for underutilization of capacity., Information regarding energy conservation could also be reflected., The report can also contain data regarding profits, generated from, domestic and export sales. A statement regarding the trend of, costs compared to the previous year could also be given. All these
Page 260 :
260, areas are suggested keeping in view the confidentiality of, information in a competitive atmosphere. It may also be kept in, view that all the above information cannot be found from the, financial report and they can be straightway worked out and, consolidated from the detailed cost audit report submitted to the, government., , 8.11 COST AUDIT PROGRAMME, Planning for cost Audit involves working out a programme for, carrying out the audit. The programme should cover audit of, various elements of cost and sales which are normally prescribed in, the cost accounting record rules. They are:, 1. Raw Materials, bought out components and process materials., 2. Consumable stores, Small tools, etc, 3. Salaries and Wages, 4. Other direct expenses, 5. Depreciation, 6. Factory Overheads, 7. Administration overheads, 8. Selling and distribution overheads., 9. Quantitative data regarding production etc., 10. Sales details (quantity and value), 11. Physical inventory of finished goods and work in progress., , 8.12, , PROVISIONS REGARDING COST ACCOUNTS, AND AUDIT, , The 1965 amendments to the Companies Act Introduced two, provisions with reference to cost accounting and cost audit. The, amendment to introduce maintenance of cost accounting records, compulsorily on a regular basis was achieved by inserting subclause (d) in Section 209(1) of the Companies Act , 1956 . This, section basically deals with the maintenance of books of account by, a company. After the introduction of sub – clause (d), Section209(1), reads as follows:, “Every company shall keep as its registered office proper books of, account with respect to:, (a) all sums of money received and expended by the company and, the matters in respect of which receipt and expenditure take place;, (b) all sales and purchases of goods by the company ;, ( c ) the assets and liabilities of the company; and
Page 261 :
261, (d) in the case of a company pertaining to any class of companies, engaged in production, processing, manufacturing or mining, activities , such particulars relating to utilization of material or labour, or to other items of cost as may be prescribed if such class of, companies is required by the central government to include such, particulars in the books of account.”, It may be noted that, by the introduction of the above sub –, clause, the central government has acquired the power to prescribe, certain cost particulars to be included in the accounting records by, companies engaged in specified industries as may be notified from, time to time. Thus, the actual prescription of the cost data is not, contained in section 209(1) (d) of the Companies Act but in the cost, accounting record rules prescribed by the government from time to, time., The power to prescribe the cost accounting record rules is, also derived by the central government by virtue of the general, power contained in Section 642(1) of the Companies Act, 1956, which provides that the central government may, by notification in, the official gazette, make rules to coverall or any of the matters, which are to be or may be prescribed by the Central Government, and, generally, to, carry, out, the, purposes, of, the, Act. Thus, the cost accounting record rules are prescribed in, accordance with Section 642(1) read with Section 209(1) (d) of the, Companies Act, 1956, 1. The central government derives the power to order any company, falling under Section 209 (1) (d) to get the cost accounts audited, by a Cost Accountant within the meaning of the Cost and Works, Accountant Act 1959., 2. The cost auditor shall be appointed by the board of directors, of, the company with the previous approval of the Central Government., 3 The powers and duties of the cost auditor in relation to this audit, are the same as of financial auditor but the cost auditor shall submit, his report to the central government with a copy to the company at, the same time. The report shall be submitted in the prescribed, form and within the prescribed time. According to a notification, issued later, three copies of the report need to be submitted to the, government., 4. All the disqualifications which are applicable, to a financial, auditor are also applicable to cost auditor. In addition, a financial, auditor cannot also be appointed as a cost auditor of the same, company. If a person is disqualified on the above grounds, subsequent to his appointment, he shall cease to conduct the cost, audit of that company. Incidentally, a cost auditor cannot be
Page 262 :
262, appointed as internal auditor, which in other words means that an, internal cannot be a cost auditor also., 5. It shall be the duty of the company to give all facilities and, assistance to the person appointed for conducting the cost audit., 6 The company shall within 30 days from the date of receipt of a, copy of the cost audit report furnish to the Central Government full, information and explanation on every reservation or qualification, contained in the said report., 7. The Central Government may, after considering the report, call, for any further information or explanation and thereupon the, company shall furnish the same within such time as may be, specified., 8. After receiving any such further information and explanation, the, Central Government may take action on the report in accordance, with any law in force for the time being., 9 The Central Government may direct the company concerned to, circulate to its members along with the notice for the annual general, meeting, the whole or such portion of the cost audit report as it may, specify., 10. Penalty for contravention of any of the provisions of this section, can extend up to Rs 5,000 for the company, and for every officer of, the company who is in default, imprisonment upto 3 years or a fine, which may extend to Rs 5,000 or with both., FORM OF COST AUDIT, I/we………………………….. having been appointed as Cost, Auditor(s) , under Section 223 B of the Companies Act 1956,, of……………………… (mention name of the company) having its, registered office at ………………(mention registered office address, of the company) (herein after referred to as the company), have, examined the books of accounts prescribed under clause (d) of, subsection (i) of section 209 of the said Act, and other relevant, report for the year ended……………..(mentioned the financial year), relating to ………………………… (mention name of product), maintained by the company and report, subject to my/our, comments under the heading “ Auditor’s Observations and, Conclusions’ contained in the Annexure to this report , that –, (a), I /we have/have not obtained all the information and, explanations, which to the best of my/our knowledge and belief, were necessary for the purpose of this audit;
Page 263 :
263, (b) Proper cost accounting records as required under clause (d) of, sub- section(i) of section209 of the CompainesAct,1956 have/have, not been kept by the company;, (c) Proper returns adequate for the purpose of my/ out Cost, Audit/have/have not been received from branches not visited by, my/us;, (d) the said books and records give/do not give the information, required by the Companies Act, 1956 (1 of 1956) in the manner so, required;, (e ) in my/our opinion, the company’s cost accounting records have, /have not been properly kept so as to give a true and fair view of, the cost of production, processing, manufacturing or mining, activities, as the case may be, and marketing of the product under, reference ; and, (f) the cost statements in respect of product under reference as, specified in the Annexures / Proforma of Schedules I and II of the, Cost Accounting Records (…………..) Rules duly audited by me/us, are/are not kept in the company., The matters contained in the Annexure and proforma to this report, form part of this report, which is also subject to my/our observations, made there in., Dated this…………… date of ……..…………19………………. At ……….., (Mention name of place of signing this report), COST AUDITORS (S), , Note:, (1) Delete in applicable words., (2) Specify the title of cost Accounting Records Rules made under, Clause (d) of subsection (1) of Section 209 of the Companies Act,, 1956 which are applicable to the product of the company., , 8.13 THE COST AUDIT REPORT RULES, In exercise of the powers conferred by subsection (4) of, section 233 B, read with subsection (1) of section 227 and clause, (b) of subsection (1) of section 642, of the companies Act, 1956, (1 of 1956), and ins supersession of the Cost Audit (Report) Rules,, 1968, except as respect things done or omitted to be done, before, such supersession , the central Government hereby makes the, following rules, namely :
Page 264 :
264, 1. Short title and Commencement:, (1) These rules may be called the Cost Audit (Report) Rules,, 1996., (2) They shall come into force on the date of their publication in, the Official Gazette., 2. Definitions: In these rules, unless the context otherwise, requires:, (a) “ Act” means the Companies Act,1956 ( 1 to 1956);, (b) “Cost Auditor” means the auditor appointed under subsection, (I) of section 233 B of the Act;, (c ) “ Form” means the Form of Cost Audit Report specified in the, schedule; and includes Annexure to the Cost Audit Report and, proforma Specialized in the Schedule;, (d) “ Product Under reference” Means the product to which the, rules made under clause ( d) of subsection (1) of section 209 of, the Companies Act, 1956 (1 to 1956) apply;, (e) “Schedule” means schedule annexed to these rule;, (f) All other words and expressions used in the rules but not, defined, and defined in the Act and rules made under Section 209, of the Act shall have the same meanings respectively assigned to, them in the Act or rules, as the case may be., 3. Application :, These rules shall apply to every company in respect of which, an audit of the cost accounting records has been ordered by the, Central Government under Subsection ( 1) of section 233 B of the, Act., 4. Form of Report :, (1) Every Cost Auditor who conducts an audit of the cost, accounting records of the company shall submit a report in, triplicate to the Central Government in the Form ( including, Annexures and proforma) In accordance with the procedures, specified in the Schedule annexed to these rules and at the same, time forwarded a copy of the report to the company., (2) Every Cost Auditor, who submits a report under sub rule (1) ,, shall also give clarifications, if any, required by the Central, Government on the Cost Audit Report submitted by him, within, thirty days of receipt of the communication address to him calling, for such clarifications.
Page 265 :
265, 5. Time Limit for Submission of Report :, The Cost Auditor shall send his report referred in sub rule, (1) of rule 4 to the Central Government and to the concerned, company within 180 days from the end of the company’s financial, year to which the cost Audit Report Relates., 6. Cost Auditor to be furnished with the cost Accounting, records etc(1), Without prejudice to the powers and duties the cost Auditor, Shall have under subsection, (4) of section 233 B of the Act, the, company and every officer thereof, including the persons, referred to in subsection ( 6) of section 209 of the Act, shall make, available to the cost auditor within 90 days from the end of the, financial year of the company such Cost Auditor so as to enable, him to complete the cost audit and sent his report within the time, limit specified in rule 5., If the cost accounting records , cost statements, other, books and papers are not made available by the company within, the time limit specified in sub rule ( 1) the Cost Auditor shall, intimate the fact of not having made available to him such, records, statements , books, and papers, to the Central, Government within ten days after expiry of limit of 90 days, specified in sub rule (1), 7. Penalties:, (1) If dafult is made by any Cost Auditor in complying with the, provisions and rule 4 or rule 5, he shall be punishable with fine, which may extend to five hundred rupees., (2) If a company contravenes the provisions of rule 6 the company, and every officer of the company including the persons referred to, in subsection (6) of section 209 of the Act, who is in default, shall, subject to the provisions of section 233 B of the Act , be, punishable with fine which may extend to five hundred rupees, and where the contravention is a continuing one, with a further, fine which may extend to fifty rupees for every day after the first, day during which period such contravention continues., 8. Saving :, Saving, of action, taken or that may be taken for, contravention of the Cost Audit ( Report) Rules 1968 – It is hereby, clarified that the supersession the Cost Audit (Report) Rules, 1968, as amended from time to time, shall not in any way affect:, (i) Any right, obligation or liability acquired , accrued or incurred, there Under :
Page 266 :
266, (ii) Any penalty, forfeiture or punishment incurred in respect of any, contravention committed there under:, (iii) Any investigation, legal proceeding or remedy in respect of any, such right, privilege, obligations, liability , penalty, forfeiture or, punishment as aforesaid , and ; any such investigation, legal, proceeding or remedy may be instituted, continued or enforced, and any such penalty, forfeiture or punishment may be imposed, as if those rules has not been superseded., , Check Your Progress:, 1), , Give names., a) Department of Company Affairs., , 8.14 COST INVESTIGATION, A cost accountant is often faced with a problem of, determining out of control situations .It is enough to warrant, management’s attention and further investigation is ordered. The, investigative attention and further investigation is ordered. The, investigative efforts are directed towards a particular out of control, situation when incremental benefits promise increase in the, incremental costs. There exists reason to determine tolerance limits, or range. If any variance falls within the range it can be considered, acceptable or normal. If the variance falls beyond tolerance limits, an investigation should be made provided the benefits of, investigation justify the cost., The basic problem is that when a cost variance is reported to, a manager, he should investigate to find our when actual and, standard differ. Decision is a taken either for investigation or, disregarding the variance. Investigating every adverse variance is a, wastage of time and other resources. Investigation costs money, and at times benefits obtainable from control action on those, occasions, when control action turns out to be possible, may not, justify these costs., There are some of the cost investigation model as follows:, i) Materiality Significance Model:, It means deciding the limit of cost variance. If the size of, variance happens to be within the limit then it can be considered, immaterial. It is considered materially significant and worthy of, investigation only a standard cost but also of a standard deviation, for the expected dispersal of actual costs around the standard. A, standard is an average costs and some dispersal of actual around, the average must be expected when the costs are under control.
Page 267 :
267, ii) Control Chart Model:, Control charts can be used to show variances. Investigation, can be signaled by making control limits and the chart. When a, variance exceeds the control limit and when the trends of variances, show a progressively worsening movement in actual results thought, the variance in any single period has not overstepped the control, limit., iii) Cost benefit analysis of variance investigation model:, In this model decision on whether variance is worth, investigating is taken based on expected cost of investigation and, control and expected benefits from control action. An investigation, can be undertaken if the expected benefits from the investigation, exceed the cost of searching and correcting the source of cost, variance., iv) Statistical Significance Model:, This model relies on the measurement not only standard, cost but also of standard deviation for the expected dispersal of, actual cost around the standard. The standard is an average cost, and some dispersal of actual cost around the average must be, expected when the costs are under control., , 8.15 EXERCISES, 1. Choose the right answer from the Following:, a) Compulsory audit in the case of companies was introduced by, the, (i) Government (ii) Reserve Bank (iii) Companies Act., b) …………………. Is the verification of correctness of cost records, and check on the adherence to the cost accounting plan?, (i) Cost Audit, (ii) Financial Audit (iii) Management Audit., c) The cost Auditor is to be appointed by the ….…….. with previous, approval of the Central Government., (i) Shareholders (ii) Board of Directors (iii) Reserve Bank, d) The cost Audit Report must be submitted to …………………….., (i) Shareholders (ii) Board of Directors (iii) Central Government, (Ans – a – iii, b – i, c- ii, d- iii )
Page 268 :
268, 2) Answer in one sentence only, a) What is cost Audit?, b) What is an efficiency Audit?, c) What are the objectives of cost Audit?, d) What is compulsory audit?, e) Who can act as a cost auditor?, 3. What is cost Audit? What are the objectives of cost audit?, 4. Distinguish between cost audit and financial audit., 5 What is an Audit Report? Explain the objectives and contents of, cost audit report?, ,
Page 269 :
I, , SYLLABUS, M. Com. Part - I, Paper 2- Advanced Cost Accounting (100 Marks), 1 Process Costing, Essential characteristics of Process Costing Comparison of, process costing and job costing, Inter process profits, Work in, progress and equivalent production, Practical problems., 2 Operating Costing, Meaning of operating costing, Determination of per unit cost,, Collection of costing data Practical problems based on costing, of hospital, hotel, and goods and passenger transport, 3 Integrated accounts, Meaning, Advantages and disadvantages. Distinctive, features, practical problems, Non integrated system of accounts, Cost control accounts to be prepared, Journal entries,, practical problems, 4 Marginal costing and absorption costing, Meaning of absorption costing, distinction between absorption, costing marginal costing, Theory and problems on Breakeven, Analysis. Cost Volume Profit Analysis, Breakeven Charts,, Contribution margin and Various decision making problems., 5 Managerial Decisions, Managerial Decisions though Cost accounting such as Pricing, Accepting special Offer, Profit planning. Make or Buy, decision, Determining key-factor, Determining Sales-mix,, determining optimum Activity Level, performance Evaluation,, Alternatives methods of Production, Cost reduction and cost, Control., 6 Standard Costing, Standard Costing as an Instrument of Cost Control and Cost, Reduction. Fixation of Standards. Theory and problems based, on Analysis of Variances of Sales, Materials, Labour and, Overheads., 7 Budgetary Control, Budget and Budgetary control, zero based budget,, Performance budgets, Functional Budgets Leading to the, Preparation of Master Budgets, Capital Expenditure Budget., Fixed and flexible Budgets and preparation of different types, of budgets.
Page 270 :
II, 8 Cost Audit, Cost and efficiency Audit, Cost Audit vis-à-vis Financial audit,, special Characteristics, Scope And Functions of Cost Audits,, Organizations For and Circumstances favouring cost audits,, Benefits of Cost audits, Cost audit programme and Procedure,, External or Statutory Cost Audit, provision of Cost audit in, companies Act and cost Audit (reporting) Rules, Cost, investigation., , PATTERN OF QUESTION PAPER, Maximum Marks 100, No of questions to be asked, No of question to be answered, Question No. 01 Compulsory Practical question, Question No.02 Compulsory Objective, Question No. 03 to Question No. 09, , Duration 3 Hours, 9, 6, 20 Marks, 16 Marks, 16 Marks each, , Notes :1), 2), 3), , From Question No. 03 to Question No. 09 not more than one, question may be theory including short problems/questions., Student to answer any four out of Question No. 03 to Question, No. 09, Objective questions to be based on all topics and include Inter, alia question like:-, , A) Multiple choice B) Answer in one sentence, Costing Recommenced Books, Lecture on costing by Swaminathan published by S. Chand & Co., Practical costing by Khanna Pandey and Ahuja published by S., Chand & Co., Cost Accounting by C s Rayudu published by Tata McGraw Hills, Cost Accounting by Jawaharlal published by Tata McGraw Hills, Theory and problems of Cost and Management accounting by M Y, Khan and P K Jain published by Tata McGraw Hills, Cost Accounting by Ravi M Kishore published by Taxmann Ltd., Cost Accounting by N K Prasad, Cost Accounting – Theory and Practice by B K Bha
Page 271 :
III, Cost Accounting – Theory and Practice by M N Arora published by, Practical Costing by P C Tulsian published by Vikas Published, house, Cost Accounting – Text and problems by M C Shuk a, T S Grewal, M P Gupta published by S. Chand, Cost accounting – Problems and solutions by V K Saxena C D, Vashist published by S. Chand, Cost Accounting by S P Jain and K L Narang published by Kalyani, Cost Accounting – Principles and practice by M N Arora published, by Vikas, Principles of Management Accounting by Anthon, Robert published, by Richard Irwin Inc., Cost Accounting – A. Managerial emphasis by Horngreen, Charles,, Foster and Datar published by Prentice Hall of India., Management Accounting by M Y Khan and P K Jain published by, Tata McGraw Hills, Advanced Management accounting by R S Kapllan and AA, Atkinson prentice India international, Advanced problems and solutions in Cost Accounting by S N, Maheshwari published by Sultan Chand.
Page 272 :
269, , QUESTION PAPER - APRIL 2011, TIME - 3 HOURS, , N.B., , TOTAL MARKS 100, , 1) Q. No. I and II are compulsory. Attempt any four, questions from the remaining., 2) Question No. I carries 20 marks and all remaining, questions carry 16 marks each., 3) All Sub-questions carry equal marks unless specified to, the contrary., 4) Workings to form part of the solutions and necessary, assumptions to be made and stated clearly., , Q.1, , M/s Alok Industries has given the following details, find, the most profitable product mix and prepare a statement, of profitability of that product mix, , Particulars, , Product “X”, , Product “Y”, , Product “Z”, , Units budgeted to be produced, and sold, , 1,800, , 3,000, , 1,200, , Selling price per unit (Rs.), , 60, , 55, , 50, , Direct Materials, , 5 kg, , 3 kg., , 4 kg, , Direct Labour, , 4 hrs., , 3 hrs., , 2 hrs., , Variable Overheads, , Rs. 7, , Rs. 13, , Rs. 8, , Fixed Overheads, , Rs. 10, , Rs. 10, , Rs. 10, , Cost of Direct Material per kg., , Rs. 4, , Rs. 4, , Rs. 4, , Direct Labour Hour Rate, , Rs. 2, , Rs. 2, , Rs. 2, , Maximum possible Units of Sales., , 4,000, , 5,000, , 1,500, , Requirements per unit :, , All the three products are produced from the same direct, material using the same type of machines and labour., Direct labour, which is the key factor, is limited to 18,600, hours., Q.2, , A) Choose the correct option and rewrite in full., a) In case of operation of a motor vehicle, the following cost, would be classified as fixed cost : i) Insurance, ii) Change of engine oil after every 5,000 kilometers., iii) Tyre Replacement, iv) Petrol
Page 273 :
270, b) Under Process Costing, the concept of process cost is, based on :, i) Marginal cost, ii) Standard cost, iii) Average cost, iv) Differential cost, c) P/V ratio is indicated in a Break even chart by :, i) Intersection of Fixed cost and Total cost lines., ii) Intersection of Total Cost and Sales line, iii) Angle of Incidence between Total Cost and Sales line, iv) Angle between Total Cost and Fixed Cost lines., d) Fixed Overhead Cost Variance is the difference between:, i) Actual fixed cost and budgeted fixed cost., ii) Actual fixed cost and standard fixed cost, iii) Actual Fixed cost and Applied fixed cost, iv) Budgeted fixed cost and Applied fixed cost., e) Cost Audit Report is to be submitted by the cost auditor :, i) to the managing director, ii) to the Chief Financial Officer, iii) to the shareholders, iv) to the Central Government with a copy to the company, f) A budget that gives indication of purchases to be made, as derived from production figures is known as :, i) Fixed budget, ii) Flexible budget, iii) Production budget, iv) Purchase budget, g) When the variance is due to the difference between, actual overhead and applied overhead, it is called as :, i) Efficiency variance, ii) Total overhead variance, iii) Spending variance, iv) Volume variance
Page 274 :
271, h) Under integrated system of accounting issue of indirect, raw material for production is debited to :, i) Purchases Account, ii) Work-in-Progress Control Account, iii) Stores Ledger Control Account, iv) Works overhead control account., Q.2, , B) Answer the following in brief (in one sentences) :, 1) State any two variable costs of a Hotel., 2) Name any two industries where process costing in, applicable., 3) Name the account which makes the cost ledger self, balancing., 4) If contribution per unit is known, how ill you calculate, Margin of Safety (in units)?, 5) When is the Sales Volume Variance said to be adverse?, 6) Mention any one budget classified on the basis of, coverage., 7) Give the formula for “Equivalent Units” under Process, Costing., 8) Write the formula for calculating Labour Cost Variance., , Q.3, , On 30th September, 2009 following was the Balance Shet, of MD Pvt. Ltd., , Liabilities, , Rs., , Assets, , Rs., , Equity shares (Rs. 10) fully paid, , 20,000, , Equipment (cost) 20,000, , Reserves and Surplus, , 10,000, , Less : Depreciation 5,000, , 15,000, , Creditors, , 40,000, , Stock, , 20,000, , Proposed dividend, , 15,000, , Debtors, , 15,000, , Bank, , 35,000, , 85,000, , 85,000, , The company is developing a system of forward planning and on 1st, October, 2009 it submits the following information :, Credit sales, , Cash Sales, , (Rs.), , (Rs.), , Credit purchases, (Rs.), , September 2009 (actual), , 15,000, , 14,000, , 40,000, , October 2009 (budgeted), , 18,000, , 5,000, , 23,000, , November 2009 (budgeted), , 20,000, , 6,000, , 27,000, , December 2009 (budgeted), , 25,000, , 8,000, , 26,000
Page 275 :
272, On 1st October, 2009 the equipment will be replaced at a, cost of Rs. 30,000, Rs. 14,000 will be allowed in exchange for the, old equipment and a net payment of Rs 16,000 will be made., Depreciation is to be provided t the rate of 10% per annum., The proposed dividend will be paid in December 2009., Wages Rs. 3,000 per month., Administration Rs. 1,500 per month., Rent Rs. 3,600 (for the year to 30th September, 2010) to, be paid in October, 2009., You are required to prepare a cash budget for the months of, October, November and December, 2009., Q.4, , Pramod Automobiles has been distribution goods to its, prominent customer situated at a place 40 kms, away, from its own place using a single truck. The truck has, been purchased at a cost of Rs. 7,50,000 (excluding, tyres), and has a capacity of carrying 10 tonnes of load of, goods. It makes the journey twice a day carrying its full, load on the outward journey whereas it returns empty., The truck operates five days in a week., The following is the relevant data for a month equated to, a 4-weekly period., Rs., Insurance, , 9,000 per annum, , License, Road-tax, , 4,000 per annum, , Garage rent, , 1,500 per week, , Repairs and maintenance, , 500 per week, , Tyres and tubes, , 20,000 (Life : 25,000 kms.), , Other Overheads allocated, , 60,000 per annum, , Drivers remuneration, , 800 per week, , Oil, , 300 per week, , Petrol, , 25 per litre (consumed @, 8 kms. per litre), , The effective life of the vehicle is worth running 80,000, kms. at the end of which the vehicle will have scrap value, of Rs. 25,000., You are required to submit a statement showing the total, cost for a month and decide the fare to be charged per, tonne km. that allows 20% profit on fares.
Page 276 :
273, Q.5, , The following is the data available of AB Ltd. in respect of, Process III for the month of January, 2011., , Rs., 1. Direct materials, , 776, , 2. Direct labour, , 386, , 3. Production overheads, , 768, , 4. Transfer from Process II : 4,200 units, , 1,560, , 5. Transfer to Process IV: 3,650 units, 6. Stock on 1-1-2011 : 600 units (Degree of Completion:, Materials added in the process, , 60%, , Labour, , 50%, , Overheads, , 40%), , 390, , 7. Stock on 31-1-2011 : 800 units (Degree of completion:, Materials added in the process, , 80%, , Labour, , 70%, , Overheads, , 60%), , 8. 350 Units scrapped are fully complete in all respects i.e., materials, labour and overheads., 9. Normal loss was 10% of the production and units, scrapped have a scrap value of Re. 0.10 per unit., Prepare Process account along with Statements of, Equivalent production, Cost allocated per equivalent unit, and Evaluation for the month of January, 2011 assuming, F.I.F.O. basis., Q.6, , The following were the balances appearing in the Cost, books of Cost Conscious Ltd. at the start of a month :, , Stores Ledger Control Account, Work 0in-Progress Control Account, Finished Goods Control Account, Building Construction Account, General Ledger Adjustment Account, , Rs. (in lakhs), 80, 20, 430, 10, 540
Page 277 :
274, , During the month, the following transactions took, place :, Materials Purchased, Materials issued to production, Materials issued to general maintenance, Materials issued to building construction, Wages - Direct wages paid, - Indirect wages paid, - Paid for building construction, Works Overheads - Actual amount incurred, (excluding items shown above), - Absorbed in building construction, - Under absorbed, Royalty paid, Selling, distribution and administration overheads, Sales, , 40, 50, 6, 4, 150, 40, 10, 160, 20, 8, 5, 25, 450, , At the end of the month, the stock of raw materials and, work-in-progress was Rs. 55 lakhs and Rs. 25 lakhs, respectively. The loss arising in the raw material, accounts is treated as factory overheads. The building, under construction was completed during the month., Company’s gross profit margin is 20% on sales., Prepare the relevant control accounts to record the, above transactions in the cost ledger the company for the, month., Q.7, Material, I (40%), II (60%), , The standard cost of a certain chemical mixture is as, follows :, Cost per tonne (Rs.), 20, A standard loss of 10% is, expected in production, 30, For a period, the actual consumption data was as follows:, , Material, I (180 tonnes), , Cost per tonne (Rs.), 18, , II (220 tonnes), , 34, , The actual weight produced was 364, tonnes, , Calculate all the Material Variances.
Page 278 :
275, Q.8, , a) From the following particulars, you are required to, calculate :, i) P/V ratio, ii) B.E.P. for sales, iii) Margin of safety, iv) Profit when sales are Rs. 2,00,000/v) Sales required to earn net profit of Rs. 40,000/Year, I, II, , Sales (Rs.), 2,40,000, 2,80,000, , Profit (Rs.), 18,000, 26,000, , Units, 24,000, 28,000, , b) ABC Ltd. have prepared the following budget for the, production of one lakh units of the commodity, manufactured by it for a period :, Particulars, Raw material, Direct labour, Direct expenses, Works overheads (60% Fixed), Administration overheads (80% Fixed), Selling overheads (50% Fixed), , Rs. (per unit), 2.52, 0.75, 0.10, 2.50, 0.40, 0.20, , The actual production during the period was later, reviewed and re-estimated at 60,000 units. Prepare the, budgeted cost (both totally and per unit) at this revised, level on the basis of the aforesaid data showing a profit, of 22.5% of the sale-price which you would arrive at, therein., , Q.9, , a) Write short notes on (any two) :, i) Statutory Cost Audit :, ii) Cross-checks in Overheads variances :, iii) Purchase Budget :, iv) Cost Audit (Reporting) Rules.
Page 279 :
276, b) A company submits the following data of its product, manufactured for the first quarter of 2009 and 2010 :, , Particulars, Sales : January, 2009, , Amounts / Values, 30,000 units, , : February, 2009, , 25,000 units, , : March, 2009, , 35,000 units, , Selling price (2009), , Rs. 20, , Targets for first quarter 2010 :, Increase in Sales quantity, , 10%, , Increase in Sales price, , 10%, , Stock : 1-1-2010 (% of January, 2010 Sales), , 50%, , Stock : 31-3-2010, , 25,000 units, , Stock : 31-3-2010 and 28-2-2010, (as percentage of subsequent month’s Sales), , 50%, , Prepare the Sales and Production budget for the first, quarter 2010.
Page 280 :
31, , M.COM., , Part-I, ADVANCED ACCOUNTACY, PAPER-II, ADVANCE COST, ACCOUNTING
Page 282 :
CONTENTS, Unit No., , Title, , Page No., , 1., , Process Costing, , 01, , 2., , Operating Costing, , 45, , 3., , Integrated and Non-Integrated Accounts, , 87, , 4., , Marginal Costing and Absorption Costing, , 137, , 5., , Managerial Decisions, , 160, , 6., , Standard Costing, , 201, , 7., , Budgetary Control, , 225, , 8., , Cost Audit, , 245, ,
